XOMA
XOMA Royalty Corporation
$37.50
+$0.34(+0.91%)
20
Overall
--
Value
20
Tech
--
Quality
Market Cap
$448.33M
Volume
37.11K
52W Range
$18.35 - $38.45
Target Price
$69.67
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $55.4M | $5.6M | $52.7M | $5.1M | $17.3M | $27.9M | $36.5M | $4.2M | $2.6M | $6.7M | ||
| Total Revenue | $55.4M | $5.6M | $52.4M | $5.1M | $17.3M | $29.4M | $38.2M | $6.0M | $4.8M | $10.2M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $55.4M | $5.6M | $52.7M | $5.1M | $17.3M | $29.4M | $38.2M | $6.0M | $4.8M | $10.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-95.2M | $-67.1M | $-35.7M | $-22.2M | $-22.3M | $17.0M | $20.6M | $23.4M | $46.6M | $68.5M | ||
| Research & Development | $70.9M | $44.2M | $7.9M | $1.7M | $1.3M | $170.0K | $171.0K | $153.0K | $143.0K | $2.9M | ||
| Research Expense | $70.9M | $44.2M | $7.9M | $1.7M | $1.3M | $170.0K | $171.0K | $153.0K | $143.0K | $2.9M | ||
| Selling, General & Administrative | $20.6M | $18.3M | $24.3M | $18.6M | $21.0M | $16.8M | $20.5M | $23.2M | $25.6M | $34.5M | ||
| Selling & Marketing Expenses | $20.6M | $18.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-3.7M | $18.3M | $24.3M | $18.6M | $21.0M | $16.8M | $20.5M | $23.2M | $25.6M | $34.5M | ||
| Salaries & Wages | $-9.7M | $-7.6M | $-7.3M | $-3.9M | $-4.9M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-1.5M | $-800.0K | $-300.0K | $-30.0K | -- | -- | -- | $97.0K | $897.0K | $206.0K | ||
| Depreciation & Amortization | $-1.5M | $-800.0K | $-300.0K | $-30.0K | -- | -- | -- | $97.0K | $897.0K | $206.0K | ||
| Amortization | -- | -- | -- | -- | -- | -- | -- | $97.0K | $897.0K | $206.0K | ||
| Other Operating Expenses | $-95.2M | $-67.1M | $-35.7M | $-22.2M | $-22.3M | $17.0M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-36.0M | $-57.0M | $20.5M | $-15.2M | $-5.0M | $12.4M | $17.5M | $-17.4M | $-41.8M | $-40.0M | ||
| EBITDA | $-15.4M | $-49.5M | $17.7M | $-12.3M | $554.0K | $13.7M | $16.4M | $-17.0M | $-39.3M | $-4.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $4.2M | $3.9M | $1.2M | $922.0K | $1.9M | $1.8M | $461.0K | -- | $569.0K | $13.8M | ||
| Intinc | $-3.4M | $-21.0K | $648.0K | $312.0K | $-320.0K | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-4.2M | $-3.9M | $-1.2M | $-922.0K | $-1.9M | $-1.8M | $-461.0K | -- | $-569.0K | $-13.8M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | $1.0M | $-919.0K | $-439.0K | -- | $8.1M | ||
| Other Income/Expense | $-23.3M | $-12.0M | $-465.0K | $-4.6M | $-4.9M | $-2.7M | $-463.0K | $295.0K | $-1.6M | $-15.0M | ||
| Other Special Charges | $23.3M | $12.0M | $465.0K | $4.6M | $4.9M | $2.7M | $463.0K | $2.2M | $1.6M | $6.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $3.7M | $4.6M | $3.4M | $1.9M | -- | -- | -- | $-15.2M | -- | -- | ||
| Special Income Charges | $-3.7M | $-4.6M | $-3.4M | $-1.9M | -- | -- | -- | $15.2M | $-18.4M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $14.3M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-18.3M | $-51.7M | $17.0M | $-12.5M | $-63.0K | $13.6M | $16.4M | $-17.1M | $-40.3M | $-5.7M | ||
| Pre-Tax Income | $-20.6M | $-53.5M | $16.3M | $-13.4M | $-2.0M | $11.8M | $15.9M | $-17.1M | $-40.8M | $-19.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | $1.7M | $-98.0K | -- | $-1.5M | $91.0K | $-15.0K | -- | $-5.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $-20.6M | $-53.5M | $14.6M | $-13.3M | $-2.0M | $13.3M | $15.8M | $-17.1M | $-40.8M | $-13.8M | ||
| Net Income (Continuing Operations) | $-20.6M | $-53.5M | $14.6M | $-13.3M | $-2.0M | $13.3M | $15.8M | $-17.1M | $-40.8M | $-13.8M | ||
| Net Income (Discontinued Operations) | $-20.6M | $-53.5M | $14.6M | $-13.3M | $-2.0M | $13.3M | $15.8M | $-17.1M | $-40.8M | $-13.8M | ||
| Net Income (Common Stockholders) | $-20.6M | $-107.1M | $20.4M | $-13.3M | $-4.0M | $8.8M | $7.8M | $-22.6M | $-46.3M | $-19.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $12.6M | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $-95.2M | $-67.1M | $-35.7M | $-22.2M | $-22.3M | $17.0M | $20.6M | $23.4M | $46.6M | $68.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $5.9M | $6.0M | $7.6M | $8.4M | $8.8M | $10.7M | $11.3M | $11.4M | $11.5K | $11.7M | ||
| Average Shares Outstanding (Diluted) | $5.9M | $6.0M | $8.0M | $8.4M | $8.8M | $11.5M | $12.2M | $11.4M | $11.5K | $11.7M | ||
| Shares Outstanding | $119.6M | $7.5M | $8.3M | $8.7M | $9.8M | $11.2M | $11.3M | $11.5M | $11.6M | $12.0M | ||
| Basic EPS | $-3.5 | $-8.89 | $0.75 | $-0.35 | $-0.23 | $0.82 | $0.69 | $-1.98 | $-4.04 | $-1.65 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $0.82 | $0.69 | $-1.98 | $-4.04 | $-1.65 | ||
| Diluted EPS | $-3.5 | $-8.89 | $0.73 | $-1.59 | $-0.23 | $0.78 | $0.65 | $-1.98 | $-4.04 | $-1.65 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $0.78 | $0.65 | $-1.98 | $-4.04 | $-1.65 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | $53.5M | $-5.8M | $13.3M | $2.0M | $-9.0M | $-8.0M | $22.6M | $46.3M | $19.3M | ||
| Gain On Sale Of Business | $3.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-1.9M | $-2.1M | $-545.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | -- | $4.1M | -- | ||
| Other Gand A | $-3.7M | $18.3M | $24.3M | $18.6M | $21.0M | $16.8M | $20.5M | $23.2M | $25.6M | $34.5M | ||
| Other Impairment Of Capital Assets | -- | $-200.0K | $-200.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | $53.5M | $-5.8M | $13.3M | $2.0M | $-9.0M | $-8.0M | $22.6M | $46.3M | $19.3M | ||
| Preferred Stock Dividends | -- | $53.5M | $-5.8M | $13.3M | $2.0M | $-9.0M | $-8.0M | $22.6M | $46.3M | $19.3M | ||
| Rent And Landing Fees | $-3.7M | $18.3M | $24.3M | $18.6M | $21.0M | -- | -- | -- | -- | -- | ||
| Selling Expense | $20.6M | $18.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $3.7M | $4.6M | $3.4M | $1.9M | -- | -- | -- | $-15.2M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | XOMA | $37.50 | +0.9% | 37.11K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get XOMA Royalty Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW