DOW logo

DOW

Dow Inc.

$24.63
+$0.41(+1.69%)
60
Overall
80
Value
41
Tech
--
Quality
Market Cap
$17.54B
Volume
8.79M
52W Range
$20.40 - $55.67
Target Price
$28.58
Order:

Income Statement

MetricTrendChart
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$43.0B$38.5B$55.0B$56.9B$44.6B$43.0B
Total Revenue
$43.0B$38.5B$55.0B$56.9B$44.6B$43.0B
COST OF GOODS SOLD
Cost of Revenue
$36.7B$33.3B$44.2B$48.3B$39.7B$38.4B
GROSS PROFIT
Gross Profit
$6.3B$5.2B$10.8B$8.6B$4.9B$4.6B
OPERATING EXPENSES
Operating Expenses
$2.8B$2.6B$2.9B$2.9B$2.8B$2.7B
Research & Development
$765.0M$768.0M$857.0M$851.0M$829.0M$810.0M
Research Expense
$765.0M$768.0M$857.0M$851.0M$829.0M$810.0M
Selling, General & Administrative
$1.6B$1.5B$1.6B$1.7B$1.6B$1.6B
General & Administrative Expenses
$1.6B$1.5B$1.6B$1.7B$1.6B$1.6B
Salaries & Wages
$-205.0M$-103.0M$-332.0M$-358.0M----
Depreciation & Amortization
$419.0M$401.0M$388.0M$336.0M$324.0M$310.0M
Depreciation & Amortization
$419.0M$401.0M$388.0M$336.0M$324.0M$310.0M
Amortization
$419.0M$401.0M$388.0M$336.0M$324.0M$310.0M
Other Operating Expenses
$-10.0M$-18.0M$-44.0M$-46.0M----
OPERATING INCOME
Operating income
$3.5B$2.6B$7.9B$5.7B$2.1B$1.9B
EBITDA
$1.6B$5.8B$11.7B$9.5B$3.4B$5.3B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$933.0M$827.0M$731.0M$662.0M$746.0M$811.0M
Intinc
$81.0M$38.0M$55.0M$173.0M$229.0M$200.0M
Net Non-Operating Interest Income/Expense
$-852.0M$-789.0M$-676.0M$-489.0M$-517.0M$-611.0M
Gain on Sale of Securities
$85.0M$94.0M$50.0M$43.0M----
Other Income/Expense
$-367.0M$-1.3B$-940.0M$877.0M$399.0M$-409.0M
Other Special Charges
$461.0M$1.3B$-35.0M$727.0M$-280.0M$415.0M
SPECIAL ITEMS
Restructring And Mn A Income
$3.2B$708.0M$6.0M$118.0M$528.0M$103.0M
Special Income Charges
$-3.2B$-708.0M$-6.0M$-118.0M$-528.0M$-103.0M
Impairment of Capital Assets
$1.0B$49.0M--$118.0M----
PRE-TAX INCOME
EBIT
$-1.3B$2.9B$8.9B$6.8B$742.0M$2.4B
Pre-Tax Income
$-1.2B$2.1B$8.1B$6.1B$656.0M$1.6B
INCOME TAX
Tax Provision
$470.0M$777.0M$1.7B$1.4B$-4.0M$399.0M
NET INCOME
Net Income
$-1.4B$1.2B$6.3B$4.6B$589.0M$1.1B
Net Income (Continuing Operations)
$-1.4B$1.2B$6.3B$4.6B$660.0M$1.2B
Net Income (Discontinued Operations)
$-1.4B$1.2B$6.3B$4.6B$589.0M$1.1B
Net Income (Common Stockholders)
$-1.4B$1.2B$6.3B$4.6B$589.0M$1.1B
Normalized Income
$-44.5B$2.0B--------
TOTALS
Total Expenses
$39.4B$36.0B$47.1B$51.2B$42.5B$41.1B
SHARE & EPS DATA
Average Shares Outstanding
$742.5M$740.5M$743.6M$721.0M$705.7M$703.8M
Average Shares Outstanding (Diluted)
$742.5M$742.3M$749.0M$725.6M$709.0M$705.1M
Shares Outstanding
$741.7M$743.9M$735.7M$704.9M$702.3M$703.8M
Basic EPS
$-3.68$3.28$16.88$6.32$0.82$1.57
Basic EPS (Continuing Operations)
$-4.26$3.28$16.88$6.32$0.82$1.57
Diluted EPS
$-3.68$3.28$16.76$6.28$0.82$1.57
Diluted EPS (Continuing Operations)
$-4.26$3.28$16.76$6.28$0.82$1.57
Dividend Per Share
$2.1$2.8$2.8$2.8$2.8$2.8
OTHER METRICS
Basic Discontinuous Operations
$0.58----------
Diluted Discontinuous Operations
$0.58----------
Earnings from equity interest
$-94.0M$-18.0M$975.0M$268.0M$-119.0M$-6.0M
Earnings From Equity Interest Net Of Tax
$-94.0M$-18.0M$975.0M$268.0M$-119.0M$-6.0M
Gain On Sale Of P P E
$67.0M$48.0M$105.0M$78.0M----
Gains Loss On Disposal Of Discontinued Operations
$-49.0M$717.0M$16.0M------
Interest Expense Operating
$-993.0M$-842.0M$-801.0M$-675.0M----
Minority Interests
$-87.0M$-69.0M$-94.0M$-58.0M$-71.0M$-85.0M
Net Income Discontinuous Operations
$396.0M$717.0M$16.0M----$1.0M
Net Income Extraordinary
$-1.3B$1.3B$6.4B$4.6B$660.0M$1.2B
Non Recurring Operation Expense
$-4.7B$-544.0M$-712.0M$-381.0M----
Other Gain Loss From Disposition Of Discontinued Operations
$445.0M----------
Other Gand A
$1.6B$1.5B$1.6B$1.7B$1.6B$1.6B
Othspecchg
----$921.0M$212.0M----
Restruct
$3.2B$708.0M$6.0M$118.0M$528.0M$103.0M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2DOW$24.63+1.7%8.79M
3
4
5
6

Get Dow Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.