Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Worksport Ltd logo

Worksport Ltd

Sector: Manufacturing   

Industry: Tobacco Manufacturing

0.38
 
USD
  
-0.06
  
(-14.63%)
Optionable: Yes  Market Cap: 11 M  90-day average vol: 227,951

Previous close: 0.4396  Open: 0.4396  Bid: 0.4  Ask: 0.436
52 week range    
0.36   
   4.33
Peers   
SCRH / 
SJT / 
SSRC / 
Last updated: Thursday 18th April 2024

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

RPRX

0.018917 B20.640.19

SCRH

SJT

SSRC

Financials

WKSP Income Statement

Annual
Sep-13Sep-14Dec-14Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AcquiredInProcessRnD-521486.0
Amortization of intangibles31400.0-308.02160.02348.0232508.0
Basic EPS from continuing operations-0.02-0.69-0.72
Basic EPS total-0.02-0.69-0.72
Basic weighted shares outstanding142043.03 M6290.03 M8 M1 M2 M55 M12 M17 M
Cost of sales-435401.0-334060.0-231771.0-384908.02 M298996.0350702.056967.0
Depreciation157.0-690.0-1058.0-1093.0-2198.03184.064497.0484073.0
Depreciation unreconciled31557.0109119.0108571.0
DepreciationAndAmortization31557.0109119.0108571.0-1093.0-2198.03184.064497.0484073.0
Diluted EPS total-0.2-0.01-80.0-0.4-0.4-1.6-0.2-0.02-0.69-0.73
Diluted normalized net income/share-0.2-0.73
Diluted weighted shares outstanding95490.02 M6382.03 M9 M1 M2 M55 M12 M17 M
GainOnSaleOfPPE-72.0
GainOnSaleOfSecurity521486.0
GeneralAndAdministrativeExpense19098.017449.0155990.0319611.02 M1 M754120.0881583.06 M10 M
Gross operating profit157603.027063.0176930.096614.0238548.047148.0-46952.059535.0
ImpairmentOfCapitalAssets-54292.0-184868.0
Income before tax-19098.0-17449.0-510612.0-1 M-3 M-2 M-359033.0-1 M-8 M-13 M
Income taxes-233738.0-143.02 M951207.0565362.0-955527.0-7 M-12 M
Interest income3694.0212290.0
InterestExpenseNonOperating20773.013307.055548.071961.0386249.0294923.0488704.0
InterestIncomeOperating-572118.0
MarketingExpense88468.062013.03715.090567.0
MiscOtherSpecialCharges3080.0-979244.0-496362.0250778.0184868.018204.0515715.0
Net income from total operations-19098.0-17449.0-510612.0-1 M-3 M-2 M-359033.0-1 M-8 M-13 M
NetIncomeCommonStockholders-19098.0-17449.0-510612.0-1 M-3 M-2 M-359033.0-1 M-8 M-13 M
NetIncomeContinuousOperations-19098.0-17449.0-510612.0-1 M-3 M-2 M-359033.0-1 M-8 M-13 M
NetNonOperatingInterestIncomeExpense-20773.0-13307.0-55548.0-71961.0-386249.0-291229.0-276414.0
NonRecurringOperationExpense-8997.0
Normalized income-17449.0-15 M-25 M
Operating income-19098.0-17449.0-202554.0-1 M-2 M-1 M-565731.0-986239.0-8 M-13 M
Operating income before depreciation (EBITDA)-19098.0-17449.0-510326.0-1 M-3 M-2 M-275634.0-469120.0-7 M-12 M
OperatingExpense19098.017449.0280947.0-389283.0-2 M-1 M804279.01 M8 M13 M
Other income net299911.0-3080.0979244.0496362.0-250778.0-184868.0-18204.0-515715.0
OtherGandA19098.017449.0155990.0319611.02 M1 M754120.0881583.06 M10 M
OtherOperatingExpenses-776398.0-3796.0-4165.010461.0
OtherTaxes71990.048244.0
PromotionAndAdvertising3 M
RentAndLandingFees19098.017449.062706.0126275.02 M268707.0
Research & development expense4932.0
ResearchExpense4932.0
Revenue per share31400.0109119.0108571.0-11107.0297697.0211342.0232508.0
SalariesAndWages-17000.0-36668.0-63796.043709.04 M5 M
Selling Gen & administrative expense19098.017449.0244458.0381624.02 M1 M804279.01 M8 M13 M
SellingAndMarketingExpense88468.062013.03715.090567.050159.0148008.01 M2 M
SellingExpense90567.050159.0
Special income/charges-521486.054292.0184868.08997.0
Total Income available for interest expense (EBIT)-19098.0-17449.0-510612.0-1 M-3 M-2 M-287072.0-793779.0-8 M-12 M
Total common shares outstanding142043.041 M294608.011 M6 M1 M2 M8 M17 M17 M
Total net income-19098.0-17449.0-510612.0-1 M-3 M-2 M-359033.0-1 M-8 M-13 M
Total ordinary shares19 M19 M19 M19 M19 M19 M19 M19 M19 M19 M
Total revenues593004.0-210995.0408701.0481521.02 M346144.0303750.0116502.0
TotalExpenses19098.0-17449.0-154454.0-723343.0-2 M-2 M2 M1 M8 M13 M
TotalRevenue593004.0361123.0408701.0481521.02 M346144.0303750.0116502.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University