Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Welltower Inc. logo

Welltower Inc.

Sector: Real Estate   

Industry: REIT - Healthcare Facilities

80.46
 
USD
  
0.26
  
(0.32%)
Optionable: Yes  Market Cap: 42,064 M  90-day average vol: 1,879,452

Previous close: 80.2  Open: 80.9  Bid: 80.06  Ask: 80.93
52 week range    
56.50   
   86.72
Peers   
ONL / 
OLP / 
OPI / 
Last updated: Friday 29th September 2023
46
MarketXLS Rank
45
Value
30
Technical
65
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

OLP

0.061 B1830

ONL

OPI

0.08911 B-46.324.69

PARAUCO-CL

Financials

WELL Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AccruedPreferredStockDividends66 M65 M65 M65 M59 M47 M
AcquiredInProcessRnD7 M
AcquiredInProcessRnDIncome636 M423 M-11 M16 M
Amortization-8 M-1,038 M-1,038 M
Basic EPS from continuing operations0.11.442.352.01.472.223.312.50.880.35
Basic EPS total0.281.462.352.831.262.033.072.360.790.31
Basic weighted shares outstanding277 M306 M348 M358 M367 M374 M402 M415 M425 M462 M
BasicDiscontinuousOperations0.190.02
Cost of sales1,207 M1,403 M1,622 M1,877 M2,084 M2,433 M2,690 M2,598 M2,775 M3,559 M
Depreciation866 M844 M826 M901 M922 M950 M1,027 M1,038 M1,038 M1,310 M
Depreciation unreconciled866 M844 M826 M901 M922 M950 M1,027 M1,038 M1,038 M1,310 M
DepreciationAndAmortization866 M844 M826 M901 M922 M950 M1,027 M1,038 M1,038 M1,310 M
Diluted EPS total0.281.452.342.811.262.023.052.330.780.3
Diluted normalized net income/share0.11.432.341.991.472.213.292.490.880.35
Diluted weighted shares outstanding279 M308 M349 M360 M369 M375 M404 M417 M427 M465 M
DilutedDiscontinuousOperations0.190.02
Earnings from equity interest94 M-27 M-22 M-10 M-83 M-641000.0790 M1,049 M-23 M-21 M
EarningsFromEquityInterestNetOfTax94 M-27 M-22 M-10 M-83 M-641000.0790 M1,049 M-23 M-21 M
GainOnSaleOfBusiness58 M63 M235 M
GainOnSaleOfPPE147 M280 M366 M644 M
GainOnSaleOfSecurity58 M
GainsLossOnDisposalOfDiscontinuedOperations52 M7 M
GeneralAndAdministrativeExpense-35 M-39 M-33 M
Gross operating profit1,641 M1,903 M2,153 M2,306 M2,159 M2,267 M2,431 M2,008 M1,968 M2,475 M
ImpairmentOfCapitalAssets2 M37 M124 M116 M28 M136 M51 M18 M
Income before tax102 M384 M636 M709 M300 M423 M543 M-32 M171 M351 M
Income restructuring and M&A-1 M-20 M-20 M-20 M
Income taxes7 M-1 M6 M-19 M20 M9 M3 M10 M9 M7 M
InterestExpenseNonOperating458 M481 M492 M521 M485 M527 M556 M514 M490 M530 M
InterestIncomeOperating33 M36 M84 M98 M74 M479 M4 M-32 M171 M
LossAndLossAdjustmentExpectedIncurred-372000.0-1 M
MinorityInterests7 M-147000.0-5 M-4 M-18 M-25 M-98 M-60 M-38 M-19 M
MiscOtherSpecialCharges909000.0375 M-35 M-17 M-40 M-16 M-137 M-117 M-50 M-680000.0
Net income from total operations138 M512 M889 M1,082 M541 M830 M1,330 M1,039 M374 M475 M
NetIncomeCommonStockholders190 M828 M1,454 M1,722 M763 M1,182 M1,775 M1,986 M881 M475 M
NetIncomeContinuousOperations138 M512 M889 M1,082 M541 M830 M1,330 M1,039 M374 M475 M
NetIncomeDiscontinuousOperations50 M7 M-10 M-63 M19 M94 M-7 M-10 M
NetIncomeExtraordinary1,039 M374 M161 M
NetNonOperatingInterestIncomeExpense-458 M-481 M-492 M-521 M-485 M-523 M-556 M-514 M-490 M-530 M
Operating income667 M905 M1,134 M1,238 M937 M1,078 M1,259 M747 M762 M912 M
Operating income before depreciation (EBITDA)1,443 M1,717 M1,964 M2,141 M1,723 M1,920 M2,142 M1,533 M1,714 M2,218 M
OperatingExpense2,778 M2,959 M3,224 M3,572 M4,017 M1,190 M1,172 M1,261 M1,206 M1,562 M
Other income net38 M-425 M-808 M-1,005 M-521 M-407 M-654 M-920 M-170 M14 M
OtherGandA-35 M-39 M-33 M
OtherImpairmentOfCapitalAssets-48 M-20 M
OtherOperatingExpenses-260000.010 M46 M12 M178 M113 M19 M94 M42 M102 M
OtherWriteOff2 M
OtherunderPreferredStockDividend66 M65 M65 M65 M59 M47 M
PreferredStockDividends66 M65 M65 M65 M59 M47 M
ProvisionForGainLossOnDisposal-2 M-10 M-63 M19 M94 M-7 M-10 M
RealizedCapitalGain102 M2 M300 M171 M
RestructringAndMnAIncome-1 M-20 M-20 M-20 M
SalariesAndWages-20 M-32 M-31 M-29 M-19 M-28 M-25 M-28 M-18 M
Selling Gen & administrative expense108 M143 M147 M155 M122 M126 M127 M128 M127 M150 M
SellingAndMarketingExpense108 M143 M147 M155 M122 M126 M127 M128 M127 M150 M
SellingExpense108 M143 M147 M155 M122 M126 M127 M128 M127 M150 M
Special income/charges1 M20 M-2 M-37 M-124 M-116 M-28 M-136 M-51 M-18 M
Total Income available for interest expense (EBIT)561 M865 M1,128 M1,231 M784 M950 M1,098 M483 M661 M881 M
Total common shares outstanding290 M330 M355 M363 M372 M386 M410 M417 M447 M491 M
Total net income138 M512 M889 M1,082 M541 M830 M1,330 M1,039 M374 M475 M
Total ordinary shares519 M519 M519 M519 M519 M519 M519 M519 M519 M519 M
Total revenues2,848 M3,306 M3,776 M4,183 M4,243 M4,700 M5,121 M4,606 M4,742 M6,034 M
TotalExpenses3,985 M4,363 M4,846 M5,449 M6,101 M3,623 M3,862 M3,859 M3,981 M5,121 M
TotalRevenue2,881 M3,344 M3,860 M4,281 M4,317 M3,235 M3,448 M3,074 M3,197 M6,034 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder/CEO of MarketXLS. With over six years of experience, I've helped 2500+ customers implement personalized investment research strategies and monitoring systems in Excel.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and Templates.
Get started today