VEON
VEON Ltd.
$48.15
+$0.59(+1.25%)
43
Overall
60
Value
27
Tech
44
Quality
Market Cap
$3.66B
Volume
55.06K
52W Range
$30.20 - $64.00
Target Price
$71.67
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $9.3B | $9.1B | $8.9B | $7.3B | $3.9B | $3.8B | $3.7B | $4.0B | ||
| Total Revenue | $9.5B | $9.1B | $8.0B | $3.5B | $3.9B | $3.8B | $3.7B | $4.0B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $260.0M | $415.0M | $479.0M | $454.0M | $484.0M | $476.0M | $441.0M | $515.0M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $9.0B | $8.7B | $7.5B | $3.0B | $3.4B | $3.3B | $3.3B | $3.5B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $7.7B | $8.1B | $6.7B | $5.6B | $3.4B | $2.7B | $2.4B | $2.5B | ||
| Research & Development | -- | -- | $108.0M | -- | -- | -- | -- | -- | ||
| Research Expense | -- | -- | $108.0M | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $5.6B | $6.3B | $4.5B | $3.8B | $2.0B | $2.0B | $1.6B | $1.8B | ||
| Selling & Marketing Expenses | $3.7B | $4.6B | $3.0B | -- | -- | -- | $1.6B | $1.8B | ||
| General & Administrative Expenses | $1.9B | $1.7B | $1.6B | $3.8B | $2.0B | $2.0B | $636.0M | -- | ||
| Salaries & Wages | $-927.0M | $-30.0M | $-1.0M | $78.0M | $361.0M | $-88.0M | -- | -- | ||
| Depreciation & Amortization | $2.0B | $1.8B | $2.0B | $1.7B | $1.4B | $778.0M | $735.0M | $728.0M | ||
| Depreciation & Amortization | $2.0B | $1.8B | $2.0B | $1.7B | $1.4B | $778.0M | $735.0M | $728.0M | ||
| Amortization | $537.0M | $495.0M | $394.0M | $310.0M | $785.0M | $221.0M | $208.0M | $199.0M | ||
| Other Operating Expenses | $10.0M | $-18.0M | $-350.0M | -- | -- | -- | $14.0M | -- | ||
| OPERATING INCOME | ||||||||||
| Operating income | $1.4B | $611.0M | $820.0M | $1.3B | $423.0M | $1.2B | $876.0M | $962.0M | ||
| EBITDA | $2.4B | $3.0B | $2.3B | $1.7B | $1.9B | $2.2B | $1.8B | $1.9B | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | $-736.0M | $-714.0M | $569.0M | $591.0M | $583.0M | $531.0M | $495.0M | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | $1.0M | $1.0M | ||
| Intinc | $95.0M | $67.0M | $53.0M | $23.0M | $13.0M | $32.0M | $60.0M | $49.0M | ||
| Net Non-Operating Interest Income/Expense | $95.0M | $67.0M | $53.0M | $23.0M | $13.0M | $551.0M | $-451.0M | $-415.0M | ||
| Gain on Sale of Securities | $25.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $255.0M | $-1.2B | $22.0M | $709.0M | $-35.0M | $356.0M | $-46.0M | $-150.0M | ||
| Other Special Charges | $5.9B | $1.3B | $3.0B | $4.4B | $2.0B | $1.6B | $27.0M | -- | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | -- | -- | -- | $673.0M | $20.0M | -- | -- | -- | ||
| Special Income Charges | $66.0M | $-816.0M | $108.0M | $-673.0M | $-27.0M | $107.0M | $-6.0M | $-3.0M | ||
| Impairment of Capital Assets | $-66.0M | $-858.0M | $-108.0M | $-43.0M | $27.0M | $-107.0M | $6.0M | $3.0M | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $328.0M | $295.0M | $117.0M | $942.0M | $1.1B | $1.4B | $1.1B | $1.2B | ||
| Pre-Tax Income | $328.0M | $1.0B | $831.0M | $-82.0M | $464.0M | $802.0M | $547.0M | $704.0M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $587.0M | $766.0M | $-123.0M | $279.0M | $344.0M | $69.0M | $179.0M | $217.0M | ||
| NET INCOME | ||||||||||
| Net Income | $-1.2B | $724.0M | $1.0B | $-349.0M | $674.0M | $-162.0M | $290.0M | $415.0M | ||
| Net Income (Continuing Operations) | $-1.2B | $724.0M | $1.0B | $-316.0M | $801.0M | $733.0M | $368.0M | $487.0M | ||
| Net Income (Discontinued Operations) | $-1.2B | $724.0M | $1.0B | $-349.0M | $674.0M | $-162.0M | $290.0M | $415.0M | ||
| Net Income (Common Stockholders) | $-1.2B | $724.0M | $1.0B | $-349.0M | $674.0M | $-162.0M | $290.0M | $415.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | $692.0M | $362.0M | $550.0M | ||
| TOTALS | ||||||||||
| Total Expenses | $7.9B | $8.5B | $7.2B | $6.0B | $3.4B | $2.8B | $2.8B | $3.0B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $70.0M | $70.0M | $70.0M | $70.0M | $82.2M | $1.8B | $1.8B | -- | ||
| Average Shares Outstanding (Diluted) | -- | $70.0M | $70.0M | $70.0M | $82.2M | $1.8B | $1.8B | -- | ||
| Shares Outstanding | $74.0M | $74.0M | $70.3M | $70.3M | $70.3M | $1.8B | $74.0M | $70.6M | ||
| Basic EPS | -- | $-5.75 | $9 | $-5 | $9.75 | $-0.09 | $-1.44 | -- | ||
| Basic EPS (Continuing Operations) | $-7 | $-5.75 | $9 | $-5 | $8.75 | $0.37 | $-1.44 | -- | ||
| Diluted EPS | -- | $14 | $9 | $-5 | $9.75 | $-0.09 | $-1.42 | -- | ||
| Diluted EPS (Continuing Operations) | $-7 | $-5.75 | $9 | $-5 | $8.75 | $0.37 | $-1.42 | -- | ||
| OTHER METRICS | ||||||||||
| Allowances For Construction | $207.0M | $68.0M | $-21.0M | $673.0M | $-26.0M | $-9.0M | -- | -- | ||
| Basic Discontinuous Operations | -- | $14 | -- | -- | $1 | $-0.46 | -- | -- | ||
| Diluted Discontinuous Operations | -- | $14 | -- | -- | $1 | $-0.46 | -- | -- | ||
| Earnings from equity interest | $-22.0M | $224.0M | $54.0M | $723.0M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-22.0M | $224.0M | $54.0M | $723.0M | -- | -- | -- | -- | ||
| Excise Taxes | -- | -- | $892.0M | -- | -- | $-107.0M | -- | -- | ||
| Fees | $-66.0M | -- | -- | -- | $-27.0M | -- | -- | -- | ||
| Gain On Sale Of Business | $97.0M | -- | -- | -- | -- | -- | -- | $145.0M | ||
| Gain On Sale Of P P E | $-26.0M | $-57.0M | $-43.0M | $-36.0M | $9.0M | $-1.0M | $46.0M | $5.0M | ||
| Gains Loss On Disposal Of Discontinued Operations | $-780.0M | $679.0M | -- | $114.0M | $599.0M | $-818.0M | -- | -- | ||
| Interest Expense Operating | -- | -- | $892.0M | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $935.0M | -- | -- | $785.0M | -- | -- | -- | -- | ||
| Minority Interests | $-29.0M | $-220.0M | $62.0M | $-33.0M | $-127.0M | $-153.0M | $-78.0M | $-72.0M | ||
| Net Income Discontinuous Operations | $-780.0M | $679.0M | -- | $114.0M | $599.0M | $-818.0M | $-2.8B | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $441.0M | $515.0M | ||
| Other Gand A | $1.9B | $1.7B | $1.6B | $3.8B | $2.0B | $2.0B | $636.0M | -- | ||
| Other Impairment Of Capital Assets | -- | $-523.0M | $-57.0M | $-731.0M | $-5.0M | $583.0M | -- | -- | ||
| Other Taxes | $-219.0M | $-217.0M | $108.0M | $57.0M | $50.0M | $30.0M | $74.0M | -- | ||
| Other Write Off | -- | $858.0M | -- | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $1.9B | $1.7B | $1.6B | $1.3B | $448.0M | $448.0M | -- | -- | ||
| Selling Expense | $3.7B | $4.6B | $3.0B | -- | -- | -- | -- | -- | ||
| Write Down | -- | $816.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | $673.0M | $20.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VEON | $48.15 | +1.3% | 55.06K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |