DOW
$23.85
+$0.05(+0.21%)
75
Overall
100
Value
50
Tech
--
Quality
Market Cap
$18.04B
Volume
13.05M
52W Range
-- - --
Target Price
$26.50
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $43.0B | $38.5B | $55.0B | $56.9B | $44.6B | $43.0B | ||
| Total Revenue | $43.0B | $38.5B | $55.0B | $56.9B | $44.6B | $43.0B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $36.7B | $33.3B | $44.2B | $48.3B | $39.7B | $38.4B | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $6.3B | $5.2B | $10.8B | $8.6B | $4.9B | $4.6B | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $2.8B | $2.6B | $2.9B | $2.9B | $2.8B | $2.7B | ||
| Research & Development | $765.0M | $768.0M | $857.0M | $851.0M | $829.0M | $810.0M | ||
| Research Expense | $765.0M | $768.0M | $857.0M | $851.0M | $829.0M | $810.0M | ||
| Selling, General & Administrative | $1.6B | $1.5B | $1.6B | $1.7B | $1.6B | $1.6B | ||
| General & Administrative Expenses | $1.6B | $1.5B | $1.6B | $1.7B | $1.6B | $1.6B | ||
| Salaries & Wages | $-205.0M | $-103.0M | $-332.0M | $-358.0M | -- | -- | ||
| Depreciation & Amortization | $419.0M | $401.0M | $388.0M | $336.0M | $324.0M | $310.0M | ||
| Depreciation & Amortization | $419.0M | $401.0M | $388.0M | $336.0M | $324.0M | $310.0M | ||
| Amortization | $419.0M | $401.0M | $388.0M | $336.0M | $324.0M | $310.0M | ||
| Other Operating Expenses | $-10.0M | $-18.0M | $-44.0M | $-46.0M | -- | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $3.5B | $2.6B | $7.9B | $5.7B | $2.1B | $1.9B | ||
| EBITDA | $1.6B | $5.8B | $11.7B | $9.5B | $3.4B | $5.3B | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $933.0M | $827.0M | $731.0M | $662.0M | $746.0M | $811.0M | ||
| Intinc | $81.0M | $38.0M | $55.0M | $173.0M | $229.0M | $200.0M | ||
| Net Non-Operating Interest Income/Expense | $-852.0M | $-789.0M | $-676.0M | $-489.0M | $-517.0M | $-611.0M | ||
| Gain on Sale of Securities | $85.0M | $94.0M | $50.0M | $43.0M | -- | -- | ||
| Other Income/Expense | $-367.0M | $-1.3B | $-940.0M | $877.0M | $399.0M | $-409.0M | ||
| Other Special Charges | $461.0M | $1.3B | $-35.0M | $727.0M | $-280.0M | $415.0M | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | $3.2B | $708.0M | $6.0M | $118.0M | $528.0M | $103.0M | ||
| Special Income Charges | $-3.2B | $-708.0M | $-6.0M | $-118.0M | $-528.0M | $-103.0M | ||
| Impairment of Capital Assets | $1.0B | $49.0M | -- | $118.0M | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-1.3B | $2.9B | $8.9B | $6.8B | $742.0M | $2.4B | ||
| Pre-Tax Income | $-1.2B | $2.1B | $8.1B | $6.1B | $656.0M | $1.6B | ||
| INCOME TAX | ||||||||
| Tax Provision | $470.0M | $777.0M | $1.7B | $1.4B | $-4.0M | $399.0M | ||
| NET INCOME | ||||||||
| Net Income | $-1.4B | $1.2B | $6.3B | $4.6B | $589.0M | $1.1B | ||
| Net Income (Continuing Operations) | $-1.4B | $1.2B | $6.3B | $4.6B | $660.0M | $1.2B | ||
| Net Income (Discontinued Operations) | $-1.4B | $1.2B | $6.3B | $4.6B | $589.0M | $1.1B | ||
| Net Income (Common Stockholders) | $-1.4B | $1.2B | $6.3B | $4.6B | $589.0M | $1.1B | ||
| Normalized Income | $-44.5B | $2.0B | -- | -- | -- | -- | ||
| TOTALS | ||||||||
| Total Expenses | $39.4B | $36.0B | $47.1B | $51.2B | $42.5B | $41.1B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $742.5M | $740.5M | $743.6M | $721.0M | $705.7M | $703.8M | ||
| Average Shares Outstanding (Diluted) | $742.5M | $742.3M | $749.0M | $725.6M | $709.0M | $705.1M | ||
| Shares Outstanding | $741.7M | $743.9M | $735.7M | $704.9M | $702.3M | $703.8M | ||
| Basic EPS | $-3.68 | $3.28 | $16.88 | $6.32 | $0.82 | $1.57 | ||
| Basic EPS (Continuing Operations) | $-4.26 | $3.28 | $16.88 | $6.32 | $0.82 | $1.57 | ||
| Diluted EPS | $-3.68 | $3.28 | $16.76 | $6.28 | $0.82 | $1.57 | ||
| Diluted EPS (Continuing Operations) | $-4.26 | $3.28 | $16.76 | $6.28 | $0.82 | $1.57 | ||
| Dividend Per Share | $2.1 | $2.8 | $2.8 | $2.8 | $2.8 | $2.8 | ||
| OTHER METRICS | ||||||||
| Basic Discontinuous Operations | $0.58 | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.58 | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $-94.0M | $-18.0M | $975.0M | $268.0M | $-119.0M | $-6.0M | ||
| Earnings From Equity Interest Net Of Tax | $-94.0M | $-18.0M | $975.0M | $268.0M | $-119.0M | $-6.0M | ||
| Gain On Sale Of P P E | $67.0M | $48.0M | $105.0M | $78.0M | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-49.0M | $717.0M | $16.0M | -- | -- | -- | ||
| Interest Expense Operating | $-993.0M | $-842.0M | $-801.0M | $-675.0M | -- | -- | ||
| Minority Interests | $-87.0M | $-69.0M | $-94.0M | $-58.0M | $-71.0M | $-85.0M | ||
| Net Income Discontinuous Operations | $396.0M | $717.0M | $16.0M | -- | -- | $1.0M | ||
| Net Income Extraordinary | $-1.3B | $1.3B | $6.4B | $4.6B | $660.0M | $1.2B | ||
| Non Recurring Operation Expense | $-4.7B | $-544.0M | $-712.0M | $-381.0M | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $445.0M | -- | -- | -- | -- | -- | ||
| Other Gand A | $1.6B | $1.5B | $1.6B | $1.7B | $1.6B | $1.6B | ||
| Othspecchg | -- | -- | $921.0M | $212.0M | -- | -- | ||
| Restruct | $3.2B | $708.0M | $6.0M | $118.0M | $528.0M | $103.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DOW | $23.85 | +0.2% | 13.05M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |