AL
Air Lease Corporation Class A
$63.61
+$0.06(+0.09%)
71
Overall
100
Value
63
Tech
50
Quality
Market Cap
$7.11B
Volume
2.36M
52W Range
$38.25 - $64.30
Target Price
$64.17
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.2B | $1.4B | $1.5B | $1.7B | $2.0B | $2.0B | $2.1B | $2.3B | $2.7B | $2.7B | ||
| Total Revenue | $1.2B | $80.1M | $65.6M | $48.5M | $2.0B | $2.0B | $2.1B | $2.3B | $2.7B | $2.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | $1.2B | $1.3B | $1.5B | $1.7B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.2B | $1.4B | $1.5B | $1.7B | $2.0B | $803.0M | $743.4M | $858.4M | $2.7B | $2.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-829.9M | $-838.8M | $-906.9M | $-1.0B | $1.3B | $1.4B | $1.5B | $172.5M | $1.9B | $2.2B | ||
| Selling, General & Administrative | $77.0M | $83.0M | $91.3M | $97.4M | $123.7M | $95.7M | $125.3M | $156.9M | $186.0M | $185.9M | ||
| Selling & Marketing Expenses | $77.0M | $83.0M | $91.3M | $97.4M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-2.0M | $-2.2M | $-2.3M | $-2.9M | $123.7M | $95.7M | $125.3M | $156.9M | $186.0M | $185.9M | ||
| Salaries & Wages | $17.0M | $16.9M | $19.8M | $17.5M | $20.7M | $17.6M | $26.5M | $15.6M | $34.6M | $33.9M | ||
| Depreciation & Amortization | $428.3M | $483.6M | $537.8M | $614.7M | $739.5M | $823.7M | $933.2M | $1.0B | $1.1B | $1.2B | ||
| Depreciation & Amortization | $428.3M | $483.6M | $537.8M | $614.7M | $739.5M | $823.7M | $933.2M | $1.0B | $1.1B | $1.2B | ||
| Amortization | $30.5M | $30.9M | $29.5M | $32.7M | $36.7M | $43.0M | $50.6M | $53.3M | $54.1M | $54.8M | ||
| Other Operating Expenses | -- | -- | -- | $-2.9M | $6.7M | $6.6M | -- | $-771.5M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $700.6M | $835.5M | $867.4M | $950.2M | $1.1B | $1.1B | $1.0B | $1.9B | $1.3B | $1.3B | ||
| EBITDA | $659.1M | $866.4M | $916.2M | $1.2B | $2.4B | $1.5B | $1.5B | $880.4M | $1.9B | $2.6B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $235.6M | $255.3M | $257.9M | $-362.8M | $456.7M | $43.0M | $50.6M | $53.3M | $654.9M | $782.0M | ||
| Interest Income Operating | $5.8M | $5.8M | $5.8M | $6.2M | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-235.6M | $-255.3M | $-257.9M | $362.8M | $-456.7M | $-484.9M | $-513.0M | $53.3M | $-654.9M | $-782.0M | ||
| Other Income/Expense | $-33.9M | $-61.5M | -- | -- | -- | -- | -- | $-771.5M | $67.0M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-72.0M | -- | -- | -- | -- | -- | -- | $-771.5M | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $771.5M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $628.6M | $835.5M | $867.4M | $587.3M | $1.6B | $689.7M | $591.6M | $-85.5M | $1.4B | $1.3B | ||
| Pre-Tax Income | $393.0M | $580.2M | $609.5M | $640.1M | $735.7M | $646.7M | $541.0M | $-138.8M | $753.6M | $533.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $139.6M | $205.3M | $-146.6M | $129.3M | $148.6M | $130.4M | $104.4M | $-41.7M | $139.0M | $105.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $253.4M | $374.9M | $756.2M | $510.8M | $587.1M | $516.3M | $436.6M | $-97.0M | $614.6M | $427.7M | ||
| Net Income (Continuing Operations) | $253.4M | $374.9M | $756.2M | $510.8M | $587.1M | $516.3M | $436.6M | $-97.0M | $614.6M | $427.7M | ||
| Net Income (Discontinued Operations) | $253.4M | $374.9M | $756.2M | $510.8M | $587.1M | $516.3M | $436.6M | $-97.0M | $614.6M | $427.7M | ||
| Net Income (Common Stockholders) | $253.4M | $374.9M | $756.2M | $510.8M | $575.2M | $500.9M | $408.2M | $-138.7M | $572.9M | $372.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $527.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-829.9M | $-838.8M | $-906.9M | $-1.0B | $1.3B | $1.4B | $1.5B | $1.6B | $1.9B | $2.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $102.5M | $102.8M | $103.2M | $104.7M | $111.9M | $113.7M | $114.1M | $111.6M | $111.0M | $111.3M | ||
| Average Shares Outstanding (Diluted) | $110.6M | $110.8M | $111.7M | $112.4M | $113.1M | $114.0M | $114.4M | $111.6M | $111.4M | $111.9M | ||
| Shares Outstanding | $205.2M | $102.8M | $103.6M | $110.9M | $113.4M | $113.9M | $114.0M | $110.9M | $111.0M | $111.4M | ||
| Basic EPS | $2.47 | $3.65 | $7.33 | $4.88 | $5.14 | $4.41 | $3.58 | $-1.24 | $5.16 | $3.34 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $5.14 | $4.41 | $3.58 | $-1.24 | $5.16 | $3.34 | ||
| Diluted EPS | $2.34 | $3.44 | $6.82 | $4.6 | $5.09 | $4.39 | $3.57 | $-1.24 | $5.14 | $3.33 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $5.09 | $4.39 | $3.57 | $-1.24 | $5.14 | $3.33 | ||
| Dividend Per Share | $0.17 | $0.23 | $0.33 | $0.43 | $0.54 | $0.61 | $0.67 | $0.77 | $0.81 | $0.85 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | $12.0M | $15.4M | $28.5M | $41.7M | $41.7M | $55.6M | ||
| Gain On Sale Of P P E | $33.9M | $61.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | $310.0M | $397.3M | $431.7M | $462.4M | $492.9M | $-43.1M | $-42.4M | ||
| Non Recurring Operation Expense | $72.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-2.0M | $-2.2M | $-2.3M | $-2.9M | $123.7M | $95.7M | $125.3M | $156.9M | $186.0M | $185.9M | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | $12.0M | $15.4M | $28.5M | $41.7M | $41.7M | $55.6M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $12.0M | $15.4M | $28.5M | $41.7M | $41.7M | $55.6M | ||
| Rent And Landing Fees | $-2.0M | $-2.2M | $-2.3M | $-2.9M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $77.0M | $83.0M | $91.3M | $97.4M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AL | $63.61 | +0.1% | 2.36M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Air Lease Corporation Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW