WKC
World Kinect Corporation
$26.08
-$0.32(-1.21%)
55
Overall
80
Value
30
Tech
--
Quality
Market Cap
$1.47B
Volume
806.70K
52W Range
$22.71 - $31.64
Target Price
$28.33
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $30.4B | $27.0B | $33.7B | $39.8B | $36.8B | $20.4B | $31.3B | $59.0B | $47.7B | $42.2B | ||
| Total Revenue | $30.4B | $27.0B | $33.7B | $39.8B | $36.8B | $20.4B | $31.3B | $59.0B | $47.7B | $42.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-29.5B | $-26.1B | $-32.8B | $-38.7B | $35.7B | $19.5B | $30.5B | $58.0B | $46.7B | $41.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $861.0M | $899.0M | $932.2M | $1.0B | $1.1B | $851.8M | $788.2M | $1.1B | $1.1B | $1.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-615.3M | $-710.1M | $-886.6M | $-758.8M | $812.3M | $714.0M | $645.6M | $815.8M | $860.2M | $815.7M | ||
| Selling, General & Administrative | $242.1M | $296.8M | $306.9M | $299.6M | $322.2M | $311.1M | $247.6M | $308.7M | $308.0M | $297.1M | ||
| General & Administrative Expenses | $242.1M | $296.8M | $306.9M | $299.6M | $322.2M | $311.1M | $247.6M | $308.7M | $308.0M | $297.1M | ||
| Salaries & Wages | $365.8M | $413.3M | $428.2M | $442.1M | $470.4M | $366.9M | $386.7M | $507.4M | $512.3M | $482.5M | ||
| Depreciation & Amortization | $-95.9M | $-122.0M | $-127.9M | $-117.4M | $124.5M | $122.0M | $115.7M | $155.4M | $144.7M | $150.9M | ||
| Amortization | $-30.4M | $-39.7M | $-41.9M | $-35.9M | $32.9M | $33.1M | $30.1M | $43.4M | $36.2M | -- | ||
| Other Operating Expenses | $7.5M | $15.4M | -- | -- | $53.2M | $45.6M | $41.4M | $47.6M | $44.8M | $46.3M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $245.6M | $188.9M | $197.1M | $276.8M | $299.7M | $137.9M | $142.6M | $273.2M | $198.0M | $210.6M | ||
| EBITDA | $248.3M | $180.7M | $-1.4M | $191.6M | $404.7M | $296.1M | $228.2M | $370.3M | $341.4M | $353.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-34.9M | $-43.7M | $-66.3M | $-74.8M | $80.0M | $48.6M | $47.2M | $117.4M | $135.5M | $116.0M | ||
| Intinc | $5.0M | $4.5M | $6.0M | $3.9M | $6.2M | $3.6M | $7.0M | $6.8M | $-127.7M | $-102.2M | ||
| Net Non-Operating Interest Income/Expense | $39.9M | $48.2M | $72.3M | $78.7M | $-73.8M | $-45.0M | $-40.2M | $-110.6M | $-127.7M | $-102.2M | ||
| Other Income/Expense | $27.9M | $46.7M | $66.7M | $74.8M | $62.4M | $-23.9M | $42.5M | $-17.3M | $3.6M | $12.9M | ||
| Other Special Charges | $-27.9M | $-46.7M | $-66.7M | $-74.8M | $-62.4M | $23.9M | $-42.5M | $-17.5M | $-3.6M | $-12.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $59.6M | $17.1M | $19.7M | $10.3M | $6.6M | $-800.0K | $7.2M | $7.1M | ||
| Special Income Charges | -- | -- | $151.5M | $17.1M | $19.7M | $35.9M | $11.3M | $600.0K | $40.0M | $36.1M | ||
| Impairment of Capital Assets | -- | -- | $91.9M | -- | -- | $25.6M | $4.7M | $600.0K | $32.8M | $29.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $182.8M | $98.4M | $-87.4M | $110.1M | $317.3M | $210.3M | $147.2M | $262.5M | $202.2M | $211.5M | ||
| Pre-Tax Income | $217.7M | $142.1M | $-21.1M | $184.9M | $237.3M | $161.7M | $100.0M | $145.1M | $66.7M | $95.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $47.2M | $15.7M | $149.2M | $55.9M | $56.2M | $52.1M | $25.8M | $29.2M | $13.0M | $27.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $174.4M | $126.5M | $-170.2M | $127.7M | $178.9M | $109.6M | $73.7M | $114.1M | $52.9M | $67.4M | ||
| Net Income (Continuing Operations) | $174.4M | $126.5M | $-170.2M | $127.7M | $178.9M | $109.6M | $73.7M | $115.9M | $53.7M | $67.9M | ||
| Net Income (Discontinued Operations) | $174.4M | $126.5M | $-170.2M | $127.7M | $178.9M | $109.6M | $73.7M | $114.1M | $52.9M | $67.4M | ||
| Net Income (Common Stockholders) | $174.4M | $126.5M | $-170.2M | $127.7M | $35.9B | $109.6M | $73.7M | $114.1M | $52.9M | $67.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $174.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-30.1B | $-26.8B | $-33.6B | $-39.5B | $36.5B | $20.2B | $31.2B | $58.8B | $47.5B | $42.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $70.2M | $69.3M | $68.1M | $67.4M | $66.1M | $63.7M | $62.9M | $62.3M | $61.4M | $59.0M | ||
| Average Shares Outstanding (Diluted) | $70.7M | $69.8M | $68.1M | $67.7M | $66.5M | $64.0M | $63.3M | $62.7M | $61.7M | $59.5M | ||
| Shares Outstanding | $70.8M | $69.9M | $67.6M | $67.2M | $65.4M | $63.1M | $63.4M | $62.0M | $59.8M | $56.7M | ||
| Basic EPS | $2.49 | $1.82 | $-2.5 | $1.89 | $2.71 | $1.72 | $1.17 | $1.83 | $0.86 | $1.14 | ||
| Basic EPS (Continuing Operations) | $2.49 | $1.82 | $-2.5 | $1.89 | $2.71 | $1.72 | $1.17 | $1.83 | $0.86 | $1.14 | ||
| Diluted EPS | $2.47 | $1.81 | $-2.5 | $1.89 | $2.69 | $1.71 | $1.16 | $1.82 | $0.86 | $1.13 | ||
| Diluted EPS (Continuing Operations) | $2.47 | $1.81 | $-2.5 | $1.89 | $2.69 | $1.71 | $1.16 | $1.82 | $0.86 | $1.13 | ||
| Dividend Per Share | $0.24 | $0.24 | $0.24 | $0.24 | $0.36 | $0.40 | $0.48 | $0.52 | $0.56 | $0.68 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | -- | $2.2M | $-15.2M | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | $-2.4M | $-1.0M | $-1.4M | $-1.5M | $-300.0K | $-2.0M | ||
| Minority Interests | $3.9M | -- | $100.0K | $-1.3M | $-2.2M | $-100.0K | $-500.0K | $-1.7M | $-800.0K | $-500.0K | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | $6.5M | -- | -- | ||
| Other Gand A | $242.1M | $296.8M | $306.9M | $299.6M | $322.2M | $311.1M | $247.6M | $308.7M | $308.0M | $297.1M | ||
| Other Impairment Of Capital Assets | -- | -- | $-9.0M | -- | -- | -- | -- | -- | $32.8M | $29.0M | ||
| Other Taxes | -- | -- | -- | -- | $13.5M | $500.0K | $6.1M | $14.9M | $-1.9M | $8.8M | ||
| Rent And Landing Fees | $-31.6M | $-36.9M | $-40.3M | $-48.7M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $59.6M | $17.1M | $19.7M | $10.3M | $6.6M | $-800.0K | $7.2M | $7.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WKC | $26.08 | -1.2% | 806.70K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get World Kinect Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW