WEC
WEC Energy Group Inc.
$111.73
-$0.87(-0.77%)
67
Overall
100
Value
63
Tech
39
Quality
Market Cap
$36.46B
Volume
4.12M
52W Range
$91.94 - $118.19
Target Price
$123.17
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $5.9B | $7.5B | $7.6B | $7.7B | $7.5B | $7.2B | $8.3B | $9.6B | $8.9B | $8.6B | ||
| Total Revenue | $5.9B | $7.5B | $7.6B | $7.7B | $7.5B | $7.2B | $8.3B | $9.6B | $8.9B | $8.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $2.2B | $2.6B | $2.8B | $2.9B | $2.7B | $4.4B | $5.3B | $6.3B | $5.3B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $4.2B | $5.3B | $7.6B | $7.7B | $7.5B | $2.9B | $3.0B | $3.3B | $8.9B | $3.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $726.2M | $957.3M | $3.0B | $3.3B | $3.3B | $3.2B | $3.3B | $3.3B | $3.6B | $3.8B | ||
| General & Administrative Expenses | -- | -- | -- | -- | -- | -- | $75.7M | $86.1M | $72.0M | $104.9M | ||
| Salaries & Wages | $-23.3M | $-18.0M | $-29.0M | $-36.1M | $-50.2M | $-35.7M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $561.8M | $762.6M | $798.6M | $845.8M | $926.3M | $975.9M | $1.1B | $1.1B | $1.3B | $1.4B | ||
| Other Operating Expenses | $-20.1M | $-25.1M | $2.1B | $2.3B | $2.2B | $2.0B | $2.0B | $1.9B | $2.1B | $2.2B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $3.5B | $4.3B | $4.6B | $4.4B | $4.2B | $4.0B | $1.7B | $1.9B | $1.9B | $2.2B | ||
| EBITDA | $2.0B | $2.7B | $2.8B | $2.5B | $2.7B | $2.9B | $3.0B | $3.4B | $3.5B | $3.9B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $331.4M | $402.7M | $415.7M | $445.1M | $501.5M | $493.7M | $471.1M | $515.1M | $727.4M | $815.3M | ||
| Net Non-Operating Interest Income/Expense | $-331.4M | $-402.7M | $-415.7M | $-445.1M | $-501.5M | $-493.7M | $-471.1M | $-515.1M | $3.9M | $17.2M | ||
| Gain on Sale of Securities | -- | -- | -- | $-1.8M | $21.2M | $12.7M | -- | $-12.6M | -- | -- | ||
| Other Income/Expense | $-155.0M | $-227.3M | $-228.0M | $-207.0M | $-229.8M | $-216.9M | $-255.0M | $323.5M | $-178.2M | $-201.3M | ||
| Other Special Charges | $58.9M | $80.8M | $73.7M | $70.3M | $102.2M | $41.1M | $255.0M | $323.5M | $178.2M | $201.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-14.5M | $-28.3M | $-27.5M | $-28.0M | $-22.1M | $-20.7M | $4.6M | $11.3M | -- | -- | ||
| Special Income Charges | $-14.5M | $-28.3M | $-27.5M | $-28.0M | $-22.1M | $-20.7M | $4.6M | $11.3M | $178.9M | $12.1M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $178.9M | $12.1M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.4B | $1.9B | $2.0B | $1.7B | $1.8B | $1.9B | $2.0B | $2.2B | $2.3B | $2.6B | ||
| Pre-Tax Income | $1.1B | $1.5B | $1.6B | $1.2B | $1.3B | $1.4B | $1.5B | $1.7B | $1.5B | $1.7B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $433.8M | $566.5M | $383.5M | $169.8M | $125.0M | $227.9M | $200.3M | $322.9M | $204.6M | $222.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $2.9B | $3.6B | $4.0B | $1.1B | $1.1B | $1.2B | $1.3B | $1.4B | $1.3B | $1.5B | ||
| Net Income (Continuing Operations) | $2.9B | $3.6B | $4.0B | $1.1B | $1.1B | $1.2B | $1.3B | $1.4B | $1.3B | $1.5B | ||
| Net Income (Discontinued Operations) | $2.9B | $3.6B | $4.0B | $1.1B | $1.1B | $1.2B | $1.3B | $1.4B | $1.3B | $1.5B | ||
| Net Income (Common Stockholders) | $2.9B | $3.6B | $4.0B | $4.0B | $3.8B | $1.2B | $1.3B | $1.4B | $1.3B | $1.5B | ||
| Normalized Income | -- | -- | -- | -- | $973.1M | $1.1B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.0B | $3.6B | $5.9B | $6.2B | $6.0B | $5.5B | $6.6B | $7.7B | $3.6B | $3.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $271.1M | $315.6M | $315.6M | $315.5M | $315.4M | $315.4M | $315.4M | $315.4M | $315.4M | $316.2M | ||
| Average Shares Outstanding (Diluted) | $272.7M | $316.9M | $317.2M | $316.9M | $316.7M | $316.5M | $316.3M | $316.1M | $315.9M | $316.5M | ||
| Shares Outstanding | $315.7M | $315.6M | $315.5M | $315.5M | $315.4M | $315.4M | $315.4M | $315.4M | $315.6M | $317.8M | ||
| Basic EPS | $2.36 | $2.98 | $3.81 | $3.36 | $3.6 | $3.8 | $4.12 | $4.46 | $4.22 | $4.83 | ||
| Basic EPS (Continuing Operations) | $2.36 | $2.98 | $3.81 | $3.36 | $3.6 | $3.8 | $4.12 | $4.46 | $4.22 | $4.83 | ||
| Diluted EPS | $2.34 | $2.96 | $3.79 | $3.34 | $3.58 | $3.79 | $4.11 | $4.45 | $4.22 | $4.83 | ||
| Diluted EPS (Continuing Operations) | $2.34 | $2.96 | $3.79 | $3.34 | $3.58 | $3.79 | $4.11 | $4.45 | $4.22 | $4.83 | ||
| Dividend Per Share | $1.74 | $1.98 | $2.08 | $2.21 | $2.36 | $2.53 | $2.71 | $2.92 | $3.34 | $3.34 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $1.8M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | ||
| Earnings from equity interest | $96.1M | $146.5M | $154.3M | $136.7M | $127.6M | $175.8M | $158.1M | $74.3M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $96.1M | $146.5M | $154.3M | $136.7M | $127.6M | $175.8M | $158.1M | $74.3M | -- | -- | ||
| Gain On Sale Of P P E | $22.9M | $19.6M | $1.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | $-300.0K | $3.0M | $-400.0K | $1.2M | $4.1M | ||
| Net Income Extraordinary | -- | -- | -- | -- | $500.0K | $-300.0K | -- | -- | -- | -- | ||
| Operation And Maintenance | $1.7B | $2.2B | $2.0B | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | -- | -- | -- | -- | -- | -- | $75.7M | $86.1M | $72.0M | $104.9M | ||
| Other Taxes | $164.4M | $194.7M | $194.9M | $196.9M | $201.8M | $208.0M | $210.3M | $253.7M | $250.2M | $266.5M | ||
| Otherunder Preferred Stock Dividend | $1.8M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | ||
| Preferred Stock Dividends | $1.8M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | ||
| Restruct | $-14.5M | $-28.3M | $-27.5M | $-28.0M | $-22.1M | $-20.7M | $4.6M | $11.3M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WEC | $111.73 | -0.8% | 4.12M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |