VXRT
Vaxart Inc.
$0.33
-$0.02(-4.88%)
39
Overall
--
Value
--
Tech
39
Quality
Market Cap
$68.67M
Volume
860.93K
52W Range
$0.26 - $0.98
Target Price
$3.33
Order:
Income Statement
| Metric | Trend | Chart | 2015 Jun | 2016 Jun | 2017 Jun | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $24.6M | $9.3M | $8.9M | -- | $9.9M | $4.0M | $892.0K | $107.0K | $7.4M | $28.7M | ||
| Total Revenue | $24.6M | $9.3M | $8.9M | $4.2M | $9.9M | $4.0M | $892.0K | $107.0K | $7.4M | $28.7M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-3.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $21.0M | $9.3M | $8.9M | $4.2M | $9.9M | $4.0M | $892.0K | $107.0K | $7.4M | $28.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-44.1M | $-34.5M | $-36.4M | $-25.9M | $25.6M | $34.2M | $73.6M | $114.7M | $90.7M | $95.0M | ||
| Research & Development | $37.4M | $26.3M | $28.3M | $17.3M | $14.5M | $19.9M | $48.7M | $81.1M | $68.1M | $74.2M | ||
| Research Expense | $37.4M | $26.3M | $28.3M | $17.3M | $14.5M | $19.9M | $48.7M | $81.1M | $68.1M | $74.2M | ||
| Selling, General & Administrative | $9.4M | $8.0M | $8.0M | $6.7M | $6.2M | $15.2M | $21.9M | $29.4M | $22.6M | $20.8M | ||
| General & Administrative Expenses | $9.4M | $8.0M | $8.0M | $6.7M | $6.2M | $15.2M | $21.9M | $29.4M | $22.6M | $20.8M | ||
| Salaries & Wages | -- | $-2.0M | $-1.9M | $-539.0K | -- | -- | -- | -- | $14.1M | $11.5M | ||
| Depreciation & Amortization | $-1.1M | $-100.0K | $-100.0K | $-476.0K | $504.0K | $114.0K | $732.0K | $2.0M | $3.8M | $3.7M | ||
| Depreciation & Amortization | $-1.1M | $-100.0K | $-100.0K | $-476.0K | $504.0K | $114.0K | $732.0K | $2.0M | $3.8M | $3.7M | ||
| Amortization | -- | -- | -- | $-2.7M | $17.1M | $15.4M | $10.6M | $5.0M | $4.5M | $4.5M | ||
| Other Operating Expenses | -- | -- | -- | $-25.9M | $-4.9M | $849.0K | $-1.1M | $-2.6M | $-1.6M | $-2.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-25.8M | $-25.0M | $-27.4M | $-24.0M | $-15.8M | $-30.2M | $-72.8M | $-114.6M | $-83.3M | $-66.3M | ||
| EBITDA | $-18.1M | $-25.3M | $-29.0M | $-13.9M | $-14.2M | $-27.4M | $-64.7M | $-100.6M | $-73.6M | $-57.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $821.0K | $315.0K | $1.9M | $1.5M | $1.3M | -- | $3.0M | ||
| Intinc | -- | $-300.0K | $-1.8M | $5.0M | $149.0K | $75.0K | $81.0K | $1.2M | $2.7M | $2.5M | ||
| Net Non-Operating Interest Income/Expense | -- | $-300.0K | $-1.8M | $4.1M | $-166.0K | $75.0K | $81.0K | $58.0K | $2.7M | $2.5M | ||
| Gain on Sale of Securities | $-100.0K | $100.0K | -- | $-3.0K | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | -- | $-200.0K | $-200.0K | $-2.5M | $99.0K | -- | $3.0M | $2.7M | $62.0K | $-31.0K | ||
| Other Special Charges | $300.0K | $100.0K | $200.0K | $4.2M | $-100.0K | -- | -- | -- | $-62.0K | $31.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | $359.0K | $4.9M | $122.0K | -- | -- | $500.0K | -- | ||
| Special Income Charges | -- | -- | -- | $-359.0K | $-4.9M | $-122.0K | -- | -- | $-500.0K | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $1.6M | -- | -- | $3.0M | $4.3M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-19.2M | $-25.4M | $-29.1M | $-17.1M | $-17.8M | $-30.1M | $-68.9M | $-106.4M | $-82.2M | $-63.7M | ||
| Pre-Tax Income | $-19.2M | $-25.4M | $-29.1M | $-17.9M | $-18.2M | $-32.0M | $-70.4M | $-107.7M | $-82.2M | $-66.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-100.0K | $500.0K | $300.0K | $109.0K | $490.0K | $238.0K | $107.0K | $67.0K | $261.0K | $260.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-19.2M | $-25.3M | $-29.4M | $-18.0M | $-18.6M | $-32.2M | $-70.5M | $-107.8M | $-82.5M | $-66.9M | ||
| Net Income (Continuing Operations) | $-19.2M | $-25.3M | $-29.4M | $-18.0M | $-18.6M | $-32.2M | $-70.5M | $-107.8M | $-82.5M | $-66.9M | ||
| Net Income (Discontinued Operations) | $-19.2M | $-25.3M | $-29.4M | $-18.0M | $-18.6M | $-32.2M | $-70.5M | $-107.8M | $-82.5M | $-66.9M | ||
| Net Income (Common Stockholders) | $-19.2M | $-25.3M | $-29.4M | $-18.3M | $-6.7M | $-32.2M | $-70.5M | $-107.8M | $-82.5M | $-66.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-52.6M | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $-47.7M | -- | $-36.4M | $-25.9M | $25.6M | $34.2M | $73.6M | $110.4M | $90.7M | $95.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $6.4M | $3.5M | $38.6M | $6.3M | $21.6M | $88.3M | $121.5M | $127.7M | $144.8M | $202.1M | ||
| Average Shares Outstanding (Diluted) | $1.6M | $3.5M | $38.6M | $6.2M | $21.6M | $88.3M | $121.5M | $127.7M | $144.8M | $202.1M | ||
| Shares Outstanding | $3.5M | $3.5M | $38.6M | $7.1M | $70.7M | $117.8M | $125.8M | $135.6M | $173.9M | $227.9M | ||
| Basic EPS | $-5.94 | $-7.26 | $-0.76 | $-0.69 | $-0.86 | $-0.36 | $-0.58 | $-0.84 | $-0.57 | $-0.33 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.86 | $-0.36 | $-0.58 | $-0.84 | $-0.57 | $-0.33 | ||
| Diluted EPS | $-11.88 | $-7.26 | $-0.76 | $-2.9 | $-0.86 | $-0.36 | $-0.58 | $-0.84 | $-0.57 | $-0.33 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | $339.0K | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-200.0K | -- | -- | $-11.0K | $1.0K | -- | -- | -- | -- | -- | ||
| Other Gand A | $9.4M | $8.0M | $8.0M | $6.7M | $6.2M | $15.2M | $21.9M | $29.4M | $22.6M | $20.8M | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | $339.0K | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | $339.0K | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $9.4M | $8.0M | $8.0M | $6.7M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | $359.0K | $4.9M | $122.0K | -- | -- | $500.0K | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VXRT | $0.33 | -4.9% | 860.93K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |