VERI
Veritone Inc.
$3.05
+$0.18(+6.27%)
50
Overall
--
Value
54
Tech
47
Quality
Market Cap
$161.39M
Volume
3.40M
52W Range
$1.22 - $5.64
Target Price
$4.50
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $14.4M | $27.0M | $49.6M | $57.7M | $115.3M | $149.7M | $100.0M | $92.6M | ||
| Total Revenue | $14.4M | $27.0M | $49.6M | $57.7M | $115.3M | $149.7M | $100.0M | $92.6M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-1.1M | $-6.5M | $-15.3M | $15.7M | $176.7M | $27.4M | $27.8M | $27.3M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $13.3M | $20.6M | $34.4M | $42.0M | $115.3M | $122.3M | $72.2M | $65.4M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $-60.1M | $-82.6M | $98.5M | $89.7M | $154.5M | $187.7M | $171.8M | $153.6M | ||
| Research & Development | $14.0M | $22.1M | $22.8M | $14.4M | $25.1M | $43.6M | $40.6M | $26.8M | ||
| Research Expense | $14.0M | $22.1M | $22.8M | $14.4M | $25.1M | $43.6M | $40.6M | $26.8M | ||
| Selling, General & Administrative | $46.1M | $60.5M | $70.8M | $70.0M | $120.6M | $95.5M | $106.0M | $98.3M | ||
| Selling & Marketing Expenses | $14.7M | $22.5M | $23.5M | $19.9M | $28.9M | $51.3M | $44.5M | $39.8M | ||
| General & Administrative Expenses | $31.4M | $38.0M | $47.3M | $50.1M | $91.7M | $44.2M | $61.5M | $58.4M | ||
| Salaries & Wages | $-16.1M | $-15.5M | $-20.7M | $19.5M | $40.1M | $19.1M | -- | -- | ||
| Depreciation & Amortization | $-52.0K | $-725.0K | $4.9M | $5.4M | $8.9M | $21.2M | $25.2M | $28.5M | ||
| Depreciation & Amortization | $-52.0K | $-725.0K | $4.9M | $5.4M | $8.9M | $21.2M | $25.2M | $28.5M | ||
| Amortization | $-3.9M | $-3.0M | $4.9M | $5.4M | $8.9M | $21.2M | $54.6M | $57.3M | ||
| Other Operating Expenses | -- | -- | -- | $-250.0K | $-391.0K | $27.4M | -- | -- | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-46.8M | $-62.0M | $-64.1M | $-47.7M | $-61.4M | $-38.0M | $-99.6M | $-88.2M | ||
| EBITDA | $-59.8M | $-57.4M | $-57.6M | $-41.3M | $-52.0M | $5.2M | $-39.5M | $-54.6M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $-4.2M | -- | -- | $-85.0K | $538.0K | $4.9M | $2.8M | $12.1M | ||
| Intinc | $-12.8M | $908.0K | $541.0K | -- | $-600.0K | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-12.8M | $908.0K | $541.0K | $85.0K | $-538.0K | $-4.9M | $-2.8M | $-12.1M | ||
| Other Income/Expense | $7.1M | $184.0K | $24.0K | $127.0K | $600.0K | $19.6M | $-33.3M | $-84.0K | ||
| Other Special Charges | $-7.1M | $-184.0K | $-24.0K | $-127.0K | $-600.0K | $14.7M | $33.3M | $84.0K | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | -- | -- | -- | $34.0M | $71.0M | $-105.0K | -- | -- | ||
| Special Income Charges | $8.0K | -- | -- | $-34.0M | $-71.0M | $105.0K | $-70.5M | -- | ||
| Impairment of Capital Assets | $-8.0K | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-63.8M | $-61.1M | $-63.5M | $-47.7M | $-61.4M | $-18.4M | $-66.3M | $-88.1M | ||
| Pre-Tax Income | $-59.6M | $-61.1M | $-63.5M | $-47.8M | $-62.0M | $-23.2M | $-69.0M | $-100.2M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $6.0K | $22.0K | $-1.5M | $76.0K | $2.7M | $2.3M | $-3.3M | $-3.9M | ||
| NET INCOME | ||||||||||
| Net Income | $-59.6M | $-61.1M | $-62.1M | $-47.9M | $-64.7M | $-25.6M | $-58.6M | $-37.4M | ||
| Net Income (Continuing Operations) | $-59.6M | $-61.1M | $-62.1M | $-47.9M | $-64.7M | $-25.6M | $-65.7M | $-96.3M | ||
| Net Income (Discontinued Operations) | $-59.6M | $-61.1M | $-62.1M | $-47.9M | $-64.7M | $-25.6M | $-58.6M | $-37.4M | ||
| Net Income (Common Stockholders) | $-64.1M | $-61.1M | $-62.1M | $-47.9M | $-64.7M | $-25.6M | $-58.6M | $-37.4M | ||
| TOTALS | ||||||||||
| Total Expenses | $-61.2M | $-89.0M | $83.2M | $105.4M | $331.2M | $187.7M | $199.6M | $180.8M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $10.3M | $17.6M | $21.8M | $27.6M | $33.3M | $36.0M | $36.9M | $38.0M | ||
| Average Shares Outstanding (Diluted) | $9.6M | $17.6M | $21.8M | $27.6M | $33.3M | $36.0M | $36.9M | $38.0M | ||
| Shares Outstanding | $16.2M | $19.7M | $27.1M | $32.3M | $35.1M | $36.6M | $37.1M | $44.8M | ||
| Basic EPS | -- | -- | -- | $-1.73 | -- | $-0.71 | $-1.59 | $-0.98 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-1.73 | -- | $-0.71 | $-1.59 | $-3.51 | ||
| Diluted EPS | $-6.2 | $-3.48 | $-2.85 | $-1.73 | $-2.12 | $-0.71 | $-1.59 | $-0.98 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-2.12 | $-0.71 | $-1.59 | $-3.51 | ||
| OTHER METRICS | ||||||||||
| Accretion On Preferred Stock | $4.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | $25.6M | $58.6M | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $1.55 | ||
| Commission Expenses | -- | -- | -- | -- | -- | $27.4M | -- | -- | ||
| Depletion | -- | -- | -- | $15.7M | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $1.55 | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $-170.0K | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | $34.0K | $3.9M | -- | $2.6M | -- | ||
| Marketing Expense | $-1.3M | $-1.6M | $-1.8M | $1.2M | $2.7M | $6.6M | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $58.9M | ||
| Net Operating Interest Income Expense | $-4.0M | $803.0K | $549.0K | -- | -- | -- | -- | -- | ||
| Other Gand A | $31.4M | $38.0M | $47.3M | $50.1M | $91.7M | $44.2M | $61.5M | $58.4M | ||
| Otherunder Preferred Stock Dividend | $4.5M | -- | -- | -- | -- | $25.6M | $58.6M | -- | ||
| Preferred Stock Dividends | $4.5M | -- | -- | -- | -- | $25.6M | $58.6M | -- | ||
| Rent And Landing Fees | $31.4M | $38.0M | $47.3M | $3.0M | -- | -- | -- | -- | ||
| Selling Expense | $14.7M | $22.5M | $23.5M | -- | $28.9M | -- | -- | -- | ||
| Restruct | -- | -- | -- | $34.0M | $71.0M | $-105.0K | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VERI | $3.05 | +6.3% | 3.40M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |