Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

VMW Stock Forecast, Price Targets, Chart, Dividends & Analysis

Vmware Inc. Class A logo

Vmware Inc. Class A

Sector: Technology   

Industry: Software - Infrastructure

142.48
 
USD
  
0.00
  
(0.00%)
Previous close: 142.48  Open: 0.0  Bid:   Ask:
52 week range    
141.99   
   181.14
Mkt Cap: 0 M  Avg Vol (90 Days): 0
Peers   
CTXS / 
IBM / 
MSFT / 
HPQ / 
GOOGL / 
ORCL / 
Last updated: Friday 4th October 2024

Stock Rankings

45
Value
65
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

CSCO

0.0302210 B20.5852.43

CTXS

40103.9

GOOGL

0.00492,056 B23.29165.86

HPQ

0.031133 B12.1635.6

IBM

0.0302202 B24.15222.72

MSFT

0.0073,127 B36.29416.54

ORCL

0.0095463 B45.11166.86
Financials

VMW Income Statement

Annual
Invalid dateDec-14Dec-15Dec-16Jan-18Jan-19Jan-20Jan-21Jan-22Jan-23
Amortization of intangibles-141 M-145 M-129 M-137 M-247 M-300 M-328 M-303 M
Basic EPS total2.062.352.821.625.9415.374.94.343.11
Basic weighted shares outstanding430 M424 M421 M407 M408 M417 M420 M420 M423 M
Cost of sales-725 M-832 M-894 M1,141 M1,552 M-1,233 M-1,292 M2,271 M2,482 M
Depreciation-190 M-190 M-215 M-195 M-211 M-234 M-253 M-276 M
DepreciationAndAmortization-190 M-190 M-215 M-195 M-211 M-234 M-253 M-276 M
Diluted EPS total2.042.342.781.595.8515.084.864.313.09
Diluted weighted shares outstanding435 M427 M424 M413 M414 M425 M423 M422 M426 M
Earnings from equity interest11,000 M
EarningsFromEquityInterestNetOfTax11,000 M
GainOnSaleOfSecurity-8 M5 M77 M120 M161 M60 M7 M2 M65 M
GeneralAndAdministrativeExpense695 M766 M689 M654 M846 M1,293 M767 M1,068 M1,130 M
Gross operating profit5,118 M5,629 M6,040 M6,721 M8,061 M9,012 M9,724 M10,580 M10,868 M
Income before tax1,048 M1,213 M1,473 M1,131 M1,029 M1,438 M2,382 M2,085 M1,792 M
Income restructuring and M&A16 M23 M52 M79 M42 M1000000.08 M
Income taxes162 M216 M287 M1,155 M239 M-4,918 M324 M265 M478 M
InterestExpenseNonOperating24 M26 M26 M74 M134 M149 M204 M252 M304 M
MinorityInterests60 M56 M
MiscOtherSpecialCharges7 M-7 M-17 M66 M-1000000.086 M191 M-52 M9 M
Net income from total operations357 M493 M550 M-24 M850 M6,412 M2,058 M1,820 M1,314 M
NetIncomeCommonStockholders357 M493 M550 M-24 M850 M6,412 M2,058 M1,820 M1,314 M
NetIncomeContinuousOperations357 M493 M550 M-24 M850 M6,412 M2,058 M1,820 M1,314 M
NetNonOperatingInterestIncomeExpense14 M23 M-26 M-74 M-134 M-149 M-204 M-252 M-304 M
NonRecurringOperationExpense76 M
Normalized income813 M-3,401 M1,924 M1,648 M1,424 M
Operating income514 M792 M855 M1,019 M1,003 M1,520 M2,430 M2,388 M2,030 M
Operating income before depreciation (EBITDA)1,417 M1,574 M1,844 M1,770 M1,890 M2,460 M3,611 M3,447 M3,330 M
OperatingExpense4,604 M4,837 M5,185 M5,702 M7,058 M7,492 M7,294 M8,192 M8,838 M
Other income net-7 M7 M-60 M-186 M-160 M-146 M-198 M50 M-74 M
OtherGandA695 M766 M689 M654 M846 M1,293 M767 M1,068 M1,130 M
OtherOperatingExpenses-32 M-41 M-45 M-63 M-57 M-167 M-190 M-192 M
PromotionAndAdvertising-29 M-22 M-21 M-36 M-33 M-25 M-33 M-35 M
RentAndLandingFees695 M766 M689 M654 M846 M1,293 M767 M1,068 M1,130 M
Research & development expense1,239 M1,300 M1,503 M1,755 M2,173 M2,522 M2,816 M3,057 M3,317 M
ResearchExpense1,239 M1,300 M1,503 M1,755 M2,173 M2,522 M2,816 M3,057 M3,317 M
RestructringAndMnAIncome16 M23 M52 M79 M42 M1000000.08 M
Revenue per share-141 M-145 M-129 M-367 M-558 M-654 M-765 M-820 M
SalariesAndWages529 M504 M636 M787 M809 M-1,017 M-1,122 M-1,075 M
Selling Gen & administrative expense2,836 M3,033 M3,046 M3,160 M4,076 M4,970 M4,478 M5,135 M5,521 M
SellingAndMarketingExpense2,141 M2,267 M2,357 M2,506 M3,230 M3,677 M3,711 M4,067 M4,391 M
SellingExpense2,141 M2,267 M2,357 M2,506 M3,230 M3,677 M3,711 M4,067 M4,391 M
Special income/charges-16 M-99 M-52 M-79 M-42 M-1000000.0-8 M
Total Income available for interest expense (EBIT)1,072 M1,239 M1,499 M1,205 M1,163 M1,587 M2,586 M2,337 M2,096 M
Total common shares outstanding428 M424 M409 M405 M410 M418 M419 M421 M428 M
Total net income357 M493 M550 M-24 M850 M6,412 M2,058 M1,820 M1,314 M
Total ordinary shares432 M432 M432 M432 M432 M432 M432 M432 M432 M
Total revenues6,035 M6,647 M7,093 M7,862 M9,613 M10,811 M11,767 M12,851 M13,350 M
TotalExpenses3,879 M4,005 M4,291 M6,843 M8,610 M6,259 M6,002 M10,463 M11,320 M
TotalRevenue6,035 M6,571 M7,093 M7,862 M9,613 M10,811 M11,767 M12,851 M13,350 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University