
API
Agora Inc.
$3.87
+$0.02(+0.52%)
41
Overall
--
Value
41
Tech
--
Quality
Market Cap
$347.86M
Volume
372.27K
52W Range
$1.97 - $6.99
Target Price
$8.70
Order:
Income Statement
Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|
REVENUE | |||||||
Total Revenue | $133.6M | $168.0M | $160.7M | $133.1M | $127.6M | ||
Total Revenue | $133.6M | $168.0M | $160.7M | $141.5M | $133.3M | ||
COST OF GOODS SOLD | |||||||
Cost of Revenue | $47.2M | $64.0M | $-61.2M | $52.1M | $47.8M | ||
GROSS PROFIT | |||||||
Gross Profit | $86.4M | $104.0M | $99.4M | $89.5M | $85.4M | ||
OPERATING EXPENSES | |||||||
Operating Expenses | $103.5M | $216.2M | $-206.9M | $144.9M | $138.8M | ||
Research & Development | $49.5M | $110.7M | $114.5M | $77.7M | $80.3M | ||
Research Expense | $49.5M | $110.7M | $114.5M | $77.7M | $80.3M | ||
Selling, General & Administrative | $43.7M | $76.6M | $92.4M | $68.9M | $60.0M | ||
Selling & Marketing Expenses | $25.7M | $46.3M | $53.8M | $34.0M | $27.2M | ||
General & Administrative Expenses | $18.0M | $30.3M | $38.7M | $35.0M | $32.8M | ||
Salaries & Wages | $12.0M | $31.5M | $32.4M | -- | -- | ||
Depreciation & Amortization | $-4.5M | $-8.3M | $-9.5M | -- | -- | ||
Depreciation & Amortization | $-4.5M | $-8.3M | $-9.5M | -- | -- | ||
Amortization | -- | $-1.9M | $-2.3M | -- | -- | ||
Other Operating Expenses | $-1.7M | $-2.6M | $-3.7M | $-1.7M | $-1.6M | ||
OPERATING INCOME | |||||||
Operating income | $-17.2M | $-112.2M | $-136.2M | $-55.4M | $-53.3M | ||
EBITDA | $-10.1M | $-57.9M | $-104.1M | -- | -- | ||
NON-OPERATING ITEMS | |||||||
Interest Expense (Non-Operating) | -- | -- | -- | $20.0K | $253.0K | ||
Intinc | $2.7M | $8.4M | $9.6M | $18.8M | $16.9M | ||
Net Non-Operating Interest Income/Expense | $2.7M | $8.4M | $9.6M | $290.0K | $13.4M | ||
Gain on Sale of Securities | -- | $-1.7M | $-8.8M | $-18.5M | -- | ||
Other Income/Expense | $-1.8M | $62.0K | $8.8M | $-419.0K | $-793.0K | ||
Other Special Charges | $920.9K | $1.6M | -- | $419.0K | $793.0K | ||
SPECIAL ITEMS | |||||||
Special Income Charges | -- | -- | $-11.9M | $-31.9M | -- | ||
Impairment of Capital Assets | -- | -- | $11.9M | $31.9M | -- | ||
PRE-TAX INCOME | |||||||
EBIT | $-14.5M | $-103.3M | $-120.0M | -- | -- | ||
Pre-Tax Income | $-14.5M | $-103.3M | $-120.0M | $-86.5M | $-39.0M | ||
INCOME TAX | |||||||
Tax Provision | $562.0K | $840.0K | $663.0K | $453.0K | $3.7M | ||
NET INCOME | |||||||
Net Income | $-15.1M | $-103.8M | $-152.7M | $-86.9M | $-42.7M | ||
Net Income (Continuing Operations) | $-15.1M | $-103.8M | $-152.7M | $-86.9M | $-42.7M | ||
Net Income (Discontinued Operations) | $-15.1M | $-103.8M | $-152.7M | $-86.9M | $-42.7M | ||
Net Income (Common Stockholders) | $-215.3M | $-103.8M | $-152.7M | $-86.9M | $-42.7M | ||
TOTALS | |||||||
Total Expenses | $150.7M | $280.2M | $-268.2M | $196.9M | $186.6M | ||
SHARE & EPS DATA | |||||||
Average Shares Outstanding | $67.2M | $110.2M | $111.6M | $99.6M | $93.3M | ||
Average Shares Outstanding (Diluted) | $67.2M | $110.2M | $111.6M | $99.6M | $93.3M | ||
Shares Outstanding | $423.5M | $74.5M | $429.9M | $74.5M | $93.3M | ||
Basic EPS | $-3.04 | $-0.64 | $-1.08 | $-0.88 | $-0.44 | ||
Basic EPS (Continuing Operations) | $-3.04 | $-0.64 | $-1.08 | $-0.88 | $-0.44 | ||
Diluted EPS | $-3.04 | $-0.64 | $-1.08 | $-0.88 | $-0.44 | ||
Diluted EPS (Continuing Operations) | $-3.04 | $-0.64 | $-1.08 | $-0.88 | $-0.44 | ||
OTHER METRICS | |||||||
Accretion On Preferred Stock | $193.5M | -- | -- | -- | -- | ||
Accrued Preferred Stock Dividends | $6.7M | -- | -- | -- | -- | ||
Marketing Expense | $-1.6M | -- | -- | -- | -- | ||
Net Income From Other Gains Losses | -- | $329.0K | $244.0K | -- | -- | ||
Other Costof Revenue | -- | -- | -- | $52.1M | $47.8M | ||
Other Gand A | $18.0M | $30.3M | $38.7M | $35.0M | $32.8M | ||
Other Impairment Of Capital Assets | -- | $-626.0K | -- | -- | -- | ||
Other Write Off | $-921.1K | $-97.0K | $-1.2M | -- | -- | ||
Otherunder Preferred Stock Dividend | $200.2M | -- | -- | -- | -- | ||
Preferred Stock Dividends | $200.2M | -- | -- | -- | -- | ||
Rent And Landing Fees | $-2.3M | -- | $38.7M | -- | -- | ||
Selling Expense | $25.7M | $46.3M | $53.8M | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | API | $3.87 | +0.5% | 372.27K |
3 | ||||
4 | ||||
5 | ||||
6 |