APD
Air Products and Chemicals Inc.
$290.15
-$2.30(-0.79%)
50
Overall
75
Value
30
Tech
47
Quality
Market Cap
$63.42B
Volume
1.37M
52W Range
$243.69 - $341.14
Target Price
$323.55
Order:
Income Statement
| Metric | Trend | Chart | 2015 Sep | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $9.9B | $7.5B | $8.2B | $8.9B | $8.9B | $8.9B | $10.3B | $12.7B | $12.6B | $12.1B | ||
| Total Revenue | $9.9B | $7.5B | $8.2B | $8.9B | $8.9B | $8.9B | $10.3B | $12.7B | $12.6B | $12.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $6.9B | $5.2B | $5.8B | $6.2B | $6.0B | $5.9B | $7.2B | $9.3B | $8.8B | $8.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $3.0B | $2.3B | $2.4B | $2.7B | $2.9B | $3.0B | $3.1B | $3.4B | $3.8B | $3.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.1B | $706.0M | $738.6M | $775.1M | $793.8M | $859.8M | $885.1M | $947.6M | $1.0B | $1.0B | ||
| Research & Development | $137.1M | $71.6M | $57.6M | $64.5M | $72.9M | $83.9M | $93.5M | $102.9M | $105.6M | $100.2M | ||
| Research Expense | $137.1M | $71.6M | $57.6M | $64.5M | $72.9M | $83.9M | $93.5M | $102.9M | $105.6M | $100.2M | ||
| Selling, General & Administrative | $939.3M | $685.0M | $713.5M | $760.8M | $750.0M | $775.9M | $828.4M | $900.6M | $957.0M | $942.4M | ||
| General & Administrative Expenses | $939.3M | $685.0M | $713.5M | $760.8M | $750.0M | $775.9M | $828.4M | $900.6M | $957.0M | $942.4M | ||
| Salaries & Wages | $-7.5M | $-50.6M | $-32.5M | $-50.2M | $-29.1M | $-13.0M | $-36.8M | $-12.1M | $-14.6M | $-14.9M | ||
| Depreciation & Amortization | $936.4M | $854.6M | $865.8M | $970.7M | $1.1B | $1.2B | $1.3B | $1.3B | $1.4B | $1.5B | ||
| Depreciation & Amortization | $936.4M | $854.6M | $865.8M | $970.7M | $1.1B | $1.2B | $1.3B | $1.3B | $1.4B | $1.5B | ||
| Amortization | $1.1B | $845.1M | $721.5M | $788.9M | $797.1M | $891.5M | $911.5M | $823.0M | $861.7M | $905.1M | ||
| Other Operating Expenses | $-6.9M | $-12.5M | $-47.5M | $-26.4M | $-7.8M | $-7.6M | $-14.5M | $-7.4M | $-10.9M | $-14.6M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.7B | $1.5B | $1.4B | $2.0B | $2.1B | $2.2B | $2.3B | $2.3B | $2.5B | $4.5B | ||
| EBITDA | $2.7B | $2.4B | $2.3B | $3.0B | $3.4B | $3.7B | $4.0B | $4.2B | $4.4B | $6.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $103.5M | $115.2M | $120.6M | $130.5M | $137.0M | $109.3M | $141.8M | $128.0M | $177.5M | $218.8M | ||
| Intinc | $4.6M | $6.1M | $1.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-103.5M | $-115.2M | $-120.6M | $-130.5M | $-137.0M | $-109.3M | $-141.8M | $-128.0M | $-177.5M | -- | ||
| Other Income/Expense | $-134.6M | $-135.0M | $-96.7M | $-179.9M | $-253.1M | $-329.3M | $-344.6M | $470.2M | $320.7M | $-2.1B | ||
| Other Special Charges | $-37.8M | $-12.0M | $16.6M | $5.1M | $66.7M | $30.7M | $73.7M | $62.4M | $-39.0M | $-73.8M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $207.7M | $34.5M | $151.4M | -- | $25.5M | -- | -- | $73.7M | $244.6M | $57.0M | ||
| Special Income Charges | $-207.7M | $-34.5M | $-313.5M | -- | $-25.5M | -- | -- | $-73.7M | $-244.6M | $-57.0M | ||
| Impairment of Capital Assets | -- | -- | $162.1M | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.7B | $1.5B | $1.4B | $2.0B | $2.3B | $2.5B | $2.6B | $2.9B | $3.1B | $5.0B | ||
| Pre-Tax Income | $1.7B | $1.6B | $1.4B | $2.0B | $2.3B | $2.4B | $2.5B | $2.8B | $2.9B | $4.8B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $418.3M | $432.6M | $260.9M | $524.3M | $480.1M | $478.4M | $462.8M | $500.8M | $551.2M | $944.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $1.3B | $631.1M | $3.0B | $1.5B | $1.8B | $1.9B | $2.1B | $2.3B | $2.3B | $3.8B | ||
| Net Income (Continuing Operations) | $1.3B | $631.1M | $3.0B | $1.5B | $1.8B | $1.9B | $2.1B | $2.3B | $2.3B | $3.9B | ||
| Net Income (Discontinued Operations) | $1.3B | $631.1M | $3.0B | $1.5B | $1.8B | $1.9B | $2.1B | $2.3B | $2.3B | $3.8B | ||
| Net Income (Common Stockholders) | $1.3B | $732.3M | $3.1B | $1.5B | $1.8B | $1.9B | $2.1B | $2.3B | $2.3B | $3.8B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $2.5B | $3.3B | ||
| TOTALS | ||||||||||||
| Total Expenses | $8.0B | $5.9B | $6.5B | $7.0B | $6.8B | $6.7B | $8.1B | $10.3B | $9.9B | $9.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $214.9M | $216.4M | $218.0M | $219.3M | $220.3M | $221.2M | $221.6M | $222.0M | $222.3M | $222.5M | ||
| Average Shares Outstanding (Diluted) | $217.3M | $218.3M | $219.8M | $220.8M | $221.6M | $222.3M | $222.5M | $222.5M | $222.7M | $222.8M | ||
| Shares Outstanding | $215.4M | $217.4M | $218.6M | $219.5M | $220.4M | $221.0M | $221.5M | $221.9M | $222.2M | $222.4M | ||
| Basic EPS | $5.95 | $2.92 | $13.76 | $6.83 | $7.99 | $8.53 | $9.48 | $10.17 | $10.35 | $17.21 | ||
| Basic EPS (Continuing Operations) | $5.95 | $7 | $5.2 | $6.64 | $7.99 | $8.59 | $9.16 | $10.11 | $10.31 | $17.27 | ||
| Diluted EPS | $5.88 | $2.89 | $13.65 | $6.78 | $7.94 | $8.49 | $9.44 | $10.14 | $10.33 | $17.18 | ||
| Diluted EPS (Continuing Operations) | $5.88 | $6.94 | $5.16 | $6.59 | $7.94 | $8.55 | $9.12 | $10.08 | $10.3 | $17.24 | ||
| Dividend Per Share | $3.2 | $3.39 | $3.71 | $4.25 | $4.58 | $5.18 | $5.84 | $6.36 | $6.87 | $7.06 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | $-4.08 | $8.56 | $0.19 | -- | $-0.06 | $0.32 | $0.06 | $0.03 | $-0.06 | ||
| Diluted Discontinuous Operations | -- | $-4.05 | $8.49 | $0.19 | -- | $-0.06 | $0.32 | $0.06 | $0.03 | $-0.06 | ||
| Earnings from equity interest | $154.5M | $147.0M | $80.1M | $174.8M | $215.4M | $264.8M | $294.1M | $481.5M | $604.3M | $647.7M | ||
| Earnings From Equity Interest Net Of Tax | $154.5M | $147.0M | $80.1M | $174.8M | $215.4M | $264.8M | $294.1M | $481.5M | $604.3M | $647.7M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.6B | ||
| Gain On Sale Of P P E | $37.1M | $8.8M | $24.3M | $6.9M | $-29.0M | $33.8M | $-23.2M | -- | -- | -- | ||
| Interest Expense Operating | $-97.5M | $-120.6M | $-125.9M | $-123.1M | $-155.9M | $-67.2M | $-150.4M | $-128.5M | $-131.5M | $-289.1M | ||
| Minority Interests | $-39.7M | $-30.4M | $-20.8M | $-35.1M | $-49.4M | $-44.4M | $-15.8M | $-10.4M | $-38.4M | $-34.2M | ||
| Net Income Discontinuous Operations | $-6.8M | $-460.5M | $1.9B | $42.2M | -- | $-14.3M | $70.3M | $12.6M | $7.4M | $-13.9M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-6.8M | $-460.5M | $1.9B | $42.2M | -- | $-14.3M | $70.3M | $12.6M | $7.4M | $-13.9M | ||
| Other Gand A | $939.3M | $685.0M | $713.5M | $760.8M | $750.0M | $775.9M | $828.4M | $900.6M | $957.0M | $942.4M | ||
| Other Impairment Of Capital Assets | -- | -- | $79.5M | -- | -- | -- | -- | $14.8M | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | $6.8M | $8.3M | $3.8M | $7.9M | $7.9M | $8.5M | ||
| Rent And Landing Fees | $88.2M | $67.6M | $65.8M | $82.7M | $87.0M | -- | -- | -- | -- | -- | ||
| Restruct | $207.7M | $34.5M | $151.4M | -- | $25.5M | -- | -- | $73.7M | $244.6M | $57.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | APD | $290.15 | -0.8% | 1.37M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Air Products and Chemicals Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW