WGS
NA
$136.91
+$5.41(+4.11%)
47
Overall
20
Value
63
Tech
60
Quality
Market Cap
$3.72B
Volume
402.85K
52W Range
$55.17 - $146.00
Target Price
$128.03
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $179.3M | $212.2M | $234.7M | $202.6M | $305.4M | ||
| Total Revenue | $179.3M | $212.2M | $234.7M | $202.6M | $305.4M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $175.3M | $228.8M | $261.4M | $112.6M | $111.1M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $4.0M | $-16.6M | $-26.8M | $90.0M | $194.4M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $236.6M | $423.9M | $430.8M | $260.2M | $217.6M | ||
| Research & Development | $72.7M | $105.2M | $86.2M | $58.3M | $45.7M | ||
| Research Expense | $72.7M | $105.2M | $86.2M | $58.3M | $45.7M | ||
| Selling, General & Administrative | $163.9M | $318.7M | $338.2M | $194.7M | $168.5M | ||
| Selling & Marketing Expenses | $63.2M | $112.7M | $122.1M | $61.0M | $67.4M | ||
| General & Administrative Expenses | $100.7M | $206.0M | $216.2M | $133.8M | $101.1M | ||
| Salaries & Wages | -- | $400.0K | -- | $-326.0K | $9.1M | ||
| Depreciation & Amortization | $11.7M | $21.8M | $50.0M | $19.7M | $7.9M | ||
| Depreciation & Amortization | $11.7M | $21.8M | $50.0M | $19.7M | $7.9M | ||
| Amortization | $3.0M | $1.4M | $20.9M | $8.6M | $647.0K | ||
| Other Operating Expenses | $-163.0K | -- | $6.3M | $7.2M | $3.4M | ||
| OPERATING INCOME | |||||||
| Operating income | $-242.0M | $-446.1M | $-667.7M | $-180.6M | $-23.2M | ||
| EBITDA | $-227.1M | $-220.7M | $-398.2M | $-176.7M | $-52.6M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $2.5M | $2.8M | $3.2M | $-1.1M | -- | ||
| Intinc | $506.0K | $79.0K | $2.5M | $1.1M | $-3.0M | ||
| Net Non-Operating Interest Income/Expense | $-2.0M | $-2.8M | $-666.0K | $1.1M | $-3.0M | ||
| Other Income/Expense | $-2.6M | $-203.5M | $-139.9M | $-1.6M | $13.0M | ||
| Other Special Charges | $2.6M | $203.5M | $70.3M | $1.6M | $-13.0M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | -- | -- | $25.8M | $6.5M | $1.8M | ||
| Special Income Charges | -- | $-5.6M | $-210.1M | $-10.4M | $-1.8M | ||
| Impairment of Capital Assets | -- | $5.6M | $210.1M | $10.4M | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-238.9M | $-242.6M | $-457.5M | $-176.7M | $-52.6M | ||
| Pre-Tax Income | $-241.3M | $-245.4M | $-598.0M | $-176.7M | $-52.6M | ||
| INCOME TAX | |||||||
| Tax Provision | -- | -- | $-49.1M | $-926.0K | $-343.0K | ||
| NET INCOME | |||||||
| Net Income | $-241.3M | $-245.4M | $-549.0M | $-175.8M | $-52.3M | ||
| Net Income (Continuing Operations) | $-241.3M | $-245.4M | $-549.0M | $-175.8M | $-52.3M | ||
| Net Income (Discontinued Operations) | $-241.3M | $-245.4M | $-549.0M | $-175.8M | $-52.3M | ||
| Net Income (Common Stockholders) | $-241.3M | $-245.4M | $-549.0M | $-175.8M | $-52.3M | ||
| TOTALS | |||||||
| Total Expenses | $411.9M | $652.7M | $692.2M | $372.8M | $328.7M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $5.1K | $3.3M | $10.2M | $24.3M | $26.9M | ||
| Average Shares Outstanding (Diluted) | $5.1K | $3.3M | $10.2M | $24.3M | $26.9M | ||
| Shares Outstanding | $1.7M | $7.4M | $24.2M | $26.1M | $28.1M | ||
| Basic EPS | $-47.0K | $-74.91 | $-53.79 | $-7.23 | $-1.94 | ||
| Basic EPS (Continuing Operations) | $-47.0K | $-74.91 | $-53.79 | $-7.23 | $-1.94 | ||
| Diluted EPS | $-47.0K | $-74.91 | $-53.79 | $-7.23 | $-1.94 | ||
| Diluted EPS (Continuing Operations) | $-47.0K | $-74.91 | $-53.79 | $-7.23 | $-1.94 | ||
| OTHER METRICS | |||||||
| Accrued Preferred Stock Dividends | $241.3M | $245.4M | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | $-22.5M | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | $-22.5M | -- | -- | ||
| Other Gand A | $100.7M | $206.0M | $216.2M | $133.8M | $101.1M | ||
| Other Write Off | -- | -- | $400.0K | -- | -- | ||
| Otherunder Preferred Stock Dividend | $241.3M | $245.4M | -- | -- | -- | ||
| Preferred Stock Dividends | $241.3M | $245.4M | -- | -- | -- | ||
| Rent And Landing Fees | $5.3M | $5.7M | -- | -- | -- | ||
| Restruct | -- | -- | $25.8M | $6.5M | $1.8M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WGS | $136.91 | +4.1% | 402.85K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |