Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

WELL Stock Forecast, Price Targets, Chart, Dividends & Analysis

Welltower Inc. logo

Welltower Inc.

Sector: Real Estate   

Industry: REIT - Healthcare Facilities

146.89
 
USD
  
3.49
  
(2.43%)
Previous close: 143.4  Open: 143.78  Bid: 144.0  Ask: 150.0
52 week range    
99.77   
   158.55
Mkt Cap: 95,006 M  Avg Vol (90 Days): 3,246,039
Last updated: Friday 16th May 2025

Stock Rankings

61
MarketXLS Rank
75
Value
30
Technical
78
Quality
How are these ranks calculated?
Search for a stock

Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

WELL Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
AccruedPreferredStockDividends65 M65 M59 M47 M
AcquiredInProcessRnDIncome636 M423 M-11 M173 M
Amortization of intangibles503 M666 M
Basic EPS from continuing operations2.352.01.472.223.312.51.670.660.663.19
Basic EPS total2.352.831.262.033.072.361.670.660.661.58
Basic weighted shares outstanding348 M358 M367 M374 M402 M415 M425 M462 M516 M603 M
Cost of sales1,622 M1,877 M2,084 M2,433 M2,690 M2,598 M2,775 M3,559 M3,948 M4,830 M
Depreciation826 M901 M922 M950 M1,027 M1,038 M1,038 M1,310 M1,401 M1,632 M
Depreciation unreconciled826 M901 M922 M950 M1,027 M1,038 M1,038 M1,310 M1,401 M1,632 M
DepreciationAndAmortization826 M901 M922 M950 M1,027 M1,038 M1,038 M1,310 M1,401 M1,632 M
Diluted EPS total2.342.811.262.023.052.331.660.650.661.57
Diluted normalized net income/share2.341.991.472.213.292.491.660.650.663.17
Diluted weighted shares outstanding349 M360 M369 M375 M404 M417 M427 M465 M519 M609 M
Dividends paid per share2.442.442.56
Earnings from equity interest-22 M-10 M-83 M-641000.0790 M1,049 M-23 M-21 M-53 M-496000.0
EarningsFromEquityInterestNetOfTax-22 M-10 M-83 M-641000.0790 M1,049 M-23 M-21 M-53 M-496000.0
GainOnSaleOfBusiness58 M63 M
GainOnSaleOfPPE280 M366 M644 M
GainOnSaleOfSecurity58 M178 M-8 M2 M28 M
GeneralAndAdministrativeExpense-35 M-39 M127 M150 M179 M235 M
Gross operating profit2,153 M2,306 M2,159 M2,267 M2,431 M2,008 M1,968 M2,217 M2,690 M3,161 M
ImpairmentOfCapitalAssets2 M37 M124 M116 M28 M136 M51 M18 M36 M93 M
Income before tax636 M709 M300 M423 M543 M-32 M171 M173 M350 M524 M
Income restructuring and M&A-20 M-20 M
Income taxes6 M-19 M20 M9 M3 M10 M9 M7 M6 M3 M
InterestExpenseNonOperating492 M521 M485 M527 M556 M514 M490 M530 M608 M574 M
InterestIncomeOperating84 M98 M74 M479 M4 M-32 M151 M168 M256 M
LossAndLossAdjustmentExpectedIncurred-372000.0-1 M
MinorityInterests-5 M-4 M-18 M-25 M-98 M-60 M-38 M-19 M-18 M-21 M
MiscOtherSpecialCharges-35 M-17 M-40 M-16 M-137 M-117 M-50 M84 M160 M135 M
Net income from total operations889 M1,082 M541 M830 M1,330 M979 M336 M141 M340 M952 M
NetIncomeCommonStockholders1,454 M1,722 M763 M1,182 M1,775 M979 M336 M141 M340 M952 M
NetIncomeContinuousOperations889 M1,082 M541 M830 M1,330 M1,039 M336 M161 M358 M973 M
NetIncomeDiscontinuousOperations-10 M-63 M19 M94 M-7 M
NetIncomeExtraordinary1,039 M374 M161 M358 M
NetNonOperatingInterestIncomeExpense-492 M-521 M-485 M-523 M-556 M-514 M-262 M530 M-618 M-584 M
Normalized income457 M11 M612 M
Operating income1,134 M1,238 M937 M1,078 M1,259 M747 M762 M504 M674 M782 M
Operating income before depreciation (EBITDA)1,964 M2,141 M1,723 M1,920 M2,142 M1,533 M1,714 M2,034 M2,416 M3,229 M
OperatingExpense3,224 M3,572 M4,017 M1,190 M1,172 M1,261 M1,206 M1,562 M1,689 M1,985 M
Other income net-808 M-1,005 M-521 M-407 M-654 M-920 M-105 M-44 M-108 M-163 M
OtherGandA-35 M-39 M127 M150 M179 M235 M
OtherImpairmentOfCapitalAssets-48 M20 M
OtherOperatingExpenses46 M12 M178 M113 M19 M94 M42 M102 M108 M117 M
OtherTaxes277 M311 M
OtherunderPreferredStockDividend65 M65 M59 M47 M
PreferredStockDividends65 M65 M59 M47 M
ProvisionForGainLossOnDisposal-10 M-63 M19 M94 M-7 M
RealizedCapitalGain2 M300 M
RestructringAndMnAIncome-20 M-20 M
Revenue per share-8 M-1,038 M1,541 M1,772 M521 M672 M
SalariesAndWages-31 M-29 M-19 M-28 M-25 M-28 M2,231 M-75 M
Selling Gen & administrative expense147 M155 M122 M126 M127 M128 M127 M150 M179 M235 M
SellingAndMarketingExpense147 M155 M122 M126 M127 M128 M
SellingExpense147 M155 M122 M126 M127 M128 M
Special income/charges-2 M-37 M-124 M-116 M-28 M-136 M-51 M-18 M-36 M-93 M
Total Income available for interest expense (EBIT)1,128 M1,231 M784 M950 M1,098 M483 M661 M697 M972 M1,550 M
Total common shares outstanding355 M363 M372 M386 M410 M417 M447 M491 M569 M641 M
Total net income889 M1,082 M541 M830 M1,330 M979 M336 M141 M340 M952 M
Total ordinary shares654 M654 M654 M654 M654 M654 M654 M654 M654 M654 M
Total revenues3,776 M4,183 M4,243 M4,700 M5,121 M4,606 M4,742 M5,625 M6,310 M7,597 M
TotalExpenses4,846 M5,449 M6,101 M3,623 M3,862 M3,859 M3,981 M5,121 M5,636 M6,815 M
TotalRevenue3,860 M4,281 M4,317 M3,235 M3,448 M4,606 M4,742 M5,776 M6,638 M7,991 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader