AGCO
AGCO Corporation
$108.19
-$4.95(-4.38%)
80
Overall
70
Value
90
Tech
--
Quality
Market Cap
$8.39B
Volume
1.13M
52W Range
$73.79 - $121.16
Target Price
$119.85
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $7.5B | $7.4B | $8.3B | $9.4B | $9.0B | $9.1B | $11.1B | $12.7B | $14.4B | $11.7B | ||
| Total Revenue | $7.5B | $7.4B | $8.3B | $9.4B | $9.0B | $9.1B | $11.1B | $12.7B | $14.4B | $11.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-5.9B | $-5.9B | $-6.5B | $-7.4B | $7.1B | $7.1B | $8.6B | $9.7B | $10.6B | $8.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.6B | $1.5B | $1.8B | $2.0B | $2.0B | $2.1B | $2.6B | $3.0B | $3.8B | $2.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.2B | $1.2B | $1.3B | $1.5B | $1.5B | $1.4B | $1.6B | $1.7B | $1.5B | $1.5B | ||
| Research & Development | $282.2M | $296.1M | $323.4M | $355.2M | $343.4M | $342.6M | $405.8M | $315.4M | $420.9M | $381.3M | ||
| Research Expense | $282.2M | $296.1M | $323.4M | $355.2M | $343.4M | $342.6M | $405.8M | $315.4M | $420.9M | $381.3M | ||
| Selling, General & Administrative | $852.3M | $867.9M | $964.7M | $1.1B | $1.0B | $1.0B | $1.1B | $1.2B | $1.5B | $1.4B | ||
| Selling & Marketing Expenses | $852.3M | $867.9M | $964.7M | $1.1B | $42.3M | $45.3M | $54.2M | $50.9M | $56.4M | $53.4M | ||
| General & Administrative Expenses | $-109.2M | $-76.8M | $-73.0M | $-72.1M | $1.0B | $1.0B | $1.1B | $1.2B | $1.5B | $1.4B | ||
| Promotion & Advertising | $-50.0M | $-46.8M | $-40.0M | $-42.4M | $42.3M | $45.3M | $54.2M | $50.9M | $56.4M | $53.4M | ||
| Salaries & Wages | $-12.5M | $-18.4M | $-38.4M | $-46.6M | -- | -- | -- | $34.0M | $46.4M | $18.4M | ||
| Depreciation & Amortization | $42.7M | $51.2M | $57.0M | $64.7M | $61.1M | $59.5M | $61.1M | $60.1M | $57.7M | $81.0M | ||
| Depreciation & Amortization | $42.7M | $51.2M | $57.0M | $64.7M | $61.1M | $59.5M | $61.1M | $60.1M | $57.7M | $81.0M | ||
| Amortization | $42.7M | $51.2M | $57.0M | $64.7M | $61.1M | $59.5M | $61.1M | $60.1M | $57.7M | $81.0M | ||
| Other Operating Expenses | $-14.4M | $-14.4M | $4.6M | $6.4M | $-32.8M | $-32.0M | $-43.0M | $-51.7M | $-67.9M | $-55.8M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $383.4M | $300.3M | $-7.9B | $-8.9B | $348.1M | $599.7M | $1.0B | $1.3B | $1.7B | $-122.1M | ||
| EBITDA | $414.4M | $356.3M | $453.9M | $553.1M | $553.0M | $858.9M | $1.3B | $1.2B | $1.4B | $38.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-64.1M | $-65.4M | $-54.5M | $-61.9M | $19.9M | $24.9M | $25.4M | $46.0M | $4.6M | $93.0M | ||
| Interest Income Operating | $18.7M | $13.3M | $9.4M | $8.1M | $8.9M | $9.9M | $18.7M | $33.0M | $64.2M | $66.3M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $-4.6M | $-93.0M | ||
| Net Non-Operating Interest Income/Expense | $64.1M | $65.4M | $54.5M | $61.9M | $-19.9M | $-15.0M | $-6.7M | $-13.0M | $-4.6M | $-93.0M | ||
| Other Income/Expense | $-20.8M | $-16.1M | $-8.3B | $-9.3B | $24.6M | $-22.8M | $-15.2M | $-187.3M | $298.2M | $1.0B | ||
| Other Special Charges | $-36.3M | $-31.4M | $8.2B | $9.3B | $-67.1M | $-22.7M | $-50.4M | $-145.2M | $-362.3M | $-218.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $22.3M | $11.9M | $11.2M | $12.0M | $9.0M | $19.7M | $15.3M | $6.1M | $11.9M | $172.7M | ||
| Special Income Charges | $-22.3M | $-11.9M | $-11.2M | $-12.0M | $-185.6M | $-39.7M | $-15.3M | $-42.1M | $-11.9M | $-172.7M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $176.6M | $20.0M | -- | $36.0M | $4.1M | $354.1M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $152.3M | $80.7M | $174.1M | $263.2M | $281.0M | $586.9M | $969.7M | $1.2B | $1.4B | $-294.2M | ||
| Pre-Tax Income | $279.4M | $204.9M | $283.8M | $360.3M | $261.1M | $562.0M | $944.3M | $1.1B | $1.3B | $-433.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $72.5M | $92.2M | $133.6M | $110.9M | $180.8M | $187.7M | $108.4M | $296.6M | $230.4M | $98.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $266.4M | $160.1M | $186.4M | $285.5M | $125.2M | $427.1M | $897.0M | $889.6M | $1.2B | $-424.8M | ||
| Net Income (Continuing Operations) | $266.4M | $160.1M | $186.4M | $285.5M | $125.2M | $427.1M | $897.0M | $874.7M | $1.2B | $-485.6M | ||
| Net Income (Discontinued Operations) | $266.4M | $160.1M | $186.4M | $285.5M | $125.2M | $427.1M | $897.0M | $889.6M | $1.2B | $-424.8M | ||
| Net Income (Common Stockholders) | $266.4M | $160.1M | $186.4M | $285.5M | $125.2M | $427.1M | $897.0M | $889.6M | $1.2B | $-424.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $263.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-4.7B | $-4.7B | $-5.2B | $-5.9B | $8.5B | $8.5B | $10.1B | $11.3B | $12.1B | $10.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $87.0M | $81.4M | $79.5M | $78.8M | $76.2M | $75.0M | $75.2M | $74.6M | $74.8M | $74.6M | ||
| Average Shares Outstanding (Diluted) | $87.1M | $81.7M | $80.2M | $79.7M | $77.0M | $75.6M | $75.7M | $74.9M | $74.9M | $74.7M | ||
| Shares Outstanding | $82.4M | $79.4M | $79.6M | $76.5M | $75.5M | $75.2M | $74.5M | $74.8M | $74.6M | $74.6M | ||
| Basic EPS | $3.06 | $1.97 | $2.34 | $3.62 | $1.64 | $5.69 | $11.93 | $11.92 | $15.66 | $-5.69 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $1.64 | $5.69 | $11.93 | $11.92 | $15.66 | $-5.69 | ||
| Diluted EPS | $3.06 | $1.96 | $2.32 | $3.58 | $1.63 | $5.65 | $11.85 | $11.87 | $15.63 | $-5.69 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $1.63 | $5.65 | $11.85 | $11.87 | $15.63 | $-5.69 | ||
| Dividend Per Share | $0.48 | $0.52 | $0.56 | $0.60 | $0.63 | $0.63 | $4.74 | $0.92 | $1.11 | $3.66 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $57.1M | $47.5M | $39.1M | $34.3M | $42.5M | $45.5M | $65.6M | $64.1M | $68.2M | $46.4M | ||
| Earnings From Equity Interest Net Of Tax | $57.1M | $47.5M | $39.1M | $34.3M | $42.5M | $45.5M | $65.6M | $64.1M | $68.2M | $46.4M | ||
| Gain On Sale Of Business | $-18.8M | -- | -- | -- | -- | -- | -- | -- | -- | $-507.3M | ||
| Interest Expense Operating | $-63.0M | $-58.8M | $-55.2M | $-35.2M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $2.4M | $-100.0K | $-2.9M | $1.8M | $2.4M | $7.3M | $-4.5M | $14.9M | $100.0K | $60.8M | ||
| Net Operating Interest Income Expense | $-45.4M | $-52.1M | $-45.1M | $-53.8M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-109.2M | $-76.8M | $-73.0M | $-72.1M | $1.0B | $1.0B | $1.1B | $1.2B | $1.5B | $1.4B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $3.0M | -- | -- | -- | $4.1M | $369.5M | ||
| Other Write Down | -- | -- | -- | $-900.0K | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-77.2M | $-76.8M | $-73.0M | $-72.1M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $852.3M | $867.9M | $964.7M | $1.1B | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | $-5.1M | -- | -- | -- | -- | $-710.9M | ||
| Restruct | $22.3M | $11.9M | $11.2M | $12.0M | $9.0M | $19.7M | $15.3M | $6.1M | $11.9M | $172.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AGCO | $108.19 | -4.4% | 1.13M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |