WTTR
Select Water Solutions Inc. Class A
$16.74
-$0.03(-0.18%)
73
Overall
80
Value
90
Tech
50
Quality
Market Cap
$1.05B
Volume
5.30M
52W Range
$7.20 - $16.94
Target Price
$18.00
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $692.5M | $1.5B | $1.3B | $605.1M | $764.6M | $1.4B | $1.6B | $1.5B | $1.4B | ||
| Total Revenue | $546.0M | $1.5B | $1.3B | $605.1M | $764.6M | $1.4B | $1.6B | $1.5B | $1.4B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-411.2M | $-681.5M | $1.1B | $634.4M | $743.8M | -- | -- | $1.2B | -- | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $57.8M | $198.5M | $148.7M | $-29.3M | $20.9M | $160.8M | $231.7M | $219.5M | $202.4M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $-87.8M | $-136.8M | $125.7M | $365.5M | $86.4M | $121.1M | $170.5M | $165.0M | $173.6M | ||
| Research & Development | -- | -- | -- | -- | -- | -- | -- | -- | $5.3M | ||
| Selling, General & Administrative | $82.4M | $103.2M | $111.6M | $74.4M | $83.1M | $118.9M | $155.5M | $160.0M | $161.3M | ||
| Selling & Marketing Expenses | $82.4M | $103.2M | -- | $98.8M | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $41.9M | -- | $111.6M | $74.4M | $83.1M | $118.9M | $155.5M | $160.0M | $161.3M | ||
| Salaries & Wages | $3.6M | -- | -- | -- | $9.5M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $103.4M | $133.7M | $3.9M | $2.9M | $2.4M | $2.2M | $122.1M | $3.4M | -- | ||
| Depreciation & Amortization | $103.4M | $133.7M | $3.9M | $101.7M | $2.4M | $2.2M | $122.1M | $3.4M | -- | ||
| Amortization | $101.6M | $-14.4M | $-1.7M | $116.8M | $109.2M | $139.5M | $116.7M | $3.4M | -- | ||
| Other Operating Expenses | $3.6M | $3.9M | $-2.1M | $-4.3M | $-894.0K | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $-30.0M | $88.2M | $23.1M | $-394.8M | $-65.5M | $39.2M | $61.2M | $54.5M | $28.8M | ||
| EBITDA | $78.1M | $195.7M | $130.1M | $-299.4M | $44.3M | $174.9M | $165.0M | $212.9M | $222.9M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $6.6M | $5.3M | $2.7M | $2.1M | $1.7M | $2.7M | $4.4M | $7.0M | $23.2M | ||
| Net Non-Operating Interest Income/Expense | $-6.6M | $-5.3M | $-2.7M | $-2.1M | $-1.7M | $-2.7M | $-27.0K | $-7.0M | $-23.2M | ||
| Other Income/Expense | $-369.0K | $1.1M | $131.4M | $6.3M | $-17.3M | $19.8M | $12.2M | $-1.1M | $1.9M | ||
| Other Special Charges | $369.0K | $-2.9M | $-2.9M | $-3.5M | $673.0K | $4.7M | $2.4M | $-573.0K | $-1.1M | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | $-108.3M | $-172.1M | $-102.7M | $-16.5M | $-46.4M | -- | -- | -- | -- | ||
| Special Income Charges | $108.3M | $-24.6M | $-8.1M | $-283.9M | $-90.0M | $77.6M | $151.9M | $187.5M | -- | ||
| Impairment of Capital Assets | -- | $24.6M | $8.1M | $283.9M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-29.3M | $61.3M | $8.8M | $-401.1M | $-47.9M | $58.5M | $23.4M | $56.0M | $43.0M | ||
| Pre-Tax Income | $-36.0M | $56.0M | $6.1M | $-403.2M | $-49.7M | $56.7M | $20.8M | $49.4M | $24.8M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $-851.0K | $1.7M | $1.9M | $-1.5M | $147.0K | $957.0K | $-60.2M | $13.6M | $-1.6M | ||
| NET INCOME | |||||||||||
| Net Income | $-16.8M | $36.5M | $2.8M | $-338.7M | $-42.2M | $48.3M | $74.4M | $30.6M | $21.2M | ||
| Net Income (Continuing Operations) | $-16.8M | $36.5M | $2.8M | $-338.7M | $-42.2M | $54.9M | $79.2M | $35.5M | $21.5M | ||
| Net Income (Discontinued Operations) | $-16.8M | $36.5M | $2.8M | $-338.7M | $-42.2M | $48.3M | $74.4M | $30.6M | $21.2M | ||
| Net Income (Common Stockholders) | $-16.8M | $36.5M | $6.9M | $-338.7M | $-42.2M | $48.3M | $74.4M | $30.6M | $21.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $19.0M | ||
| TOTALS | |||||||||||
| Total Expenses | $-499.0M | $-818.4M | $1.3B | $999.9M | $830.2M | $121.1M | $170.5M | $165.0M | $173.6M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $71.7M | $37.3M | $231.0M | $82.9M | $88.0M | -- | $118.1M | -- | -- | ||
| Average Shares Outstanding (Diluted) | $11.0M | $37.3M | $231.0M | $82.9M | $88.0M | -- | $118.1M | $28.9M | -- | ||
| Shares Outstanding | $106.4M | $105.1M | $103.3M | $102.7M | $108.1M | $125.6M | $118.2M | $119.3M | $121.4M | ||
| Basic EPS | -- | $0.98 | $0.03 | $-3.98 | $-0.48 | -- | $0.63 | -- | $0.21 | ||
| Basic EPS (Continuing Operations) | -- | -- | $0.03 | $-3.98 | $-0.48 | -- | -- | -- | -- | ||
| Diluted EPS | $-1.53 | $0.98 | $0.03 | $-3.98 | $-0.48 | -- | $0.63 | -- | -- | ||
| Diluted EPS (Continuing Operations) | -- | -- | $0.03 | $-3.98 | $-0.48 | -- | -- | -- | -- | ||
| OTHER METRICS | |||||||||||
| Allowances For Construction | -- | -- | $116.8M | -- | -- | -- | -- | -- | -- | ||
| Commission Expenses | -- | -- | -- | $98.8M | -- | -- | -- | -- | -- | ||
| Depletion | -- | -- | -- | $98.8M | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | -- | -- | -- | -- | $5.3M | ||
| Earnings from equity interest | -- | -- | -- | -- | $-279.0K | $-913.0K | $-1.8M | $-352.0K | $-4.9M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $-279.0K | $-913.0K | $-1.8M | $-352.0K | $-4.9M | ||
| Gain On Sale Of P P E | -- | $3.8M | $-11.6M | $-2.8M | $-2.1M | $2.2M | $-210.0K | $3.3M | $10.3M | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | $113.5M | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | $113.5M | $138.8M | -- | -- | ||
| Minority Interests | $18.3M | $-17.8M | $-1.4M | $63.0M | $7.9M | $-6.6M | $-4.8M | $-4.8M | $-244.0K | ||
| Net Operating Interest Income Expense | $-6.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $41.9M | -- | $111.6M | $74.4M | $83.1M | $118.9M | $155.5M | $160.0M | $161.3M | ||
| Other Impairment Of Capital Assets | -- | $2.0M | $3.7M | $9.1M | -- | -- | $12.6M | $1.2M | $6.2M | ||
| Other Taxes | -- | -- | $800.0K | $800.0K | $800.0K | -- | $2.3M | -- | -- | ||
| Other Write Off | $707.0K | $-140.0K | $-395.0K | $-14.0K | $-4.0K | -- | -- | -- | -- | ||
| Rent And Landing Fees | $41.9M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $82.4M | $103.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | $90.0M | -- | -- | -- | -- | ||
| Restruct | $-108.3M | $-172.1M | $-102.7M | $-16.5M | $-46.4M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WTTR | $16.74 | -0.2% | 5.30M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Select Water Solutions Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW