AMBR
NA
$4.29
+$0.35(+8.88%)
18
Overall
--
Value
18
Tech
--
Quality
Market Cap
$39.14M
Volume
608.89K
52W Range
$2.82 - $13.09
Target Price
$1.70
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $125.3M | $160.0M | $199.4M | $254.7M | $307.7M | $169.1M | $36.1M | $32.8M | ||
| Total Revenue | $125.3M | $160.0M | $199.4M | $254.7M | $307.7M | $169.1M | $36.1M | $32.8M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-95.7M | $-120.9M | $-142.7M | $-181.5M | $-218.5M | $173.2M | $17.0M | $16.1M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $29.5M | $39.1M | $56.7M | $73.3M | $89.2M | $-4.1M | $19.1M | $16.7M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $-44.7M | $-66.6M | $-68.8M | $-75.0M | $-102.0M | $190.0M | $29.0M | $34.1M | ||
| Research & Development | $5.8M | $10.7M | $5.4M | $5.3M | $9.5M | $9.2M | $923.0K | $878.0K | ||
| Research Expense | $5.8M | $10.7M | $5.6M | $5.3M | $9.5M | $9.2M | $923.0K | $878.0K | ||
| Selling, General & Administrative | $38.9M | $55.8M | $63.3M | $69.7M | $92.5M | $96.3M | $28.1M | $33.2M | ||
| Selling & Marketing Expenses | $25.9M | $32.1M | $43.0M | $38.0M | $52.9M | $44.6M | $17.3M | $7.1M | ||
| General & Administrative Expenses | $13.0M | $23.8M | $20.3M | $31.6M | $39.6M | $51.7M | $10.8M | $26.1M | ||
| Promotion & Advertising | $-1.7M | $-4.6M | $-13.1M | $-8.7M | -- | $-6.8M | -- | -- | ||
| Salaries & Wages | $-5.1M | $-19.7M | $-5.4M | $-6.2M | -- | $-3.8M | -- | -- | ||
| Depreciation & Amortization | $-1.4M | $-1.1M | $-334.0K | $-381.0K | -- | $-842.0K | -- | -- | ||
| Depreciation & Amortization | $-1.4M | $-1.1M | $-334.0K | $-381.0K | -- | $-842.0K | -- | -- | ||
| Amortization | $-4.2M | $-4.2M | $-4.8M | $-4.2M | -- | $-3.0M | -- | -- | ||
| Securities Amortization | -- | -- | -- | $4.4M | -- | -- | -- | -- | ||
| Other Operating Expenses | $-44.7M | $-66.6M | $-68.8M | $-75.0M | -- | $-190.0M | -- | -- | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-15.2M | $-27.5M | $-12.0M | $-1.8M | $-12.9M | $-109.6M | $-10.0M | $-17.3M | ||
| EBITDA | $-17.9M | $-26.0M | $-1.8M | $-4.0M | $-3.2M | $-205.4M | -- | -- | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $551.0K | $773.0K | $1.9M | $2.6M | $4.1M | $2.1M | $193.0K | $511.0K | ||
| Interest Income Operating | -- | $421.0K | $537.0K | $1.3M | $824.0K | $1.5M | -- | -- | ||
| Intinc | -- | $25.0K | $107.0K | -- | -- | -- | $1.2M | $1.1M | ||
| Net Non-Operating Interest Income/Expense | $-551.0K | $-773.0K | $-1.9M | $-2.6M | $-4.1M | $-2.1M | $969.0K | $572.0K | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | $745.0K | -- | ||
| Other Income/Expense | $8.3M | $-687.0K | $-2.6M | $10.2M | $-2.1M | $23.6M | $2.4M | $7.3M | ||
| Other Special Charges | $-8.3M | $687.0K | $3.0M | $-5.6M | $2.2M | $-19.2M | $-2.3M | $-7.2M | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | -- | $-4.8M | $133.0K | -- | -- | $-80.1M | $-1.7M | $-53.0K | ||
| Impairment of Capital Assets | -- | -- | $-133.0K | -- | -- | $80.1M | $1.7M | $53.0K | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-23.5M | $-31.2M | $-8.5M | $-10.5M | $-9.9M | $-211.9M | -- | -- | ||
| Pre-Tax Income | $-24.1M | $-32.0M | $-10.4M | $-13.2M | $-14.0M | $-214.0M | $-13.0M | $-24.1M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $548.0K | $655.0K | $47.0K | $1.6M | $2.5M | $-11.2M | $-648.0K | $-68.0K | ||
| NET INCOME | ||||||||||
| Net Income | $-24.6M | $-32.4M | $-9.6M | $-12.6M | $-13.6M | $-202.8M | $-37.4M | $-29.0M | ||
| Net Income (Continuing Operations) | $-24.6M | $-32.4M | $-9.6M | $-12.6M | $-13.6M | $-202.8M | $-12.4M | $-24.0M | ||
| Net Income (Discontinued Operations) | $-24.6M | $-32.4M | $-9.6M | $-12.6M | $-13.6M | $-202.8M | $-37.4M | $-29.0M | ||
| Net Income (Common Stockholders) | $-29.9M | $-32.4M | $-9.6M | $-12.6M | $-13.6M | $-200.9M | $-37.4M | $-29.0M | ||
| TOTALS | ||||||||||
| Total Expenses | $-140.4M | $-187.5M | $-211.5M | $-256.5M | $-320.6M | $363.2M | $46.0M | $50.1M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $1.4M | $2.6M | $2.9M | $3.9M | $48.2M | $50.4M | $10.2M | $9.2M | ||
| Average Shares Outstanding (Diluted) | $1.4M | $2.6M | $2.9M | $3.9M | $48.2M | $50.4M | $10.2M | $9.2M | ||
| Shares Outstanding | $2.6M | $5.9M | $6.1M | $9.6M | $98.6M | $100.1M | $8.5M | $8.9M | ||
| Basic EPS | $-21.5 | $-12.3 | $-3.4 | $-3.2 | $-0.28 | $-3.98 | $-3.75 | $-3.15 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-3.75 | $-3.15 | ||
| Diluted EPS | $-21.5 | $-12.3 | $-3.4 | $-3.2 | $-0.28 | $-3.98 | $-3.75 | $-3.15 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-3.75 | $-3.15 | ||
| OTHER METRICS | ||||||||||
| Accretion On Preferred Stock | $5.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | $3.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | $-133.0K | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | $-408.0K | $-111.0K | $-107.0K | $-75.0K | $-61.0K | $-76.0K | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $-408.0K | $-111.0K | $-107.0K | $-75.0K | $-61.0K | $-76.0K | ||
| Minority Interests | -- | $202.0K | $1.2M | $2.3M | $3.0M | $1.9M | $180.0K | $103.0K | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | $-25.2M | $-5.1M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $17.0M | $16.1M | ||
| Other Gand A | $13.0M | $23.8M | $20.3M | $31.6M | $39.6M | $51.7M | $10.8M | $26.1M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $4.4M | $-4.0M | $4.4M | $1.0M | -- | ||
| Other Write Off | $-1.1M | $-15.0K | -- | $-2.6M | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $5.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $5.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $13.0M | $23.8M | $20.3M | $31.6M | $39.6M | $51.7M | -- | -- | ||
| Selling Expense | $25.9M | $32.1M | $43.0M | $38.0M | $52.9M | $44.6M | -- | -- | ||
| Write Down | -- | $4.8M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AMBR | $4.29 | +8.9% | 608.89K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |