VIVS
NA
$3.89
+$0.17(+4.57%)
25
Overall
--
Value
25
Tech
--
Quality
Market Cap
$9.98M
Volume
72.63K
52W Range
$1.41 - $21.96
Target Price
$64.83
Order:
Income Statement
| Metric | Trend | Chart | 2016 Mar | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.5M | $4.2M | $4.6M | $3.1M | $2.2M | -- | $1.5M | $370.0K | $109.0K | $144.0K | ||
| Total Revenue | $806.0K | $3.2M | $4.6M | $3.1M | $2.2M | -- | $1.5M | $370.0K | $109.0K | $144.0K | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | $-956.0K | $-1.0M | $-482.0K | $328.0K | -- | -- | -- | -- | $5.0K | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.5M | $3.3M | $3.6M | $2.6M | $1.9M | -- | $1.5M | $370.0K | $109.0K | $139.0K | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $40.1M | $41.8M | $38.8M | $29.9M | $23.3M | $16.8M | $13.0M | $18.1M | $15.2M | $12.8M | ||
| Research & Development | $18.0M | $19.5M | $18.0M | $14.8M | $5.3M | $1.1M | $3.3M | $8.9M | $5.5M | $5.0M | ||
| Research Expense | $18.0M | $19.5M | $18.0M | $14.8M | $5.3M | $1.1M | $3.3M | $8.9M | $5.5M | $5.0M | ||
| Selling, General & Administrative | $22.1M | $22.3M | $20.9M | $15.1M | $18.1M | $15.7M | $9.7M | $9.2M | $9.7M | $7.7M | ||
| Selling & Marketing Expenses | $22.1M | $22.3M | $20.9M | $15.1M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-1.1M | $-1.3M | $-1.5M | $-1.2M | $18.1M | $15.7M | $9.7M | $9.2M | $9.7M | $7.7M | ||
| Salaries & Wages | $-8.6M | $-7.4M | $-6.9M | $-5.2M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-805.0K | $-1.1M | $-1.3M | $-969.0K | $1.1M | $27.0K | $128.0K | -- | -- | -- | ||
| Depreciation & Amortization | $-805.0K | $-1.1M | $-1.3M | $-969.0K | $1.1M | $27.0K | $128.0K | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | $568.0K | -- | $172.0K | $18.1M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-38.6M | $-38.6M | $-35.3M | $-27.3M | $-21.5M | $-16.8M | $-11.5M | $-17.7M | $-15.1M | $-12.6M | ||
| EBITDA | $-37.8M | $-37.3M | $-33.5M | $-25.7M | $-17.6M | $-16.8M | $-11.3M | $-17.0M | $-14.0M | $-2.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | -- | -- | -- | -- | $10.0K | ||
| Intinc | $88.0K | $198.0K | $478.0K | $705.0K | $594.0K | $15.0K | $8.0K | $454.0K | $405.0K | $140.0K | ||
| Net Non-Operating Interest Income/Expense | $88.0K | $198.0K | $478.0K | $705.0K | $594.0K | $15.0K | $8.0K | $-454.0K | $405.0K | $130.0K | ||
| Gain on Sale of Securities | $-17.0K | $4.0K | -- | -- | -- | -- | -- | $29.0K | $12.0K | -- | ||
| Other Income/Expense | $17.0K | $47.0K | $8.0K | $63.0K | $-2.2M | $13.0K | $25.0K | $-20.0K | $-12.0K | $-10.0M | ||
| Other Special Charges | $17.0K | $-4.0K | $-12.0K | -- | $1.5M | $6.0K | $25.0K | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | -- | -- | -- | -- | -- | $-400.0K | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-38.6M | $-38.4M | $-34.8M | $-26.6M | $-18.7M | $-16.8M | $-11.5M | $-17.3M | $-14.7M | $-2.5M | ||
| Pre-Tax Income | $-38.6M | $-38.4M | $-34.8M | $-26.6M | $-18.7M | $-16.8M | $-11.4M | $-17.3M | $-14.7M | $-2.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $3.0K | $23.0K | $2.0K | $3.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-38.6M | $-38.4M | $-34.8M | $-26.6M | $-18.7M | $-16.8M | $-11.4M | $-17.3M | $-14.7M | $-2.5M | ||
| Net Income (Continuing Operations) | $-38.6M | $-38.4M | $-34.8M | $-26.6M | $-18.7M | $-16.8M | $-11.4M | $-17.3M | $-14.7M | $-2.5M | ||
| Net Income (Discontinued Operations) | $-38.6M | $-38.4M | $-34.8M | $-26.6M | $-18.7M | $-16.8M | $-11.4M | $-17.3M | $-14.7M | $-2.5M | ||
| Net Income (Common Stockholders) | $-38.6M | $-38.4M | $-34.8M | $-26.6M | $-18.7M | $-16.8M | $-11.4M | $-17.3M | $-14.7M | $-2.5M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-13.3M | $-9.0M | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $40.1M | $40.9M | $37.8M | $29.4M | $23.7M | $16.8M | $13.0M | $18.1M | $15.2M | $12.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $375.2K | $407.3K | $446.8K | $480.7K | $539.8K | $575.2K | $725.3K | $726.1K | $762.1K | $1.5M | ||
| Average Shares Outstanding (Diluted) | $373.8K | $410.8K | $453.2K | $482.5K | $539.8K | $575.2K | $725.3K | $726.1K | $762.1K | $1.5M | ||
| Shares Outstanding | $385.0K | $435.8K | $463.0K | $542.6K | $544.0K | $724.8K | $725.9K | $726.4K | $1.2M | $2.6M | ||
| Basic EPS | -- | -- | -- | -- | $-33.6 | $-29.28 | $-15.84 | $-23.76 | $-19.2 | $-1.7 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-33.6 | $-29.28 | $-15.84 | $-23.76 | $-19.2 | $-1.7 | ||
| Diluted EPS | $-103.2 | $-93.6 | $-76.8 | $-55.2 | $-33.6 | $-29.28 | $-15.84 | $-23.76 | $-19.2 | $-1.7 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-23.76 | $-19.2 | $-1.7 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of P P E | -- | $-51.0K | $4.0K | $-63.0K | $638.0K | $-19.0K | -- | $-9.0K | -- | $10.0M | ||
| Minority Interests | -- | -- | -- | -- | $26.6M | $39.2M | $30.2M | -- | -- | -- | ||
| Other Gand A | $-1.1M | $-1.3M | $-1.5M | $-1.2M | $18.1M | $15.7M | $9.7M | $9.2M | $9.7M | $7.7M | ||
| Rent And Landing Fees | $-1.1M | $-1.3M | $-1.5M | $-1.2M | $19.0K | $50.0K | -- | -- | -- | -- | ||
| Selling Expense | $22.1M | $22.3M | $20.9M | $15.1M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VIVS | $3.89 | +4.6% | 72.63K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |