WNS
WNS (Holdings) Limited
$76.12
-$0.07(-0.09%)
77
Overall
80
Value
75
Tech
--
Quality
Market Cap
$3.25B
Volume
2.14M
52W Range
$42.62 - $76.30
Target Price
$58.55
Order:
Income Statement
| Metric | Trend | Chart | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $758.0M | $809.1M | $928.3M | $912.6M | $1.1B | $1.2B | $1.3B | ||
| Total Revenue | $758.0M | $809.1M | $928.3M | $912.6M | $1.1B | $1.2B | $1.3B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $-503.1M | $-518.2M | $-583.9M | $-587.2M | $735.2M | $801.5M | $844.9M | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $254.8M | $290.9M | $344.3M | $325.4M | $374.6M | $422.7M | $478.4M | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $133.2M | $142.8M | $179.4M | $177.8M | $187.5M | $226.9M | $325.9M | ||
| Selling, General & Administrative | $46.0M | $47.8M | $52.8M | $64.4M | $53.9M | $63.5M | $262.0M | ||
| Selling & Marketing Expenses | $46.0M | $47.8M | $52.8M | $49.6M | $53.9M | $63.5M | $78.3M | ||
| General & Administrative Expenses | $-33.7M | $-35.9M | -- | $14.8M | -- | -- | $183.6M | ||
| Salaries & Wages | $102.7M | $110.8M | $125.2M | $127.0M | $145.2M | $168.3M | -- | ||
| Depreciation & Amortization | $-15.5M | $-15.8M | $1.4M | $-13.7M | $-11.6M | $-4.8M | $63.9M | ||
| Depreciation & Amortization | $-15.5M | $-15.8M | $1.4M | $-13.7M | $-11.6M | $-4.8M | $63.9M | ||
| Amortization | $-15.5M | $-15.8M | $1.4M | $-13.7M | $-11.6M | $-4.8M | $63.9M | ||
| Other Operating Expenses | $-662.5M | $-678.1M | $-765.3M | $-763.1M | -- | $-1.0B | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $121.6M | $148.1M | $165.0M | $147.7M | $187.2M | $195.8M | $152.5M | ||
| EBITDA | $130.7M | $161.5M | $204.7M | $194.8M | $239.3M | $257.1M | $282.7M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $-3.2M | $-3.3M | $-2.2M | $-552.0K | $13.2M | $18.8M | $29.1M | ||
| Interest Income Operating | $3.3M | $2.5M | -- | -- | -- | -- | -- | ||
| Intinc | $4.0M | $4.1M | $3.8M | $3.7M | -- | $5.3M | $3.5M | ||
| Net Non-Operating Interest Income/Expense | $7.2M | $7.3M | $6.0M | $4.3M | $9.4M | $13.5M | $-25.6M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | $10.5M | ||
| Other Income/Expense | $-11.2M | $-14.6M | $-18.5M | $-12.5M | $15.8M | $11.8M | $-36.0M | ||
| Other Special Charges | $163.6M | $172.7M | -- | -- | -- | -- | $25.4M | ||
| SPECIAL ITEMS | |||||||||
| Special Income Charges | $-499.0K | $659.0K | $-17.0M | -- | $-13.4M | -- | -- | ||
| Impairment of Capital Assets | $499.0K | $-659.0K | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $95.3M | $125.4M | $141.8M | $132.1M | $177.7M | $183.3M | $192.7M | ||
| Pre-Tax Income | $101.9M | $131.2M | $144.0M | $132.7M | $164.5M | $164.5M | $163.6M | ||
| INCOME TAX | |||||||||
| Tax Provision | $15.4M | $25.7M | $27.2M | $30.1M | $32.4M | $27.2M | $23.4M | ||
| NET INCOME | |||||||||
| Net Income | $117.4M | $137.0M | $156.2M | $130.1M | $132.1M | $137.3M | $140.1M | ||
| Net Income (Continuing Operations) | $117.4M | $137.0M | $156.2M | $130.1M | $132.1M | $137.3M | $140.1M | ||
| Net Income (Discontinued Operations) | $117.4M | $137.0M | $156.2M | $130.1M | $132.1M | $137.3M | $140.1M | ||
| Net Income (Common Stockholders) | $117.4M | $137.0M | $156.2M | $130.1M | $132.1M | $137.3M | $140.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $120.2M | ||
| TOTALS | |||||||||
| Total Expenses | $-370.0M | $-375.5M | $-404.6M | $-409.4M | $951.6M | $1.1B | $1.2B | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $50.4M | $50.1M | $49.7M | $63.1M | $57.5M | $48.3M | $47.2M | ||
| Average Shares Outstanding (Diluted) | $72.1M | $67.8M | $69.8M | $66.0M | $60.2M | $68.4M | $49.6M | ||
| Shares Outstanding | $50.4M | $50.1M | $49.7M | $49.4M | $48.8M | $48.4M | $42.9M | ||
| Basic EPS | $1.72 | $2.1 | $2.35 | $2.06 | $2.7 | $2.85 | $2.97 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $2.97 | ||
| Diluted EPS | $1.63 | $2.02 | $2.24 | $1.97 | $2.58 | $2.7 | $2.83 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $2.83 | ||
| OTHER METRICS | |||||||||
| Allowances For Construction | $-11.2M | $-14.6M | $-14.4M | $-12.5M | $-13.9M | $-16.0M | -- | ||
| Commission Expenses | $4.3M | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | $4.1M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $4.1M | -- | -- | -- | -- | ||
| Interest Expense Operating | $-3.4M | $-2.5M | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | $14.8M | -- | -- | -- | ||
| Net Income Discontinuous Operations | $325.0K | $-25.0K | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $13.4M | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $844.9M | ||
| Other Gand A | $-33.7M | $-35.9M | -- | $14.8M | -- | -- | $183.6M | ||
| Provision For Gain Loss On Disposal | $325.0K | $-25.0K | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-33.7M | $-35.9M | -- | $14.8M | -- | -- | -- | ||
| Selling Expense | $41.8M | $47.8M | $52.8M | $49.6M | $53.9M | $63.5M | -- | ||
| Othspecchg | -- | -- | $17.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WNS | $76.12 | -0.1% | 2.14M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |