WPP
WPP plc American Depositary Shares
$18.97
-$0.54(-2.77%)
58
Overall
100
Value
30
Tech
44
Quality
Market Cap
$5.22B
Volume
844.10K
52W Range
$18.72 - $57.37
Target Price
$24.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $12.2B | $14.9B | $13.1B | $13.0B | $13.2B | $12.0B | $12.8B | $14.4B | $14.8B | $14.7B | ||
| Total Revenue | $12.2B | $14.9B | $13.1B | $13.0B | $13.2B | $12.0B | $12.8B | $14.4B | $14.8B | $14.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.7B | $11.8B | $10.5B | $10.6B | $10.8B | $10.0B | $10.6B | $11.9B | $12.3B | $12.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $10.5B | $3.0B | $2.7B | $2.5B | $2.4B | $2.0B | $2.2B | $2.5B | $2.5B | $2.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $8.9B | $977.7M | $1.1B | $1.2B | $1.1B | $4.3B | $974.6M | $1.2B | $2.0B | $1.1B | ||
| Selling, General & Administrative | $726.3M | $977.7M | $1.1B | $1.2B | $1.1B | $4.3B | $974.6M | $1.2B | $2.0B | $1.1B | ||
| General & Administrative Expenses | $726.3M | $977.7M | $1.1B | $1.2B | $1.1B | $4.3B | $974.6M | $1.2B | $2.0B | $1.1B | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | -- | $8.2B | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | $5.3M | -- | -- | $513.1M | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | -- | $513.1M | -- | -- | ||
| Amortization | -- | -- | -- | -- | $5.3M | -- | -- | $84.0M | -- | -- | ||
| Other Operating Expenses | $1.5B | $1.7B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.6B | $2.1B | $1.6B | $1.2B | $1.3B | $-2.3B | $1.2B | $1.4B | $531.0M | $1.3B | ||
| EBITDA | $1.7B | $2.1B | $2.2B | $1.3B | $1.6B | $-1.8B | $1.8B | $2.2B | $721.0M | $1.4B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $224.1M | $254.5M | $261.9M | $279.1M | $359.1M | $312.0M | $283.6M | $359.4M | $389.0M | $417.0M | ||
| Intinc | $53.5M | $67.9M | $72.3M | $83.7M | $80.7M | $74.0M | $51.5M | $120.9M | $127.0M | $137.0M | ||
| Net Non-Operating Interest Income/Expense | $170.6M | $186.6M | $189.6M | $195.4M | $278.4M | $238.0M | $232.1M | $-238.5M | $-262.0M | $-280.0M | ||
| Other Income/Expense | -- | -- | -- | -- | -- | -- | -- | $-160.9M | $-63.0M | $14.0M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | $76.0M | $6.8M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $24.0M | $871.0M | -- | -- | $20.3M | -- | -- | $236.8M | -- | -- | ||
| Special Income Charges | $24.0M | $15.2M | $-600.0K | $41.5M | $63.4M | -- | $13.0M | $-265.8M | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $29.0M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.7B | $2.1B | $2.2B | $1.3B | $1.6B | $-2.5B | $1.2B | $1.6B | $721.0M | $1.4B | ||
| Pre-Tax Income | $1.5B | $1.9B | $1.9B | $1.0B | $1.2B | $-2.8B | $950.8M | $1.3B | $332.0M | $1.0B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $247.5M | $388.9M | $83.0M | $256.0M | $287.2M | $127.1M | $230.1M | $384.4M | $149.0M | $402.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $1.2B | $1.4B | $2.0B | $824.6M | $844.1M | $-3.0B | $637.7M | $803.5M | $96.0M | $542.0M | ||
| Net Income (Continuing Operations) | $1.2B | $1.5B | $1.8B | $763.3M | $927.1M | $-2.9B | $720.7M | $896.2M | $183.0M | $629.0M | ||
| Net Income (Discontinued Operations) | $1.2B | $1.4B | $2.0B | $824.6M | $844.1M | $-3.0B | $637.7M | $803.5M | $96.0M | $542.0M | ||
| Net Income (Common Stockholders) | $1.2B | $1.4B | $2.0B | $824.6M | $844.1M | $-3.0B | $637.7M | $803.5M | $96.0M | $542.0M | ||
| Normalized Income | $1.2B | $2.4B | $1.5B | $867.1M | $1.1B | $-2.1B | $783.1M | $1.0B | $249.0M | $1.0B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-10.6B | $-12.8B | $-11.6B | $-11.8B | $-11.9B | $-14.3B | $-11.6B | $13.1B | $14.3B | $13.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.3B | $1.3B | $1.3B | $1.2B | $1.3B | $1.2B | $1.2B | $1.1B | $1.1B | $1.1B | ||
| Average Shares Outstanding (Diluted) | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B | $1.2B | $1.2B | $1.1B | $1.1B | $1.1B | ||
| Shares Outstanding | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B | $1.2B | $1.2B | $1.2B | $215.8M | $1.1B | ||
| Basic EPS | $0.90 | $1.1 | $1.44 | $0.85 | $0.50 | $-2.43 | $0.53 | $0.62 | $0.10 | $0.50 | ||
| Basic EPS (Continuing Operations) | $0.90 | $1.1 | $1.44 | $0.85 | $0.50 | $-2.43 | $0.53 | $0.62 | $0.10 | $0.50 | ||
| Diluted EPS | $0.88 | $1.08 | $1.42 | $0.84 | $0.50 | $-2.43 | $0.53 | $0.61 | $0.10 | $0.49 | ||
| Diluted EPS (Continuing Operations) | $0.88 | $1.08 | $1.42 | $0.84 | $0.50 | $-2.43 | $0.53 | $0.61 | $0.10 | $0.49 | ||
| Dividend Per Share | $0.42 | $0.48 | $0.60 | $0.60 | $0.60 | $0.10 | $0.27 | $0.39 | $0.24 | $0.24 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | $0.19 | $0.10 | -- | $0.01 | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | $0.19 | $0.10 | -- | $0.01 | -- | $0.61 | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | $84.9M | $70.0M | $36.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | $84.9M | $70.0M | $36.0M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | $-36.3M | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | $6.4M | -- | -- | ||
| Minority Interests | $84.9M | $101.5M | $95.7M | $76.5M | $93.8M | $-63.8M | $-83.0M | $-92.7M | $-87.0M | $-87.0M | ||
| Net Income Discontinuous Operations | -- | -- | $248.4M | $137.8M | $10.8M | $16.4M | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $11.9B | $12.3B | $12.3B | ||
| Other Gand A | $726.3M | $977.7M | $1.1B | $1.2B | $1.1B | $4.3B | $974.6M | $1.2B | $2.0B | $1.1B | ||
| Other Write Down | -- | -- | -- | -- | -- | -- | -- | $37.9M | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | -- | $48.0M | -- | -- | ||
| Othspecchg | -- | $15.2M | $-600.0K | $41.5M | $63.4M | $146.1M | $13.0M | -- | -- | -- | ||
| Restruct | $24.0M | $871.0M | -- | -- | $20.3M | -- | -- | $236.8M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WPP | $18.97 | -2.8% | 844.10K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get WPP plc American Depositary Shares Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW