ANGI
Angi Inc.
$5.18
+$0.20(+4.02%)
46
Overall
80
Value
27
Tech
31
Quality
Market Cap
$209.91M
Volume
1.60M
52W Range
$4.53 - $19.42
Target Price
$9.50
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $736.4M | $1.1B | $1.3B | $1.5B | $1.7B | $1.8B | $1.4B | $1.2B | $1.0B | ||
| Total Revenue | $736.4M | $1.1B | $1.3B | $1.5B | $1.7B | $1.8B | $1.4B | $1.2B | $1.0B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-34.1M | $-55.7M | $-46.5M | $173.3M | $274.7M | $337.4M | $62.5M | $57.6M | $47.4M | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $702.3M | $1.1B | $1.3B | $1.3B | $1.3B | $1.4B | $1.3B | $1.1B | $983.1M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $997.4M | $1.1B | $1.3B | $1.4B | $1.8B | $1.5B | $1.4B | $1.1B | $904.9M | ||
| Research & Development | $47.9M | $61.1M | $64.2M | $68.8M | $70.9M | $73.8M | $96.5M | $95.4M | $87.4M | ||
| Research Expense | $47.9M | $61.1M | $64.2M | $68.8M | $70.9M | $73.8M | $96.5M | $95.4M | $87.4M | ||
| Selling, General & Administrative | $764.5M | $864.9M | $1.1B | $1.1B | $1.3B | $1.3B | $1.1B | $921.6M | $770.4M | ||
| Selling & Marketing Expenses | $464.0M | $541.5M | $733.2M | $762.6M | $912.3M | $890.3M | $765.2M | $601.6M | $507.5M | ||
| General & Administrative Expenses | $300.4M | $323.5M | $394.7M | $374.1M | $405.8M | $447.1M | $359.4M | $320.0M | $262.9M | ||
| Promotion & Advertising | $-282.3M | $-334.7M | $484.3M | $487.6M | $556.4M | $558.4M | -- | -- | -- | ||
| Salaries & Wages | $149.2M | $97.1M | $-28.8M | $-24.3M | $-16.9M | $50.8M | $43.4M | $34.8M | $14.8M | ||
| Depreciation & Amortization | $37.8M | $86.5M | $95.4M | $95.5M | $401.6M | $91.3M | $101.6M | $88.7M | $47.1M | ||
| Depreciation & Amortization | $37.8M | $86.5M | $95.4M | $95.5M | $401.6M | $91.3M | $101.6M | $88.7M | $47.1M | ||
| Amortization | $23.3M | $62.2M | $55.5M | $42.9M | $342.3M | $13.8M | $8.0M | $2.6M | $1.8M | ||
| Other Operating Expenses | $-2.0M | $-17.9M | $61.8M | $-1.7M | $-1.3M | $-1.3M | -- | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $-295.1M | $-15.3M | $38.6M | $-6.4M | $-76.5M | $-75.6M | $-26.5M | $21.9M | $65.4M | ||
| EBITDA | $-108.1M | $144.5M | $130.2M | $90.4M | $4.7M | $16.8M | $93.5M | $128.9M | $130.1M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $7.7M | $118.0K | $11.5M | $14.2M | $23.5M | $20.1M | $20.1M | $20.2M | $20.5M | ||
| Intinc | $500.0K | $4.8M | $8.0M | $1.7M | $239.0K | $4.5M | $17.1M | $19.6M | $15.7M | ||
| Net Non-Operating Interest Income/Expense | $-7.7M | $-118.0K | $-11.5M | $-14.2M | $-23.5M | $15.6M | $17.1M | $-20.2M | $-20.5M | ||
| Other Income/Expense | $-986.3M | $-1.2B | $-60.8M | $-1.2M | $2.5M | $-3.4M | $-18.4M | $-18.4M | $-17.6M | ||
| Other Special Charges | $700.0K | $61.2M | $61.0M | $1.2M | $-2.5M | $1.2M | $18.4M | $18.4M | $17.6M | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | $46.5M | $-75.6M | -- | -- | -- | -- | -- | -- | $12.8M | ||
| Special Income Charges | $-46.5M | $-11.6M | $29.3M | $-173.3M | -- | $-26.0M | -- | -- | $-12.8M | ||
| Impairment of Capital Assets | -- | $-14.4M | $-29.3M | $173.3M | -- | $26.0M | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-145.9M | $58.0M | $34.8M | $-5.2M | $-70.4M | $-74.5M | $-8.1M | $40.2M | $83.0M | ||
| Pre-Tax Income | $-153.6M | $70.0M | $33.6M | $-19.3M | $-102.5M | $-94.6M | $-28.2M | $20.1M | $62.5M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $-49.1M | $-7.5M | $-1.7M | $-15.2M | $-29.9M | $-5.4M | $1.8M | $-16.8M | $18.7M | ||
| NET INCOME | |||||||||||
| Net Income | $-252.3M | $-19.8M | $35.3M | $-6.3M | $-71.4M | $-128.4M | $-40.9M | $36.0M | $43.8M | ||
| Net Income (Continuing Operations) | $-252.3M | $-19.8M | $35.3M | $-6.3M | $-71.4M | $-89.2M | $-30.0M | $36.8M | $43.8M | ||
| Net Income (Discontinued Operations) | $-252.3M | $-19.8M | $35.3M | $-6.3M | $-71.4M | $-128.4M | $-40.9M | $36.0M | $43.8M | ||
| Net Income (Common Stockholders) | $-252.3M | $-19.8M | $-33.4M | $-6.3M | $-71.4M | $-128.4M | $-40.9M | $36.0M | $43.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $74.7M | ||
| TOTALS | |||||||||||
| Total Expenses | $963.4M | $1.0B | $1.3B | $1.6B | $2.1B | $1.8B | $1.4B | $1.2B | $952.3M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $43.1M | $12.3M | $47.8M | $49.8M | $51.0M | $49.4M | $51.2M | $51.4M | $22.8M | ||
| Average Shares Outstanding (Diluted) | $43.1M | $13.2M | $47.8M | $49.8M | $51.0M | $49.4M | $51.2M | $51.4M | $23.3M | ||
| Shares Outstanding | $47.8M | $50.4M | $50.1M | $50.0M | $50.2M | $50.5M | $50.2M | $49.8M | $40.1M | ||
| Basic EPS | $-2.4 | $1.6 | $0.70 | $-0.10 | $-1.4 | $-2.6 | $-0.80 | $0.70 | $0.96 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-0.10 | $-1.4 | $-2.6 | $-1.4 | $1.4 | $1.92 | ||
| Diluted EPS | $-2.4 | $1.5 | $0.70 | $-0.10 | $-1.4 | $-2.6 | $-0.80 | $0.70 | $1.88 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-0.10 | $-1.4 | $-2.6 | $-1.4 | $1.4 | $1.88 | ||
| OTHER METRICS | |||||||||||
| Gain On Sale Of Business | -- | $13.2M | $-218.0K | $-454.0K | $31.0K | -- | -- | -- | -- | ||
| Interest Expense Operating | $-6.2M | $-12.1M | $-10.3M | $-5.4M | $-21.4M | $-19.4M | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | $28.7M | -- | -- | -- | -- | ||
| Minority Interests | $1.4M | $-189.0K | $-485.0K | $-2.1M | $-884.0K | $-468.0K | $-629.0K | $-844.0K | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | $-38.8M | $-10.3M | -- | -- | ||
| Non Recurring Operation Expense | -- | $11.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | $-38.8M | $-10.3M | -- | -- | ||
| Other Gand A | $300.4M | $323.5M | $394.7M | $374.1M | $405.8M | $447.1M | $359.4M | $320.0M | $262.9M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $169.0K | $12.7M | $1.7M | -- | -- | -- | ||
| Other Taxes | -- | -- | -- | $83.6M | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | $-2.4M | $-2.4M | $-5.3M | -- | -- | -- | ||
| Rent And Landing Fees | $300.4M | $323.5M | $46.5M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $464.0M | $541.5M | $733.2M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $46.5M | $-75.6M | -- | -- | -- | -- | -- | -- | $12.8M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ANGI | $5.18 | +4.0% | 1.60M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |