AIRS
AirSculpt Technologies Inc.
$10.41
-$0.17(-1.61%)
47
Overall
25
Value
66
Tech
52
Quality
Market Cap
$569.42M
Volume
413.95K
52W Range
$1.53 - $12.00
Target Price
$5.00
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $133.3M | $168.8M | $195.9M | $180.3M | ||
| Total Revenue | $133.3M | $168.8M | $195.9M | $180.3M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $44.5M | $62.8M | $74.0M | $71.4M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $88.8M | $106.0M | $121.9M | $109.0M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $72.3M | $109.5M | $112.6M | $110.8M | ||
| Selling, General & Administrative | $65.7M | $101.4M | $102.4M | $98.9M | ||
| Selling & Marketing Expenses | $14.8M | $20.6M | $25.9M | $33.4M | ||
| General & Administrative Expenses | $65.7M | $101.4M | $102.4M | $98.9M | ||
| Promotion & Advertising | $14.8M | -- | -- | -- | ||
| Depreciation & Amortization | $6.6M | $8.1M | $10.3M | $11.9M | ||
| Depreciation & Amortization | $6.6M | $8.1M | $10.3M | $11.9M | ||
| Amortization | $82.4M | $82.7M | $81.9M | $82.1M | ||
| OPERATING INCOME | ||||||
| Operating income | $15.8M | $-4.5M | $9.5M | $-1.8M | ||
| EBITDA | $23.0M | $4.4M | $19.9M | $10.4M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $4.9M | $6.8M | $6.5M | $6.2M | ||
| Net Non-Operating Interest Income/Expense | $-4.9M | $-6.8M | $-6.5M | $-6.2M | ||
| Other Income/Expense | $682.0K | $-1.1M | $-212.0K | $16.0K | ||
| Other Special Charges | $-682.0K | $-932.0K | -- | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $15.8M | $-4.5M | $9.5M | $-1.8M | ||
| Pre-Tax Income | $10.9M | $-11.3M | $3.0M | $-8.1M | ||
| INCOME TAX | ||||||
| Tax Provision | $329.0K | $3.4M | $7.5M | $188.0K | ||
| NET INCOME | ||||||
| Net Income | $10.6M | $-14.7M | $-4.5M | $-8.3M | ||
| Net Income (Continuing Operations) | $10.6M | $-14.7M | $-4.5M | $-8.3M | ||
| Net Income (Discontinued Operations) | $10.6M | $-14.7M | $-4.5M | $-8.3M | ||
| Net Income (Common Stockholders) | $10.6M | $-14.7M | $-4.5M | $-8.3M | ||
| TOTALS | ||||||
| Total Expenses | $116.9M | $172.3M | $186.6M | $182.2M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $55.6M | $55.7M | $56.8M | $57.7M | ||
| Average Shares Outstanding (Diluted) | $55.6M | $55.7M | $56.8M | $57.7M | ||
| Shares Outstanding | $55.6M | $56.4M | $62.4M | $58.6M | ||
| Basic EPS | $-0.01 | $-0.26 | $-0.08 | $-0.14 | ||
| Basic EPS (Continuing Operations) | $-0.01 | $-0.26 | $-0.08 | $-0.14 | ||
| Diluted EPS | $-0.01 | $-0.26 | $-0.08 | $-0.14 | ||
| Diluted EPS (Continuing Operations) | $-0.01 | $-0.26 | $-0.08 | $-0.14 | ||
| OTHER METRICS | ||||||
| Gain On Sale Of P P E | -- | $-147.0K | $212.0K | $-16.0K | ||
| Other Gand A | $65.7M | $101.4M | $102.4M | $98.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AIRS | $10.41 | -1.6% | 413.95K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get AirSculpt Technologies Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW