VYX
NCR Voyix Corporation
$11.41
-$0.06(-0.52%)
44
Overall
60
Value
40
Tech
34
Quality
Market Cap
$1.82B
Volume
1.55M
52W Range
$7.55 - $15.34
Target Price
$16.00
Order:
Income Statement
| Metric | Trend | Chart | 2014 Dec | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $6.6B | $6.4B | $6.5B | $6.5B | $6.4B | $6.9B | $7.2B | $3.8B | $3.2B | $2.8B | ||
| Total Revenue | $6.6B | $6.4B | $6.5B | $6.5B | $6.4B | $6.9B | $3.7B | $3.8B | $3.2B | $2.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $2.2B | $2.1B | $2.1B | $2.6B | $4.7B | $2.8B | $2.8B | $2.8B | $2.9B | $2.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $4.4B | $4.3B | $4.4B | $3.9B | $1.7B | $6.9B | $925.0M | $978.0M | $669.0M | $579.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.3B | $1.3B | $1.2B | $1.2B | $1.3B | $-26.0M | $1.4B | $802.0M | $798.0M | $616.0M | ||
| Research & Development | $263.0M | $230.0M | $242.0M | $241.0M | $252.0M | $259.0M | $268.0M | $147.0M | $139.0M | $157.0M | ||
| Research Expense | $263.0M | $230.0M | $242.0M | $241.0M | $252.0M | $259.0M | $268.0M | $147.0M | $139.0M | $157.0M | ||
| Selling, General & Administrative | $1.0B | $1.0B | $926.0M | $923.0M | $1.0B | $1.1B | $1.2B | $695.0M | $659.0M | $459.0M | ||
| General & Administrative Expenses | $1.0B | $1.0B | $926.0M | $923.0M | $1.0B | $1.1B | $1.2B | $695.0M | $659.0M | $459.0M | ||
| Salaries & Wages | $-10.0M | $-13.0M | $-18.0M | $-22.0M | $-10.0M | $-12.0M | $-18.0M | $-5.0M | -- | -- | ||
| Depreciation & Amortization | $83.0M | $91.0M | $90.0M | $86.0M | $81.0M | $79.0M | $140.0M | $57.0M | $55.0M | $55.0M | ||
| Depreciation & Amortization | $83.0M | $91.0M | $90.0M | $86.0M | $81.0M | $79.0M | $140.0M | $57.0M | -- | -- | ||
| Amortization | $-69.0M | $-80.0M | $2.7B | $2.7B | $2.7B | $153.0M | $4.5B | $2.1B | $1.5B | $1.5B | ||
| Other Operating Expenses | $-43.0M | $-35.0M | $-23.0M | $-23.0M | $-9.0M | $-14.0M | $-7.0M | $-7.0M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $353.0M | $135.0M | $599.0M | $691.0M | $191.0M | $611.0M | $474.0M | $136.0M | $-129.0M | $-37.0M | ||
| EBITDA | $602.0M | $386.0M | $893.0M | $999.0M | $537.0M | $1.3B | $488.0M | $764.0M | $308.0M | $232.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $181.0M | $173.0M | $170.0M | $163.0M | $168.0M | $1.0M | $238.0M | $285.0M | $294.0M | $134.0M | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | $8.0M | -- | -- | -- | ||
| Intinc | $6.0M | $5.0M | $4.0M | $3.0M | $5.0M | $5.0M | $8.0M | $13.0M | $12.0M | $9.0M | ||
| Net Non-Operating Interest Income/Expense | $-181.0M | $-173.0M | $-170.0M | $-163.0M | $-168.0M | $4.0M | $-238.0M | $281.0M | $11.0M | $8.0M | ||
| Gain on Sale of Securities | $4.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $35.0M | $57.0M | $50.0M | $46.0M | $-16.0M | $-341.0M | $-48.0M | $-26.0M | $122.0M | $28.0M | ||
| Other Special Charges | $-35.0M | $-57.0M | $-50.0M | $-46.0M | $16.0M | $341.0M | $48.0M | $18.0M | $-122.0M | $-28.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-91.0M | $-38.0M | $15.0M | $-217.0M | $50.0M | $4.0M | $-286.0M | $3.0M | -- | -- | ||
| Special Income Charges | $98.0M | $54.0M | $-15.0M | $217.0M | $-277.0M | $-4.0M | $286.0M | $4.0M | $-99.0M | -- | ||
| Impairment of Capital Assets | $-7.0M | $-16.0M | $-2.0M | -- | $227.0M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $318.0M | $78.0M | $549.0M | $645.0M | $207.0M | $957.0M | $-29.0M | $154.0M | $-251.0M | $-65.0M | ||
| Pre-Tax Income | $137.0M | $-95.0M | $379.0M | $482.0M | $39.0M | $956.0M | $284.0M | $-131.0M | $-545.0M | $-199.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-233.0M | $205.0M | $-195.0M | $242.0M | $73.0M | $-335.0M | $70.0M | $72.0M | $184.0M | $4.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $191.0M | $-178.0M | $270.0M | $232.0M | $-88.0M | $564.0M | $97.0M | $60.0M | $-423.0M | $958.0M | ||
| Net Income (Continuing Operations) | $191.0M | $-178.0M | $270.0M | $232.0M | $-34.0M | $564.0M | $97.0M | $-203.0M | $-729.0M | $-203.0M | ||
| Net Income (Discontinued Operations) | $191.0M | $-178.0M | $270.0M | $232.0M | $-88.0M | $564.0M | $97.0M | $60.0M | $-423.0M | $958.0M | ||
| Net Income (Common Stockholders) | $191.0M | $-182.0M | $221.0M | $123.0M | $-137.0M | $564.0M | $81.0M | $44.0M | $-439.0M | $943.0M | ||
| Normalized Income | $-194.0M | $-115.8M | $201.0M | $-6.5B | -- | -- | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.4B | $3.3B | $3.3B | $3.8B | $6.0B | $-26.0M | $4.8B | $3.6B | $798.0M | $2.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $167.9M | $167.6M | $125.6M | $121.9M | $118.4M | $122.1M | $131.2M | $136.7M | $140.6M | $144.7M | ||
| Average Shares Outstanding (Diluted) | $171.2M | $167.6M | $129.2M | $127.0M | $118.4M | $290.4M | $139.0M | $141.2M | $140.6M | $144.7M | ||
| Shares Outstanding | $168.7M | $133.1M | $123.0M | $118.4M | $118.9M | $128.7M | $135.9M | $139.3M | $144.3M | $138.9M | ||
| Basic EPS | $2.22 | $-2.03 | $3.62 | $2.06 | $-1.88 | $7.85 | $1.24 | $0.67 | $-3.12 | $6.52 | ||
| Basic EPS (Continuing Operations) | $2.22 | $-2.03 | $3.62 | $2.06 | $-1.88 | $7.85 | $1.24 | $0.67 | $-7.4 | $5.02 | ||
| Diluted EPS | $1.06 | $-0.94 | $3.51 | $1.98 | $-1.88 | $7.07 | $1.16 | $0.65 | $-3.12 | $6.52 | ||
| Diluted EPS (Continuing Operations) | $1.06 | $-0.94 | $3.51 | $1.98 | $-1.88 | $7.07 | $1.16 | $0.65 | $-7.4 | $5.02 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | $4.0M | $49.0M | $109.0M | $49.0M | $110.0M | $16.0M | $16.0M | $16.0M | $15.0M | ||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | $98.0M | $2.0M | -- | -- | ||
| Basic Discontinuous Operations | $0.06 | $-0.15 | $-0.10 | $-0.04 | $-0.44 | $-0.41 | -- | $-0.03 | -- | $8.02 | ||
| Diluted Discontinuous Operations | $0.06 | $-0.15 | $-0.10 | $-0.04 | $-0.44 | $-0.35 | -- | $-0.03 | $1.16 | $8.02 | ||
| Gain On Sale Of Business | -- | -- | $-2.0M | -- | -- | -- | -- | $-9.0M | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | $-50.0M | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | $-215.0M | $-268.0M | -- | -- | ||
| Minority Interests | $-4.0M | $-4.0M | $-4.0M | $-3.0M | $-2.0M | -- | $-1.0M | $1.0M | -- | $1.0M | ||
| Net Income Discontinuous Operations | $10.0M | $-24.0M | $-13.0M | $-5.0M | $-52.0M | $-50.0M | -- | $262.0M | $306.0M | $1.2B | ||
| Net Income Extraordinary | $195.0M | $-174.0M | $274.0M | $235.0M | -- | $564.0M | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | $-3.0M | $-7.0M | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $10.0M | $-24.0M | $-13.0M | $-5.0M | $-52.0M | $-50.0M | -- | $262.0M | $306.0M | $1.2B | ||
| Other Gand A | $1.0B | $1.0B | $926.0M | $923.0M | $1.0B | $1.1B | $1.2B | $695.0M | $659.0M | $459.0M | ||
| Other Impairment Of Capital Assets | $3.0M | -- | -- | -- | $21.0M | -- | -- | -- | -- | -- | ||
| Other Write Down | -- | -- | -- | -- | -- | $2.0M | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | $29.0M | $13.0M | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | $4.0M | $49.0M | $109.0M | $49.0M | $110.0M | $16.0M | $16.0M | $16.0M | $15.0M | ||
| Preferred Stock Dividends | -- | $4.0M | $49.0M | $109.0M | $49.0M | $110.0M | $16.0M | $16.0M | $16.0M | $15.0M | ||
| Rent And Landing Fees | $128.0M | $148.0M | $132.0M | $144.0M | $148.0M | -- | -- | -- | -- | -- | ||
| Restruct | $-91.0M | $-38.0M | $15.0M | $-217.0M | $50.0M | $4.0M | $-286.0M | $3.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VYX | $11.41 | -0.5% | 1.55M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |