VSCO
Victorias Secret & Co.
$25.56
-$1.06(-3.98%)
60
Overall
80
Value
40
Tech
--
Quality
Market Cap
$2.13B
Volume
2.48M
52W Range
$13.76 - $48.73
Target Price
$23.90
Order:
Income Statement
| Metric | Trend | Chart | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $6.8B | $6.3B | $6.2B | $6.2B | ||
| Total Revenue | $6.8B | $6.3B | $6.2B | $6.2B | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $4.0B | $4.1B | $3.9B | $3.9B | ||
| GROSS PROFIT | ||||||
| Gross Profit | $2.8B | $2.3B | $2.2B | $2.3B | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $1.9B | $1.8B | $2.0B | $2.0B | ||
| Selling, General & Administrative | $1.9B | $1.8B | $2.0B | $2.0B | ||
| Selling & Marketing Expenses | $334.0M | $344.0M | $454.0M | -- | ||
| General & Administrative Expenses | $1.9B | $1.8B | $2.0B | $2.0B | ||
| Promotion & Advertising | $334.0M | -- | -- | -- | ||
| Salaries & Wages | $-6.0M | -- | -- | -- | ||
| Depreciation & Amortization | $303.0M | $274.0M | $259.0M | $226.0M | ||
| Depreciation & Amortization | $303.0M | -- | -- | -- | ||
| Amortization | -- | -- | $367.0M | $367.0M | ||
| Other Operating Expenses | $-10.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $870.0M | $478.0M | $246.0M | $310.0M | ||
| EBITDA | $1.2B | $751.0M | $530.0M | $565.0M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $27.0M | $60.0M | $99.0M | $86.0M | ||
| Net Non-Operating Interest Income/Expense | $-27.0M | $-60.0M | $-99.0M | $-86.0M | ||
| Other Income/Expense | $-143.0M | $-1.0M | $-134.0M | $3.0M | ||
| Other Special Charges | $143.0M | $-1.0M | -- | $-3.0M | ||
| PRE-TAX INCOME | ||||||
| EBIT | $870.0M | $477.0M | $246.0M | $307.0M | ||
| Pre-Tax Income | $843.0M | $417.0M | $147.0M | $221.0M | ||
| INCOME TAX | ||||||
| Tax Provision | $197.0M | $79.0M | $31.0M | $52.0M | ||
| NET INCOME | ||||||
| Net Income | $646.0M | $348.0M | $109.0M | $165.0M | ||
| Net Income (Continuing Operations) | $646.0M | $338.0M | $116.0M | $169.0M | ||
| Net Income (Discontinued Operations) | $646.0M | $348.0M | $109.0M | $165.0M | ||
| Net Income (Common Stockholders) | $646.0M | $348.0M | $109.0M | $165.0M | ||
| TOTALS | ||||||
| Total Expenses | $5.9B | $5.9B | $5.9B | $5.9B | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $88.0M | $82.0M | $78.0M | $79.0M | ||
| Average Shares Outstanding (Diluted) | $90.0M | $84.0M | $79.0M | $81.0M | ||
| Shares Outstanding | $84.3M | $77.7M | $77.6M | $78.9M | ||
| Basic EPS | $7.34 | $4.24 | $1.41 | $2.11 | ||
| Basic EPS (Continuing Operations) | $7.34 | $4.24 | $1.41 | $2.11 | ||
| Diluted EPS | $7.18 | $4.14 | $1.39 | $2.05 | ||
| Diluted EPS (Continuing Operations) | $7.18 | $4.14 | $1.39 | $2.05 | ||
| OTHER METRICS | ||||||
| Minority Interests | -- | $10.0M | $-7.0M | $-4.0M | ||
| Other Gand A | $1.9B | $1.8B | $2.0B | $2.0B | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VSCO | $25.56 | -4.0% | 2.48M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |