WD logo

WD

Walker & Dunlop Inc

$85.05
-$0.94(-1.09%)
80
Overall
100
Value
60
Tech
--
Quality
Market Cap
$2.91B
Volume
181.25K
52W Range
$64.48 - $118.19
Target Price
$100.00
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$39.0M$43.4M$71.7M$511.0M$577.0M$818.6M$1.3B$1.3B$1.1B$1.1B
Total Revenue
$468.2M$575.3M$711.9M$725.2M$817.2M$1.1B$1.3B$1.3B$1.1B$1.1B
COST OF GOODS SOLD
Cost of Revenue
----------$477.4M$611.5M$641.6M$582.8M--
GROSS PROFIT
Gross Profit
$444.2M$551.5M$687.4M$711.2M$817.2M$606.3M$647.7M$617.2M$1.1B$1.1B
OPERATING EXPENSES
Operating Expenses
$-332.8M$-389.5M$-478.2M$-512.4M$586.9M$753.4M$907.1M$993.8M$916.2M$1.0B
Selling, General & Administrative
--------$7.3M$37.5M$-13.3M$-12.0M$-10.5M$10.8M
Selling & Marketing Expenses
$-4.6M$-5.6M$-7.8M$-8.0M$19.3M$13.8M$19.7M$30.6M$24.4M$27.1M
General & Administrative Expenses
$-16.9M$-18.5M$-19.2M$-24.5M$7.3M$37.5M$-13.3M$-12.0M$-10.5M$10.8M
Salaries & Wages
$184.6M$227.5M$289.3M$297.3M$346.2M$468.8M$603.5M$607.4M$514.3M$559.2M
Depreciation & Amortization
$98.2M$111.4M$131.2M$142.1M$152.5M$169.0M$210.3M$235.0M$226.8M$237.5M
Depreciation & Amortization
$98.2M$111.4M$131.2M$142.1M$152.5M$169.0M$210.3M$235.0M$226.8M$237.5M
Amortization
$2.0M------$180.4M$249.0M$698.6M$959.7M$901.7M$868.7M
Other Operating Expenses
$38.5M$41.3M$48.2M$62.8M$66.6M$69.6M$98.7M$142.6M$117.7M$141.0M
OPERATING INCOME
Operating income
$123.0M$171.3M$218.7M$208.9M$219.0M$309.5M$360.0M$285.7M$206.2M$183.9M
EBITDA
$245.4M$311.1M$377.2M$370.9M$396.0M$499.3M$570.3M$534.2M$433.4M$438.7M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$9.9M$9.9M$9.7M$10.1M$14.4M$8.6M$8.0M$34.2M$68.5M$69.7M
Interest Income Operating
$4.5M------------$65.1M$44.7M$40.1M
Net Non-Operating Interest Income/Expense
$-9.9M$-9.9M$-9.7M$-10.1M$-14.4M$-8.6M$-8.0M$-34.2M$-68.5M$-69.7M
Other Income/Expense
$-470.6M------$572.0K$1.2M$9.8M$13.5M$-62.5M$-50.3M
Other Special Charges
--------$-572.0K$-1.2M$-9.8M------
SPECIAL ITEMS
Restructring And Mn A Income
$-135.8M--$-850.0K$-927.0K------------
Special Income Charges
$135.8M--$850.0K$927.0K--------$-62.0M$-33.0M
Impairment of Capital Assets
----------------$62.0M$33.0M
PRE-TAX INCOME
EBIT
$145.3M$195.6M$243.4M$223.0M$244.7M$330.3M$360.0M$299.2M$206.7M$201.2M
Pre-Tax Income
$135.4M$185.8M$233.7M$212.8M$230.4M$330.3M$352.1M$265.0M$138.2M$131.5M
INCOME TAX
Tax Provision
$52.8M$71.5M$21.8M$51.9M$57.1M$84.3M$86.4M$56.0M$35.0M$30.5M
NET INCOME
Net Income
$58.2M$90.2M$186.7M$147.4M$173.4M$246.2M$265.8M$213.8M$107.4M$108.2M
Net Income (Continuing Operations)
$58.2M$90.2M$186.7M$147.4M$173.4M$246.2M$265.6M$208.9M$103.2M$101.0M
Net Income (Discontinued Operations)
$58.2M$90.2M$186.7M$147.4M$173.4M$246.2M$265.8M$213.8M$107.4M$108.2M
Net Income (Common Stockholders)
$58.2M$90.2M$186.7M$147.4M$147.7M$238.8M$256.9M$207.7M$107.4M$108.2M
TOTALS
Total Expenses
$-332.8M$-389.5M$-478.2M$-512.4M$586.9M$753.4M$1.5B$1.6B$916.2M$1.0B
SHARE & EPS DATA
Average Shares Outstanding
$29.8M$29.4M$30.2M$30.2M$29.9M$30.4M$31.1M$32.3M$32.7M$33.1M
Average Shares Outstanding (Diluted)
$30.9M$31.2M$31.4M$31.4M$30.8M$31.1M$31.5M$32.7M$32.9M$33.2M
Shares Outstanding
$30.9M$30.8M$30.8M$30.3M$30.9M$31.5M$32.9M$33.1M$33.5M$33.8M
Basic EPS
$2.76$3.87$6.72$5.15$5.61$7.85$8.27$6.43$3.2$3.19
Basic EPS (Continuing Operations)
--------$5.61$7.85$8.27$6.43$3.2$3.19
Diluted EPS
$2.65$3.65$6.47$4.96$5.45$7.69$8.15$6.36$3.18$3.19
Diluted EPS (Continuing Operations)
--------$5.45$7.69$8.15$6.36$3.18$3.19
Dividend Per Share
------$1$1.2$1.44$2$2.4$2.52--
OTHER METRICS
Fees
$405.2M$508.1M$615.7M$200.2M$214.6M$235.8M$278.5M------
Marketing Expense
$-4.6M$-5.6M$-7.8M$-8.0M$8.5M$9.1M$12.5M$14.8M$12.1M$12.5M
Minority Interests
$-467.0K$-414.0K$-707.0K$497.0K$143.0K$224.0K$132.0K$4.9M$4.2M$7.2M
Net Income Discontinuous Operations
$-1.6M$612.0K$243.0K$808.0K------------
Other Gand A
$-16.9M$-18.5M$-19.2M$-24.5M$7.3M$37.5M$-13.3M$-12.0M$-10.5M$10.8M
Provision For Gain Loss On Disposal
$-1.6M$612.0K$243.0K$808.0K------------
Rent And Landing Fees
$-5.9M$-6.4M$-7.1M$-8.1M$10.0M$17.4M$15.1M$24.1M$26.3M$29.9M
Restruct
$-135.8M--$-850.0K$-927.0K------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2WD$85.05-1.1%181.25K
3
4
5
6

Get Walker & Dunlop Inc Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.