WCC
WESCO International Inc.
$362.23
-$4.07(-1.11%)
72
Overall
85
Value
80
Tech
52
Quality
Market Cap
$10.14B
Volume
929.57K
52W Range
$161.70 - $368.90
Target Price
$382.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $7.3B | $15.4B | $16.4B | $8.4B | $12.3B | $18.2B | $21.4B | $22.4B | $21.8B | $23.5B | ||
| Total Revenue | $7.3B | $7.7B | $8.2B | $8.4B | $12.3B | $18.2B | $21.4B | $22.4B | $21.8B | $23.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-5.9B | $-6.2B | $-6.6B | $6.8B | $10.0B | $14.4B | $16.8B | $17.5B | $17.1B | $18.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.4B | $9.2B | $9.7B | $1.6B | $2.3B | $3.8B | $4.7B | $4.8B | $4.7B | $5.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.1B | $1.2B | $1.2B | $1.2B | $2.0B | $3.0B | $3.2B | $3.3B | $3.3B | $3.5B | ||
| Selling, General & Administrative | $1.0B | $1.1B | $1.2B | $1.2B | $1.9B | $2.8B | $3.0B | $3.3B | $3.3B | $3.5B | ||
| Selling & Marketing Expenses | $1.0B | $1.1B | $1.2B | -- | -- | -- | -- | $181.3M | -- | -- | ||
| General & Administrative Expenses | $-76.7M | $-82.0M | $-86.0M | $1.2B | $1.9B | $2.8B | $3.0B | $3.3B | $3.3B | $3.5B | ||
| Salaries & Wages | $-12.5M | $-14.8M | $-16.4M | $-2.5M | $-19.3M | $-38.0M | $-46.4M | -- | -- | -- | ||
| Depreciation & Amortization | $66.9M | $64.0M | $63.0M | $62.1M | $121.6M | $198.6M | $179.0M | -- | -- | -- | ||
| Depreciation & Amortization | $66.9M | $64.0M | $63.0M | $62.1M | $121.6M | $198.6M | $179.0M | -- | -- | -- | ||
| Amortization | $-45.8M | $-41.8M | $-35.9M | $1.8B | $3.2B | $3.2B | $3.2B | $3.3B | $3.3B | -- | ||
| Other Operating Expenses | $-5.9M | $-8.6M | $-10.9M | $-18.6M | $-27.0M | $-39.8M | $-14.4M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $332.1M | $8.0B | $8.5B | $346.2M | $347.0M | $801.9M | $1.4B | $1.4B | $1.2B | $1.2B | ||
| EBITDA | $205.1M | $320.4M | $344.0M | $344.2M | $468.6M | $1.0B | $1.6B | $1.8B | $1.5B | $1.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $268.1M | $294.4M | $389.3M | $364.9M | $386.7M | ||
| Intinc | $-76.6M | $-68.5M | $-71.4M | $-65.7M | $-226.6M | $-268.1M | $-294.4M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-76.6M | $-68.5M | $-71.4M | $-65.7M | $-226.6M | $-268.1M | $294.4M | $-389.3M | $-364.9M | $-386.7M | ||
| Other Income/Expense | $123.9M | $66.6M | $71.4M | $-1.6M | $-2.4M | $-48.1M | $-7.0M | $25.1M | $-92.7M | $-9.6M | ||
| Other Special Charges | $-123.9M | $-66.6M | $-71.4M | $1.6M | $2.4M | $48.1M | $-7.0M | $-25.1M | $92.7M | $9.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-18.0M | $-21.5M | $-36.2M | $-44.1M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $28.6M | $31.4M | $46.0M | $-10.6M | $-14.3M | $-27.5M | $-38.3M | $-36.4M | $-30.3M | $-197.6M | ||
| Impairment of Capital Assets | $-10.6M | $-9.9M | $-9.8M | $10.6M | $14.3M | $27.5M | $38.3M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $131.6M | $252.4M | $281.0M | $282.1M | $347.0M | $850.0M | $1.4B | $1.6B | $1.3B | $1.2B | ||
| Pre-Tax Income | $131.6M | $252.4M | $281.0M | $282.1M | $122.8M | $581.9M | $1.1B | $992.0M | $951.0M | $855.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $30.4M | $89.3M | $55.7M | $59.9M | $22.8M | $115.5M | $274.5M | $407.2M | $231.6M | $213.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $101.6M | $7.8B | $8.4B | $223.4M | $100.6M | $465.4M | $860.5M | $765.5M | $717.6M | $640.2M | ||
| Net Income (Continuing Operations) | $101.6M | $7.8B | $8.4B | $223.4M | $100.6M | $465.4M | $862.2M | $766.1M | $719.4M | $642.5M | ||
| Net Income (Discontinued Operations) | $101.6M | $7.8B | $8.4B | $223.4M | $100.6M | $465.4M | $860.5M | $765.5M | $717.6M | $640.2M | ||
| Net Income (Common Stockholders) | $101.6M | $7.8B | $8.4B | $223.4M | $70.4M | $408.0M | $803.1M | $708.1M | $660.2M | $645.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.0B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-4.8B | $-5.0B | $-5.4B | $8.0B | $12.0B | $17.4B | $20.0B | $20.8B | $20.4B | $22.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $44.1M | $47.8M | $46.7M | $43.1M | $46.2M | $50.3M | $50.7M | $9.2M | $11.4M | $48.7M | ||
| Average Shares Outstanding (Diluted) | $48.3M | $48.4M | $47.2M | $43.5M | $46.6M | $52.0M | $52.4M | $9.4M | $11.6M | $49.5M | ||
| Shares Outstanding | $48.7M | $47.1M | $45.2M | $83.7M | $50.2M | $50.7M | $51.1M | $51.0M | $48.8M | $48.7M | ||
| Basic EPS | $2.3 | $3.42 | $4.87 | $5.18 | $1.53 | $8.11 | $15.83 | $13.86 | $13.26 | $13.26 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $5.18 | $1.53 | $8.11 | $15.83 | $13.86 | $13.26 | $13.26 | ||
| Diluted EPS | $2.1 | $3.38 | $4.82 | $5.14 | $1.51 | $7.84 | $15.33 | $13.54 | $13.05 | $13.05 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $5.14 | $1.51 | $7.84 | $15.33 | $13.54 | $13.05 | $13.05 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | $1.5 | $1.65 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-32.9M | ||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | $30.1M | $57.4M | $57.4M | $57.4M | $57.4M | $27.3M | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | -- | -- | $183.2M | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $19.8M | $8.9M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $-19.8M | -- | -- | -- | -- | -- | ||
| Minority Interests | $468.0K | $327.0K | $2.0M | $1.2M | $521.0K | $-1.0M | $-1.7M | $-600.0K | $-1.8M | $-2.3M | ||
| Net Income Discontinuous Operations | -- | -- | -- | $120.0M | $110.0M | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $197.6M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $120.0M | $110.0M | -- | -- | -- | -- | -- | ||
| Other Gand A | $-76.7M | $-82.0M | $-86.0M | $1.2B | $1.9B | $2.8B | $3.0B | $3.3B | $3.3B | $3.5B | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | $30.1M | $57.4M | $57.4M | $57.4M | $57.4M | $-5.6M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $30.1M | $57.4M | $57.4M | $57.4M | $57.4M | $-5.6M | ||
| Rent And Landing Fees | $-76.7M | $-82.0M | $-86.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $1.0B | $1.1B | $1.2B | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-18.0M | $-21.5M | $-36.2M | $-44.1M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WCC | $362.23 | -1.1% | 929.57K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get WESCO International Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW