
WING
Wingstop Inc.
$328.12
-$10.50(-3.10%)
57
Overall
25
Value
90
Tech
--
Quality
Market Cap
$9.08B
Volume
602.24K
52W Range
$204.00 - $433.86
Target Price
$399.10
Order:
Income Statement
Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $78.0M | $91.4M | $133.3M | $153.2M | $144.2M | $248.8M | $282.5M | $357.5M | $460.1M | $625.8M | ||
Total Revenue | $78.0M | $91.4M | $133.3M | $153.2M | $199.7M | $248.8M | $282.5M | $357.5M | $460.1M | $625.8M | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | $22.2M | $25.3M | $-28.7M | $32.1M | $41.1M | $125.9M | $141.4M | $186.5M | $70.6M | $91.6M | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $55.8M | $66.1M | $104.6M | $121.1M | $158.6M | $122.9M | $141.1M | $171.1M | $389.4M | $534.2M | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $36.0M | $36.8M | $-99.4M | $82.6M | $156.8M | $191.4M | $208.7M | $265.6M | $347.5M | $460.2M | ||
Selling, General & Administrative | $33.4M | $33.8M | $34.9M | $44.6M | $57.3M | $138.4M | $146.9M | $190.1M | $263.5M | $350.1M | ||
Selling & Marketing Expenses | $33.4M | $33.8M | $34.9M | $44.6M | -- | $77.3M | $84.0M | $123.1M | $166.6M | $233.3M | ||
General & Administrative Expenses | $-2.0M | $-1.9M | $-2.0M | $-2.3M | $57.3M | $61.1M | $62.9M | $67.1M | $96.9M | $116.8M | ||
Promotion & Advertising | $-200.0K | $-100.0K | $-100.0K | -- | -- | $77.3M | $84.0M | $123.1M | $166.6M | $233.3M | ||
Salaries & Wages | $-1.2M | -- | $-1.9M | $-3.7M | -- | -- | -- | -- | $15.6M | $22.1M | ||
Depreciation & Amortization | $2.7M | $3.0M | $3.4M | $4.3M | $5.5M | $7.5M | $7.9M | $10.9M | $13.2M | $19.5M | ||
Depreciation & Amortization | $2.7M | $3.0M | $3.4M | $4.3M | $5.5M | $7.5M | $7.9M | $10.9M | $13.2M | $19.5M | ||
Amortization | $-1.4M | $-1.4M | $-1.8M | $-2.2M | $50.2M | $53.7M | $56.9M | $62.5M | $67.7M | $-31.0K | ||
Other Operating Expenses | $-336.0K | $-137.0K | $32.4M | $-155.0K | $-52.9M | $3.1M | $-295.0K | -- | -- | -- | ||
OPERATING INCOME | ||||||||||||
Operating income | $19.7M | $29.2M | $33.9M | $38.5M | $42.9M | $57.4M | $73.8M | $91.9M | $112.6M | $165.6M | ||
EBITDA | $18.9M | $28.0M | $32.4M | $139.6M | $32.8M | $51.2M | $81.8M | $103.4M | $125.8M | $168.8M | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $16.8M | $15.0M | $21.2M | $18.2M | -- | ||
Intinc | $-3.5M | $-4.4M | $-5.1M | $-10.1M | $-17.1M | $-16.8M | $-15.0M | $-21.2M | $-18.2M | $-21.3M | ||
Net Non-Operating Interest Income/Expense | $-3.5M | $-4.4M | $-5.1M | $-10.1M | $-17.1M | $-16.8M | $-15.0M | $-21.2M | $-18.2M | $-21.3M | ||
Gain on Sale of Securities | $-20.0K | -- | $30.2M | -- | -- | -- | -- | -- | -- | -- | ||
Other Income/Expense | $396.0K | $254.0K | $-96.3M | $-104.9M | $-1.2M | $13.7M | $-3.6M | $-2.6M | $152.0K | $-3.9M | ||
Other Special Charges | $-396.0K | $-254.0K | $66.1M | $70.4M | -- | $-13.7M | $135.0K | $-1.4M | $-57.0K | $2.9M | ||
SPECIAL ITEMS | ||||||||||||
Special Income Charges | -- | -- | -- | $34.5M | -- | -- | -- | -- | -- | -- | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $15.8M | $24.6M | $28.7M | $133.3M | $25.8M | $43.7M | $73.9M | $90.5M | $94.3M | $147.2M | ||
Pre-Tax Income | $15.8M | $24.6M | $28.7M | $133.3M | $25.8M | $26.9M | $58.9M | $69.3M | $94.3M | $147.2M | ||
INCOME TAX | ||||||||||||
Tax Provision | $5.7M | $9.1M | $4.8M | $5.2M | $5.3M | $3.6M | $16.2M | $16.4M | $24.1M | $38.5M | ||
NET INCOME | ||||||||||||
Net Income | $10.1M | $15.4M | $120.2M | $128.1M | $20.5M | $23.3M | $42.7M | $52.9M | $70.2M | $108.7M | ||
Net Income (Continuing Operations) | $10.1M | $15.4M | $120.2M | $128.1M | $20.5M | $23.3M | $42.7M | $52.9M | $70.2M | $108.7M | ||
Net Income (Discontinued Operations) | $10.1M | $15.4M | $120.2M | $128.1M | $20.5M | $23.3M | $42.7M | $52.9M | $70.2M | $108.7M | ||
Net Income (Common Stockholders) | $10.1M | $15.4M | $120.2M | $128.1M | $70.8M | $23.3M | $42.7M | $52.9M | $70.2M | $108.7M | ||
TOTALS | ||||||||||||
Total Expenses | $58.3M | $62.2M | $-128.2M | $114.7M | $197.9M | $240.0M | $266.2M | $452.1M | $418.1M | $551.8M | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $27.5M | $28.6M | $29.0M | $29.2M | $29.4M | $29.6M | $29.8M | $29.9M | $29.8M | $29.3M | ||
Average Shares Outstanding (Diluted) | $27.8M | $29.0M | $29.4M | $29.6M | $29.7M | $29.8M | $29.9M | $30.0M | $29.9M | $29.3M | ||
Shares Outstanding | $28.6M | $28.9M | $29.1M | $29.3M | $29.5M | $29.7M | $29.8M | $29.9M | $29.3M | $28.7M | ||
Basic EPS | $0.37 | $0.54 | $0.82 | $0.74 | $0.70 | $0.79 | $1.43 | $1.77 | $2.36 | $3.72 | ||
Basic EPS (Continuing Operations) | -- | -- | -- | -- | $0.70 | $0.79 | $1.43 | $1.77 | $2.36 | $3.72 | ||
Diluted EPS | $0.36 | $0.53 | $0.82 | $0.73 | $0.69 | $0.78 | $1.42 | $1.77 | $2.35 | $3.7 | ||
Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.69 | $0.78 | $1.42 | $1.77 | $2.35 | $3.7 | ||
Dividend Per Share | $1.83 | $2.9 | $0.14 | $6.54 | $0.40 | $5.5 | $0.62 | $0.72 | $0.82 | -- | ||
OTHER METRICS | ||||||||||||
Acquired In Process Rn D | -- | -- | -- | $34.5M | -- | -- | -- | -- | -- | -- | ||
Acquired In Process Rn D Income | -- | -- | -- | $34.5M | -- | -- | -- | -- | -- | -- | ||
Fees | $528.0K | $100.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
Gain On Sale Of P P E | -- | -- | -- | -- | -- | $3.1M | $3.5M | $-1.2M | $-95.0K | $1.0M | ||
Other Gand A | $-2.0M | $-1.9M | $-2.0M | $-2.3M | $57.3M | $61.1M | $62.9M | $67.1M | $96.9M | $116.8M | ||
Other Taxes | -- | -- | -- | $33.7M | -- | -- | -- | -- | -- | -- | ||
Other Write Down | -- | $-200.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
Rent And Landing Fees | $-2.0M | $-1.9M | $-2.0M | $-2.3M | -- | -- | -- | -- | -- | -- | ||
Selling Expense | $33.4M | $33.8M | $34.9M | $44.6M | -- | -- | -- | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | WING | $328.12 | -3.1% | 602.24K |
3 | ||||
4 | ||||
5 | ||||
6 |