ZIMV
ZimVie Inc.
$18.89
+$0.01(+0.05%)
71
Overall
60
Value
83
Tech
--
Quality
Market Cap
$528.00M
Volume
250.78K
52W Range
$8.15 - $19.01
Target Price
$16.00
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $1.0B | $463.3M | $457.4M | $449.7M | ||
| Total Revenue | $1.0B | $463.3M | $457.4M | $449.7M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $1.1M | $169.3M | $167.1M | $162.3M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $1.0B | $293.9M | $457.4M | $287.4M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $1.1B | $509.8M | $488.4M | $470.4M | ||
| Research & Development | $61.3M | $31.1M | $26.2M | $26.9M | ||
| Research Expense | $61.3M | $31.1M | $26.2M | $26.9M | ||
| Selling, General & Administrative | $554.4M | $253.2M | $249.0M | $238.6M | ||
| Selling & Marketing Expenses | $554.4M | $524.0M | -- | -- | ||
| General & Administrative Expenses | $554.4M | $253.2M | $249.0M | $238.6M | ||
| Salaries & Wages | $7.3M | $-30.3M | -- | -- | ||
| Depreciation & Amortization | $86.2M | $27.0M | $26.5M | $24.1M | ||
| Depreciation & Amortization | $86.2M | $27.0M | $26.5M | $24.1M | ||
| Amortization | $86.2M | $27.0M | $26.5M | $24.1M | ||
| Other Operating Expenses | $385.8M | $300.8M | -- | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $-100.5M | $-46.5M | $-30.9M | $-20.7M | ||
| EBITDA | $28.8M | $79.2M | $93.6M | $29.6M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $292.0K | $10.9M | $22.7M | $18.9M | ||
| Interest Income Operating | -- | -- | $2.5M | $7.0M | ||
| Net Non-Operating Interest Income/Expense | $-292.0K | $10.9M | $-22.7M | $-18.9M | ||
| Gain on Sale of Securities | -- | $1.2M | -- | -- | ||
| Other Income/Expense | $465.0K | $-26.3M | $-326.0K | $-8.9M | ||
| Other Special Charges | $-465.0K | $2.9M | $326.0K | $8.9M | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | $3.3M | $2.6M | $4.5M | $5.7M | ||
| Special Income Charges | $-3.3M | $-2.6M | $-4.5M | $-5.7M | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-101.0M | $-43.6M | $-28.1M | $-4.7M | ||
| Pre-Tax Income | $-101.3M | $-54.5M | $-50.8M | $-23.6M | ||
| INCOME TAX | ||||||
| Tax Provision | $-6.0M | $-7.6M | $5.2M | $10.2M | ||
| NET INCOME | ||||||
| Net Income | $-95.3M | $-63.9M | $-393.3M | $-25.8M | ||
| Net Income (Continuing Operations) | $-95.3M | $-46.9M | $-56.0M | $-33.8M | ||
| Net Income (Discontinued Operations) | $-95.3M | $-63.9M | $-393.3M | $-25.8M | ||
| Net Income (Common Stockholders) | $-95.3M | $-63.9M | $-393.3M | $-25.8M | ||
| TOTALS | ||||||
| Total Expenses | $1.1B | $679.1M | $488.4M | $632.7M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | -- | $26.1K | $26.5M | $27.4M | ||
| Average Shares Outstanding (Diluted) | -- | $26.1K | $26.5M | $27.4M | ||
| Shares Outstanding | $26.1M | $26.2M | $27.1M | $27.7M | ||
| Basic EPS | -- | $-2.45 | $-14.87 | $-0.94 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-2.12 | $-1.23 | ||
| Diluted EPS | -- | $-2.45 | $-14.87 | $-0.94 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-2.12 | $-1.23 | ||
| OTHER METRICS | ||||||
| Acquisition Expense | $24.1M | $26.6M | $15.2M | -- | ||
| Basic Discontinuous Operations | -- | -- | $-12.75 | $0.29 | ||
| Diluted Discontinuous Operations | -- | -- | $-12.75 | $0.29 | ||
| Gain On Sale Of P P E | $-86.2M | $-80.9M | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | $11.1M | ||
| Net Income Discontinuous Operations | -- | $-17.0M | $-337.2M | $8.0M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | $-17.0M | $-337.2M | $8.0M | ||
| Other Gand A | $554.4M | $253.2M | $249.0M | $238.6M | ||
| Provision For Gain Loss On Disposal | -- | -- | $-289.5M | $11.1M | ||
| Realized Capital Gain | -- | $-70.4M | -- | -- | ||
| Selling Expense | $554.4M | $524.0M | -- | -- | ||
| Restruct | $3.3M | $2.6M | $4.5M | $5.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ZIMV | $18.89 | +0.1% | 250.78K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |