WULF logo

WULF

TeraWulf Inc.

$9.45
+$0.01(+0.11%)
50
Overall
--
Value
50
Tech
50
Quality
Market Cap
$3.62B
Volume
35.71M
52W Range
$2.06 - $10.71
Target Price
$12.18
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$17.6M$17.6M$17.2M$18.2M$17.6M$13.4M--$15.0M$69.2M$140.1M
Total Revenue
$17.6M$17.6M$17.2M$18.2M$17.6M$13.4M--$15.0M$69.2M$140.1M
COST OF GOODS SOLD
Cost of Revenue
$-11.4M$-11.3M$-11.5M$-12.0M$-12.2M$-9.5M$107.0K$11.1M$27.3M$62.6M
GROSS PROFIT
Gross Profit
$6.1M$6.2M$5.7M$6.3M$5.4M$3.9M$-107.0K$4.0M$41.9M$77.4M
OPERATING EXPENSES
Operating Expenses
$5.9M$6.3M$6.2M$6.0M$6.4M$5.7M$41.6M$46.2M$28.4M$59.8M
Research & Development
$660.4K$647.1K$688.7K$677.2K$870.3K$671.5K--------
Research Expense
$660.4K$647.1K$688.7K$677.2K$870.3K$671.5K--------
Selling, General & Administrative
$5.3M$5.6M$5.5M$5.4M$5.5M$5.0M$41.5M$36.0M----
Selling & Marketing Expenses
$5.3M$5.6M$5.5M$5.4M$5.5M$5.0M$41.5M$13.3M----
General & Administrative Expenses
--------------$22.8M----
Salaries & Wages
$-21.7K$-25.0K$-23.6K$-13.6K$-9.0K$-22.0K$104.0K------
Depreciation & Amortization
--------------$6.7M$28.4M$59.8M
Depreciation & Amortization
--------------$6.7M$28.4M$59.8M
Amortization
$-25.0K$-25.1K$-25.9K$-24.7K$-31.9K$-25.8K--$11.7M$21.2M$11.4M
Other Operating Expenses
--------------$2.0M----
OPERATING INCOME
Operating income
$220.8K$-22.0K$-464.6K$225.8K$-956.7K$-1.8M$-41.7M$-43.7M$-29.4M$-76.2M
EBITDA
$909.6K$783.7K$434.1K$1.1M$-212.5K$135.3K$-42.3M$-42.9M$161.0K$-14.0M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
--$58.2K$83.1K$90.6K$90.1K$86.6K$2.3M$24.7M$34.8M$19.8M
Intinc
$4.2K$11.2K$23.5K$50.2K$61.2K$1.2M--------
Net Non-Operating Interest Income/Expense
$4.2K$-47.1K$-59.5K$-40.4K$-28.9K$1.1M$-2.3M$-24.7M$-2.2M$-5.0K
Gain on Sale of Securities
------------------$22.6M
Other Income/Expense
------------$1.5M$-3.5M$10.1M$-5.8M
Other Special Charges
--------------$-2.3M$231.0K$-2.4M
SPECIAL ITEMS
Special Income Charges
--------$92.8K$16.9K--$46.2M$2.8M--
Impairment of Capital Assets
--------$-92.8K$-16.9K--------
PRE-TAX INCOME
EBIT
$225.0K$-10.8K$-441.1K$276.0K$-895.5K$-562.8K$-43.3M$-61.5M$-29.2M$-75.2M
Pre-Tax Income
$225.0K$-69.1K$-524.1K$185.5K$-985.6K$-649.3K$-45.5M$-70.5M$-64.0M$-98.4M
INCOME TAX
Tax Provision
$90.0K$-4.0K$-298.0K$46.0K$-172.0K$-210.0K$-615.0K$-256.0K----
NET INCOME
Net Income
$135.0K$-65.1K$-226.1K$139.5K$-813.6K$-439.3K$-94.0M$-90.8M$-73.4M$-72.4M
Net Income (Continuing Operations)
$135.0K$-65.1K$-226.1K$139.5K$-813.6K$-439.3K$-94.0M$-85.9M$-73.3M$-95.0M
Net Income (Discontinued Operations)
$135.0K$-65.1K$-226.1K$139.5K$-813.6K$-439.3K$-94.0M$-90.8M$-73.4M$-72.4M
Net Income (Common Stockholders)
$135.0K$-65.1K$-226.1K$139.5K$-813.6K$-439.3K$-94.0M$-91.6M$-73.4M$-72.4M
TOTALS
Total Expenses
$-5.5M$-5.1M$-5.3M$-5.9M$-5.9M$-3.8M$41.7M$57.3M$55.7M$122.4M
SHARE & EPS DATA
Average Shares Outstanding
$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$83.6M$110.6M$210.0M$351.3M
Average Shares Outstanding (Diluted)
$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$83.6M$110.6M$210.0M$351.3M
Shares Outstanding
$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$100.7M$186.3M$302.2M$383.1M
Basic EPS
$0.07$-0.03$-0.11$0.07$-0.41$-0.22$-1.13$-1.64$-0.35$-0.21
Basic EPS (Continuing Operations)
------------$-0.54$-1.6$-0.35$-0.21
Diluted EPS
$0.07$-0.03$-0.11$0.07$-0.41$-0.22$-1.12$-1.64$-0.35$-0.21
Diluted EPS (Continuing Operations)
------------$-0.54$-1.6$-0.35$-0.21
OTHER METRICS
Accrued Preferred Stock Dividends
--------------$783.0K$1.1M--
Basic Discontinuous Operations
------------$-0.59$-0.04----
Diluted Discontinuous Operations
------------$-0.58$-0.04----
Earnings from equity interest
------------$-1.5M$-15.7M$-9.3M$3.4M
Earnings From Equity Interest Net Of Tax
------------$-1.5M$-15.7M$-9.3M$3.4M
Gain On Sale Of P P E
----------------$2.0M$-17.8M
Gains Loss On Disposal Of Discontinued Operations
------------$-49.1M------
Net Income Discontinuous Operations
------------$-49.1M$-4.9M$-129.0K--
Other Gain Loss From Disposition Of Discontinued Operations
--------------$-4.9M$-129.0K--
Other Gand A
--------------$22.8M----
Other Impairment Of Capital Assets
--------------$1.5M$3.0M--
Otherunder Preferred Stock Dividend
--------------$783.0K$1.1M--
Preferred Stock Dividends
--------------$783.0K$1.1M--
Selling Expense
$5.3M$5.6M$5.5M$5.4M$5.5M$5.0M$23.5M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2WULF$9.45+0.1%35.71M
3
4
5
6

Get TeraWulf Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.