VRSK logo

VRSK

Verisk Analytics Inc.

$268.12
+$1.93(+0.73%)
47
Overall
50
Value
36
Tech
55
Quality
Market Cap
$37.49B
Volume
652.64K
52W Range
$259.01 - $322.92
Target Price
$311.50
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$1.8B$2.0B$2.1B$2.4B$2.6B$2.8B$2.5B$2.5B$2.7B$2.9B
Total Revenue
$1.8B$2.0B$2.1B$2.4B$2.6B$2.3B$2.5B$2.5B$2.7B$2.9B
COST OF GOODS SOLD
Cost of Revenue
$612.0M$714.4M$783.8M$886.2M$976.8M$791.7M$853.7M$824.6M$876.5M$901.1M
GROSS PROFIT
Gross Profit
$1.1B$1.3B$1.4B$1.5B$1.6B$1.5B$1.6B$1.7B$1.8B$2.0B
OPERATING EXPENSES
Operating Expenses
$445.3M$513.2M$560.2M$674.8M$933.4M$752.6M$697.4M$1.1B$673.2M$726.7M
Research & Development
$-20.6M$-27.4M$-37.4M$-47.6M$-60.0M$-48.9M$47.1M$43.1M$36.8M$35.3M
Research Expense
------------$47.1M$43.1M----
Selling, General & Administrative
$278.3M$301.6M$322.8M$378.7M$603.5M$413.9M$313.2M$1.2B$391.8M$408.7M
Selling & Marketing Expenses
$278.3M$301.6M$322.8M$378.7M$603.5M$413.9M$12.0M$824.6M$11.9M$9.1M
General & Administrative Expenses
$-37.3M$-39.5M$-39.0M$-44.9M$-63.4M$-66.0M$313.2M$381.5M$391.8M$408.7M
Promotion & Advertising
$-5.9M$-6.5M$-6.9M$-9.0M$-10.7M$-8.5M$12.0M$14.7M----
Salaries & Wages
$-30.5M$-30.0M$-31.8M$-48.9M$-42.7M$-47.6M$-35.9M$-26.5M----
Depreciation & Amortization
$167.0M$211.6M$237.4M$296.1M$323.7M$358.1M$250.2M$238.6M$281.4M$305.9M
Depreciation & Amortization
$167.0M$211.6M$237.4M$296.1M$323.7M$358.1M$250.2M$238.6M$281.4M$305.9M
Amortization
$70.4M$92.5M$101.8M$130.8M$138.0M$165.9M$79.9M$74.4M$74.6M$72.3M
Other Operating Expenses
--$-6.4M----$6.2M$-19.4M$134.0M$-354.2M--$12.1M
OPERATING INCOME
Operating income
$703.4M$767.6M$801.2M$834.1M$696.9M$1.0B$911.4M$1.4B$1.1B$1.3B
EBITDA
$1.0B$1.0B$1.1B$1.1B$1.0B$1.3B$1.3B$1.7B$1.4B$1.7B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$121.4M$120.0M$119.4M$129.7M$126.8M$138.3M$127.0M$138.8M$115.5M$124.6M
Intinc
--------$-1.7M$-2.4M--------
Net Non-Operating Interest Income/Expense
$-121.4M$-120.0M$-119.4M$-129.7M$-128.5M$-140.6M$-127.0M$-138.8M$-1.0M$-2.3M
Gain on Sale of Securities
$16.9M$6.1M$9.2M$15.3M------$-5.3M----
Other Income/Expense
$-102.1M$-6.1M$-9.2M$-15.3M$6.2M$-393.5M$-2.1M$-5.3M$3.8M$-3.6M
Other Special Charges
------$835.2M$-6.2M$393.5M$2.1M$-5.3M--$3.6M
SPECIAL ITEMS
Restructring And Mn A Income
$-507.4M--------$-94.8M$-23.6M------
Special Income Charges
$22.3M$43.6M$58.0M$85.4M$108.8M$215.4M$-853.7M$473.1M$-165.5M$-193.5M
Impairment of Capital Assets
$-22.3M$-43.6M$-58.0M$-85.4M$-100.2M$-120.6M$137.5M$116.6M----
PRE-TAX INCOME
EBIT
$805.5M$773.7M$810.4M$849.4M$695.2M$956.7M$913.5M$1.4B$1.1B$1.4B
Pre-Tax Income
$684.1M$653.7M$691.0M$719.7M$568.4M$897.5M$786.5M$1.3B$1.0B$1.2B
INCOME TAX
Tax Provision
$196.6M$202.2M$135.9M$121.0M$118.5M$164.6M$179.4M$220.3M$258.8M$277.9M
NET INCOME
Net Income
$507.6M$591.2M$555.1M$598.7M$449.9M$712.7M$666.3M$954.3M$614.6M$957.5M
Net Income (Continuing Operations)
$507.6M$591.2M$555.1M$598.7M$449.9M$712.7M$666.2M$1.0B$768.4M$950.0M
Net Income (Discontinued Operations)
$507.6M$591.2M$555.1M$598.7M$449.9M$712.7M$666.3M$954.3M$614.6M$957.5M
Net Income (Common Stockholders)
$507.6M$591.2M$555.1M$598.7M$449.9M$712.7M$666.3M$954.3M$614.6M$957.5M
Normalized Income
--------$340.2M$493.6M--------
TOTALS
Total Expenses
$1.1B$1.2B$1.3B$1.6B$1.9B$1.7B$1.6B$1.1B$1.5B$1.6B
SHARE & EPS DATA
Average Shares Outstanding
$165.1M$168.2M$165.2M$164.8M$163.5M$162.6M$161.8M$157.9M$146.6M$142.2M
Average Shares Outstanding (Diluted)
$168.5M$171.2M$168.7M$168.3M$166.6M$165.3M$163.3M$158.9M$147.3M$142.8M
Shares Outstanding
$168.0M$166.3M$165.0M$163.5M$163.1M$162.8M$161.3M$154.7M$143.4M$140.3M
Basic EPS
$3.07----$3.63$2.75$4.38$4.12$12.08$4.19$6.74
Basic EPS (Continuing Operations)
$2.95$2.68$3.36$3.63----$4.12$12.64$5.24$6.69
Diluted EPS
$3.01----$3.56$2.7$4.31$4.08$12$4.17$6.71
Diluted EPS (Continuing Operations)
$2.89$2.64$3.29$3.56----$4.08$12.55$5.22$6.66
Dividend Per Share
--------------$1.24$1.36--
OTHER METRICS
Acquired In Process Rn D
--------$-1.7M----------
Acquired In Process Rn D Income
$85.2M----$15.3M------------
Basic Discontinuous Operations
$0.12$0.83----------$-0.56$-1.05$0.05
Diluted Discontinuous Operations
$0.12$0.81----------$-0.55$-1.05$0.05
Gain On Sale Of P P E
$85.2M------------------
Gains Loss On Disposal Of Discontinued Operations
$20.1M$139.7M----------------
Marketing Expense
--------------$824.6M----
Minority Interests
------------$100.0K$400.0K$200.0K$700.0K
Net Income Discontinuous Operations
$20.1M$139.7M--------$59.2M$-87.8M$-154.0M$6.8M
Other Gain Loss From Disposition Of Discontinued Operations
------------$59.2M$-87.8M$-154.0M$6.8M
Other Gand A
$-37.3M$-39.5M$-39.0M$-44.9M$-63.4M$-66.0M$313.2M$381.5M$391.8M$408.7M
Other Impairment Of Capital Assets
------------$88.2M------
Rent And Landing Fees
$-37.3M$-39.5M$-39.0M$-44.9M----$1.1B------
Selling Expense
$278.3M$301.6M$322.8M$378.7M$603.5M$413.9M--------
Write Down
--------$-8.6M----$-589.7M----
Write Off
------------$853.7M------
Restruct
$-507.4M--------$-94.8M$-23.6M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2VRSK$268.12+0.7%652.64K
3
4
5
6

Get Verisk Analytics Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.