WOW
WideOpenWest Inc.
$5.13
$0.00(0.00%)
52
Overall
60
Value
58
Tech
39
Quality
Market Cap
$441.71M
Volume
239.78K
52W Range
$3.06 - $5.78
Target Price
$5.20
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $1.2B | $1.2B | $1.1B | $730.2M | $725.7M | $704.9M | $686.7M | $630.9M | ||
| Total Revenue | $1.2B | $1.2B | $1.1B | $730.2M | $725.7M | $704.9M | $686.7M | $630.9M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $627.5M | $619.0M | $575.8M | $405.2M | $376.4M | $327.0M | $301.0M | $256.8M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $560.6M | $1.2B | $570.0M | $325.0M | $349.3M | $377.9M | $385.7M | $374.1M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $336.6M | $960.0M | $378.5M | $321.2M | $344.5M | $343.6M | $393.9M | $367.6M | ||
| Selling, General & Administrative | $138.5M | $773.1M | $172.3M | $170.2M | $175.2M | $165.4M | $200.4M | $155.0M | ||
| Selling & Marketing Expenses | $138.5M | $154.1M | $33.6M | $38.0M | $39.5M | $36.5M | $36.6M | $28.5M | ||
| General & Administrative Expenses | $-8.8M | $619.0M | $172.3M | $170.2M | $175.2M | $165.4M | $200.4M | $155.0M | ||
| Promotion & Advertising | $-23.3M | $-31.2M | $33.6M | $38.0M | $39.5M | $36.5M | $36.6M | $28.5M | ||
| Salaries & Wages | $-13.4M | -- | -- | -- | -- | $25.8M | $16.8M | $11.1M | ||
| Depreciation & Amortization | $198.1M | $186.9M | $206.2M | $151.0M | $169.3M | $178.2M | $193.5M | $212.6M | ||
| Depreciation & Amortization | $198.1M | $186.9M | $206.2M | $151.0M | $169.3M | $178.2M | $193.5M | $212.6M | ||
| Amortization | $-54.6M | $-6.4M | $416.6M | $232.7M | $235.2M | $234.0M | $234.4M | $234.8M | ||
| Other Operating Expenses | $-19.7M | $-20.2M | $15.7M | $-1.6M | $-1.2M | $-1.0M | $-800.0K | $-300.0K | ||
| OPERATING INCOME | ||||||||||
| Operating income | $224.0M | $193.8M | $176.4M | $-10.2M | $4.8M | $-700.0K | $-315.0M | $6.5M | ||
| EBITDA | $381.7M | $171.7M | $390.9M | $221.7M | $221.4M | $15.9M | $-187.9M | $131.7M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $151.6M | $132.5M | $142.1M | $130.0M | $93.5M | $38.7M | $1.1M | $1.4M | ||
| Net Non-Operating Interest Income/Expense | $-151.6M | $-132.5M | $-142.1M | $-130.0M | $-93.5M | $-38.7M | $-1.1M | $-1.4M | ||
| Gain on Sale of Securities | $38.4M | -- | -- | -- | -- | -- | -- | $-2.9M | ||
| Other Income/Expense | $-102.0M | $-2.6M | $1.8M | $-1.3M | $-6.3M | $-18.4M | $304.5M | $16.8M | ||
| Other Special Charges | $-30.5M | $1.7M | $3.6M | $1.3M | $6.3M | $16.6M | $2.3M | $-1.0M | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | $-147.4M | $-216.3M | $-9.7M | $-14.0M | -- | $-35.0M | $-306.8M | -- | ||
| Impairment of Capital Assets | $147.4M | $216.3M | $9.7M | $14.0M | -- | $35.0M | $306.8M | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $178.6M | $-19.9M | $180.0M | $-8.9M | $11.1M | $15.9M | $-382.7M | $-80.7M | ||
| Pre-Tax Income | $27.0M | $-152.4M | $37.9M | $-138.9M | $-82.4M | $-22.8M | $-383.8M | $-82.1M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $-157.2M | $-65.1M | $1.5M | $-30.6M | $-13.8M | $-20.3M | $-96.1M | $-23.3M | ||
| NET INCOME | ||||||||||
| Net Income | $184.2M | $-87.3M | $36.4M | $14.4M | $770.5M | $-2.5M | $-287.7M | $-58.8M | ||
| Net Income (Continuing Operations) | $184.2M | $-87.3M | $36.4M | $14.4M | $770.5M | $-2.5M | $-287.7M | $-58.8M | ||
| Net Income (Discontinued Operations) | $184.2M | $-87.3M | $36.4M | $14.4M | $770.5M | $-2.5M | $-287.7M | $-58.8M | ||
| Net Income (Common Stockholders) | $184.2M | $-87.3M | $36.4M | $-108.3M | $770.5M | $-2.5M | $-287.7M | $-58.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $-92.5M | ||
| TOTALS | ||||||||||
| Total Expenses | $964.1M | $960.0M | $954.3M | $726.4M | $720.9M | $670.6M | $694.9M | $624.4M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $78.8M | $81.8M | $80.7M | $81.6M | $82.7M | $83.9M | $81.6M | $81.9M | ||
| Average Shares Outstanding (Diluted) | $78.9M | $81.8M | $81.2M | $82.8M | $82.7M | $83.9M | $81.6M | $81.9M | ||
| Shares Outstanding | $84.9M | $82.7M | $84.2M | $86.9M | $87.4M | $86.1M | $83.6M | $84.7M | ||
| Basic EPS | $2.03 | $-1.07 | $0.45 | $0.18 | $18.62 | $-0.06 | $-3.53 | $-0.72 | ||
| Basic EPS (Continuing Operations) | -- | -- | $0.45 | $0.18 | $8.48 | $-0.06 | $-7.06 | $-0.72 | ||
| Diluted EPS | $2.02 | $-1.07 | $0.45 | $0.17 | $18.62 | $-0.06 | $-3.53 | $-0.72 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $0.45 | $0.17 | $8.48 | $-0.06 | $-7.06 | $-0.72 | ||
| OTHER METRICS | ||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | $10.14 | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | $10.14 | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $1.0B | -- | -- | -- | ||
| Gain On Sale Of P P E | $94.1M | $900.0K | $-5.4M | -- | -- | $1.1M | $-400.0K | -- | ||
| Net Income Discontinuous Operations | -- | -- | $2.4M | $122.7M | $839.1M | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | $2.4M | $122.7M | $839.1M | -- | -- | -- | ||
| Other Gand A | $-8.8M | $619.0M | $172.3M | $170.2M | $175.2M | $165.4M | $200.4M | $155.0M | ||
| Other Impairment Of Capital Assets | $-14.1M | $-143.2M | -- | -- | -- | -- | $306.8M | -- | ||
| Other Write Off | $-25.0M | $-19.7M | $16.9M | -- | $10.7M | $6.0M | $10.3M | $12.9M | ||
| Rent And Landing Fees | $-8.8M | $619.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $138.5M | $154.1M | -- | -- | -- | -- | -- | -- | ||
| Write Down | $-600.0K | $600.0K | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WOW | $5.13 | 0% | 239.78K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |