VRNT
Verint Systems Inc.
$20.29
+$0.01(+0.05%)
69
Overall
80
Value
58
Tech
--
Quality
Market Cap
$1.22B
Volume
1.08M
52W Range
$14.15 - $34.80
Target Price
$21.33
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jan | 2017 Jan | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.1B | $1.1B | $1.1B | $1.2B | $2.2B | $830.2M | $874.5M | $902.2M | $910.4M | $909.2M | ||
| Total Revenue | $455.4M | $378.5M | $399.7M | $1.2B | $1.3B | $830.2M | $874.5M | $902.2M | $910.4M | $909.2M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-248.1M | $-262.0M | $-276.6M | $-293.9M | $304.2M | $287.6M | $298.6M | -- | $277.1M | $261.1M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $701.4M | $639.5M | $688.4M | $780.5M | $999.5M | $542.7M | $575.9M | $607.2M | $633.3M | $648.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-633.5M | $-622.1M | $-639.8M | $-666.3M | $544.3M | $485.3M | $529.1M | $549.8M | $565.1M | $541.7M | ||
| Research & Development | $177.7M | $171.1M | $190.6M | $209.1M | $134.2M | $128.2M | $123.3M | $130.6M | $133.8M | $149.3M | ||
| Research Expense | $177.7M | $171.1M | $190.6M | $209.1M | $134.2M | $128.2M | $123.3M | $130.6M | $133.8M | $149.3M | ||
| Selling, General & Administrative | $412.7M | $407.0M | $415.0M | $426.2M | $379.2M | $327.3M | $376.8M | $392.9M | $405.9M | $379.6M | ||
| Selling & Marketing Expenses | $412.7M | $407.0M | $415.0M | $426.2M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-19.4M | $-25.6M | $-26.1M | $-22.6M | $379.2M | $327.3M | $376.8M | $392.9M | $405.9M | $379.6M | ||
| Salaries & Wages | $-64.5M | $-65.6M | $-69.4M | $-66.7M | $-7.4M | $-6.7M | $-10.6M | -- | $67.6M | $78.6M | ||
| Depreciation & Amortization | $-20.3M | $-25.2M | $-26.0M | $-25.5M | $23.5M | $30.6M | $20.7M | $18.6M | $27.9M | $15.1M | ||
| Depreciation & Amortization | $-20.3M | $-25.2M | $-26.0M | $-25.5M | $23.5M | $30.6M | $20.7M | -- | $27.9M | $15.1M | ||
| Amortization | $-78.9M | $-81.5M | $-72.4M | $-56.4M | $-519.0K | $1.3B | $1.4B | $1.4B | $-4.6M | $1.4B | ||
| Other Operating Expenses | $43.1M | $44.1M | $34.2M | $31.0M | $-30.9M | $-29.8M | $-29.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $67.9M | $17.4M | $48.6M | $114.2M | $-2.0M | $57.4M | $46.8M | $57.4M | $68.2M | $106.4M | ||
| EBITDA | $142.6M | $103.9M | $136.2M | $181.8M | $58.4M | $83.5M | $125.3M | $130.6M | $143.1M | $155.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $33.9M | $35.0M | $36.0M | $37.3M | $40.3M | $39.8M | $10.3M | $7.9M | $10.3M | $10.1M | ||
| Intinc | $1.5M | $1.0M | $2.5M | $4.8M | $2.1M | $1.5M | $233.0K | $3.3M | $6.9M | $6.6M | ||
| Net Non-Operating Interest Income/Expense | $-32.4M | $-33.9M | $-33.5M | $-32.6M | $-38.2M | $-38.3M | $-10.1M | $-4.6M | $-3.4M | $-3.5M | ||
| Gain on Sale of Securities | $8.2M | -- | -- | $2.5M | $204.0K | $-1.3M | $-14.4M | -- | -- | -- | ||
| Other Income/Expense | $12.3M | $6.9M | $-3.8M | $-1.2B | $-609.0K | $60.7M | $2.8M | $2.0M | $3.5M | $4.5M | ||
| Other Special Charges | $-12.3M | $-6.9M | $3.8M | $1.2B | $609.0K | $-60.7M | $2.8M | $2.0M | $-3.5M | $-4.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-7.2M | $-6.4M | $-7.1M | $-13.3M | $1.1M | $1.1M | $1.3M | -- | -- | -- | ||
| Special Income Charges | $12.2M | $9.7M | $10.4M | $20.6M | $-1.1M | $-1.1M | $-1.3M | $400.0K | $10.8M | $-1.6M | ||
| Impairment of Capital Assets | $-5.0M | $-3.3M | $-3.3M | $-7.3M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $36.3M | $-10.4M | $30.5M | $92.8M | $-22.5M | $-1.9M | $49.8M | $62.6M | $71.6M | $108.5M | ||
| Pre-Tax Income | $23.2M | $-23.5M | $18.9M | $77.8M | $-39.6M | $-41.7M | $39.5M | $54.8M | $61.3M | $98.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $952.0K | $2.8M | $22.4M | $7.5M | $6.9M | $6.9M | $23.9M | $39.1M | $21.6M | $15.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $17.6M | $-29.4M | $-6.6M | $1.3B | $28.7M | $-7.3M | $14.4M | $14.9M | $38.6M | $82.3M | ||
| Net Income (Continuing Operations) | $17.6M | $-29.4M | $-6.6M | $1.3B | $28.7M | $-7.3M | $15.7M | $15.7M | $39.6M | $83.1M | ||
| Net Income (Discontinued Operations) | $17.6M | $-29.4M | $-6.6M | $1.3B | $28.7M | $-7.3M | $14.4M | $14.9M | $38.6M | $82.3M | ||
| Net Income (Common Stockholders) | $17.6M | $-29.4M | $-6.6M | $1.3B | $28.7M | $-14.9M | $-4.5M | $-5.9M | $17.8M | $65.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-881.6M | $-884.1M | $-916.4M | $-960.2M | $848.5M | $772.8M | $827.7M | $549.8M | $842.2M | $802.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $61.8M | $62.6M | $63.3M | $64.9M | $66.1M | $65.2M | $65.6M | $65.3M | $64.0M | $62.1M | ||
| Average Shares Outstanding (Diluted) | $62.9M | $62.6M | $63.3M | $66.2M | $67.4M | $65.2M | $65.6M | $65.3M | $64.3M | $62.8M | ||
| Shares Outstanding | $62.3M | $62.4M | $63.8M | $65.3M | $64.1M | $65.8M | $64.7M | $65.1M | $62.4M | $62.1M | ||
| Basic EPS | $0.29 | $-0.47 | $-0.10 | $1.02 | $0.43 | $-0.23 | $-0.07 | $-0.09 | $0.28 | $1.05 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $0.43 | $-0.23 | $-0.07 | $-0.09 | $0.28 | $1.05 | ||
| Diluted EPS | $0.28 | $-0.47 | $-0.10 | $1 | $0.43 | $-0.23 | $-0.07 | $-0.09 | $0.28 | $1.04 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.43 | $-0.23 | $-0.07 | $-0.09 | $0.28 | $1.04 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | $47.1M | $65.0M | $23.4M | $20.8M | $20.8M | $17.3M | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | $600.0K | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $600.0K | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $2.2M | $2.2M | -- | -- | -- | -- | ||
| Interest Expense Operating | $-20.7M | $-21.9M | $-24.4M | $-22.3M | $-23.2M | $-24.6M | $-9.7M | -- | -- | -- | ||
| Minority Interests | $-4.6M | $-3.1M | $-3.2M | $-4.2M | $-7.0M | $-7.2M | $-1.2M | $-761.0K | $-1.0M | $-832.0K | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $158.0M | $90.9M | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $158.0M | $90.9M | -- | -- | -- | -- | ||
| Other Gand A | $-19.4M | $-25.6M | $-26.1M | $-22.6M | $379.2M | $327.3M | $376.8M | $392.9M | $405.9M | $379.6M | ||
| Other Write Off | -- | -- | -- | $-1.2M | $1.0M | $1.9M | $1.7M | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | $47.1M | $65.0M | $23.4M | $20.8M | $20.8M | $17.3M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $47.1M | $65.0M | $23.4M | $20.8M | $20.8M | $17.3M | ||
| Rent And Landing Fees | $-19.4M | $-25.6M | $-26.1M | $-22.6M | $463.8M | -- | -- | -- | -- | -- | ||
| Selling Expense | $412.7M | $407.0M | $415.0M | $426.2M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-7.2M | $-6.4M | $-7.1M | $-13.3M | $1.1M | $1.1M | $1.3M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VRNT | $20.29 | +0.0% | 1.08M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |