XAIR
Beyond Air Inc.
$2.35
+$0.12(+5.38%)
75
Overall
--
Value
75
Tech
--
Quality
Market Cap
$11.65M
Volume
291.72K
52W Range
$0.15 - $4.78
Target Price
$10.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | -- | -- | $7.8M | $1.4M | $873.0K | -- | -- | $1.2M | $3.7M | ||
| Total Revenue | -- | -- | $7.7M | $1.4M | $873.0K | -- | -- | $1.2M | $3.7M | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | -- | $555.0K | $2.5M | $5.4M | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | -- | -- | $7.8M | $1.4M | $873.0K | -- | $-555.0K | $-1.3M | $-1.7M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $2.3M | $11.1M | $10.8M | $19.5M | $23.1M | $30.2M | $51.5M | $61.7M | $42.9M | ||
| Research & Development | $673.0K | $4.4M | $3.9M | $10.6M | $12.6M | $11.8M | $16.8M | $24.4M | $16.9M | ||
| Research Expense | $673.0K | $4.4M | $3.9M | $10.6M | $12.6M | $11.8M | $16.8M | $24.4M | $16.9M | ||
| Selling, General & Administrative | $1.0M | $6.6M | $6.9M | $8.9M | $10.5M | $18.4M | $34.7M | $37.3M | $26.0M | ||
| Selling & Marketing Expenses | $-220.0K | $-3.5M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $1.0M | $6.6M | $6.9M | $8.9M | $10.5M | $18.4M | $34.7M | $37.3M | $26.0M | ||
| Salaries & Wages | $621.0K | -- | $-2.6M | -- | $4.9M | $7.8M | $19.6M | -- | -- | ||
| Depreciation & Amortization | $-25.0K | $-38.0K | $-64.8K | $77.2K | $173.0K | $314.0K | $634.0K | $1.8M | -- | ||
| Depreciation & Amortization | $-25.0K | $-38.0K | $-64.8K | $77.2K | $173.0K | $314.0K | $634.0K | -- | -- | ||
| Amortization | $-16.0K | $-14.0K | -- | $545 | $52.8K | $208.0K | $205.0K | $205.0K | -- | ||
| Other Operating Expenses | $-27.0K | -- | -- | -- | -- | $10.5M | -- | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $-2.3M | $-11.1M | $-3.0M | $-18.1M | $-22.2M | $-40.7M | $-52.1M | $-63.0M | $-44.5M | ||
| EBITDA | $-2.9M | $-17.0M | $-6.5M | $-19.9M | $-22.0M | $-42.7M | $-54.6M | $-57.9M | $-41.9M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $-286.0K | $-15.0K | $1.5K | $30.5K | $642.0K | $775.0K | $30.0K | $2.9M | $3.0M | ||
| Intinc | $-1.4M | $-7.0M | $-3.6M | -- | -- | -- | -- | $1.7M | $705.0K | ||
| Net Non-Operating Interest Income/Expense | $-1.1M | $-7.0M | $-3.6M | $-30.5K | $-642.0K | $-775.0K | $-30.0K | $-1.2M | $-3.0M | ||
| Gain on Sale of Securities | -- | $2.0K | -- | -- | -- | -- | -- | $48.0K | $1.3M | ||
| Other Income/Expense | $-24.0K | $-2.4M | $3.0K | $2.1M | $-1.8K | $-13.1M | $-12.0K | $-490.0K | $1.6M | ||
| Other Special Charges | $24.0K | $2.4M | $-3.0K | $-2.1M | -- | $-2.4M | -- | $442.0K | $-2.2M | ||
| SPECIAL ITEMS | |||||||||||
| Special Income Charges | -- | -- | -- | $115.7K | $17.0K | $4.0K | $656.0K | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-4.0M | $-18.1M | $-6.6M | $-20.1M | $-22.2M | $-43.3M | $-55.8M | $-61.4M | $-45.5M | ||
| Pre-Tax Income | $-3.7M | $-18.0M | $-6.6M | $-20.1M | $-22.9M | $-44.1M | $-59.4M | $-64.3M | $-48.5M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $27.0K | $-7.5M | -- | $-154.3K | $-21.4M | $-39.1M | -- | -- | -- | ||
| NET INCOME | |||||||||||
| Net Income | $-3.7M | $-18.0M | $-6.6M | $-19.9M | $-22.9M | $-43.2M | $-55.8M | $-60.2M | $-46.6M | ||
| Net Income (Continuing Operations) | $-3.7M | $-18.0M | $-6.6M | $-19.9M | $-22.9M | $-44.1M | $-55.8M | $-64.3M | $-48.5M | ||
| Net Income (Discontinued Operations) | $-3.7M | $-18.0M | $-6.6M | $-19.9M | $-22.9M | $-43.2M | $-55.8M | $-60.2M | $-46.6M | ||
| Net Income (Common Stockholders) | $-3.7M | $-18.0M | $-6.6M | $-20.5M | $-22.9M | $-43.2M | $-48.6M | $-60.2M | $-46.6M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $-47.3M | ||
| TOTALS | |||||||||||
| Total Expenses | $2.3M | $11.1M | $10.8M | $19.5M | $23.1M | $30.2M | $52.1M | $64.2M | $48.2M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $5.2K | $300.1K | $424.9K | $575.3K | $900.3K | $1.3B | $1.5M | $1.7M | $3.4M | ||
| Average Shares Outstanding (Diluted) | $5.2K | $299.7K | $424.9K | $575.3K | $900.3K | $1.3B | $1.5M | $1.7M | $3.4M | ||
| Shares Outstanding | $314.5K | $8.4M | $529.0K | $842.1K | $1.1M | $1.5M | $1.6M | $2.3M | $92.8M | ||
| Basic EPS | -- | -- | $-15.4 | $-35.6 | $-25.4 | $-1.68 | $-37.2 | $-36.4 | $-13.8 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-35.6 | $-25.4 | $-33.6 | $-37.2 | $-36.4 | $-13.8 | ||
| Diluted EPS | $-13.2 | $-60.2 | $-15.4 | $-35.6 | $-25.4 | $-33.6 | $-37.2 | $-36.4 | $-13.8 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-36.4 | $-13.8 | ||
| OTHER METRICS | |||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | $522.5K | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $1.8K | -- | -- | -- | $-738.0K | ||
| Minority Interests | -- | -- | -- | -- | $30.5M | $882.0K | $3.6M | $4.1M | $1.9M | ||
| Net Operating Interest Income Expense | $-1.4M | $-7.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | $4.0K | -- | -- | -- | ||
| Other Gand A | $1.0M | $6.6M | $6.9M | $8.9M | $10.5M | $18.4M | $34.7M | $37.3M | $26.0M | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | $522.5K | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | $522.5K | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $1.0M | $6.6M | $6.9M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $-115.7K | $-17.0K | $-4.0K | $-656.0K | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | XAIR | $2.35 | +5.4% | 291.72K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |