
API
Agora Inc.
$3.52
-$0.03(-0.99%)
23
Overall
--
Value
10
Tech
36
Quality
Market Cap
$328.22M
Volume
266.64K
52W Range
$2.53 - $6.99
Target Price
$8.70
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $133.6M | $168.0M | $160.7M | $133.1M | $127.6M | ||
| Total Revenue | $133.6M | $168.0M | $160.7M | $141.5M | $133.3M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $47.2M | $64.0M | $-61.2M | $52.1M | $47.8M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $86.4M | $104.0M | $99.4M | $89.5M | $85.4M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $103.5M | $216.2M | $-206.9M | $144.9M | $138.8M | ||
| Research & Development | $49.5M | $110.7M | $114.5M | $77.7M | $80.3M | ||
| Research Expense | $49.5M | $110.7M | $114.5M | $77.7M | $80.3M | ||
| Selling, General & Administrative | $43.7M | $76.6M | $92.4M | $68.9M | $60.0M | ||
| Selling & Marketing Expenses | $25.7M | $46.3M | $53.8M | $34.0M | $27.2M | ||
| General & Administrative Expenses | $18.0M | $30.3M | $38.7M | $35.0M | $32.8M | ||
| Salaries & Wages | $12.0M | $31.5M | $32.4M | -- | -- | ||
| Depreciation & Amortization | $-4.5M | $-8.3M | $-9.5M | -- | -- | ||
| Depreciation & Amortization | $-4.5M | $-8.3M | $-9.5M | -- | -- | ||
| Amortization | -- | $-1.9M | $-2.3M | -- | -- | ||
| Other Operating Expenses | $-1.7M | $-2.6M | $-3.7M | $-1.7M | $-1.6M | ||
| OPERATING INCOME | |||||||
| Operating income | $-17.2M | $-112.2M | $-136.2M | $-55.4M | $-53.3M | ||
| EBITDA | $-10.1M | $-57.9M | $-104.1M | -- | -- | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $20.0K | $253.0K | ||
| Intinc | $2.7M | $8.4M | $9.6M | $18.8M | $16.9M | ||
| Net Non-Operating Interest Income/Expense | $2.7M | $8.4M | $9.6M | $290.0K | $13.4M | ||
| Gain on Sale of Securities | -- | $-1.7M | $-8.8M | $-18.5M | -- | ||
| Other Income/Expense | $-1.8M | $62.0K | $8.8M | $-419.0K | $-793.0K | ||
| Other Special Charges | $920.9K | $1.6M | -- | $419.0K | $793.0K | ||
| SPECIAL ITEMS | |||||||
| Special Income Charges | -- | -- | $-11.9M | $-31.9M | -- | ||
| Impairment of Capital Assets | -- | -- | $11.9M | $31.9M | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-14.5M | $-103.3M | $-120.0M | -- | -- | ||
| Pre-Tax Income | $-14.5M | $-103.3M | $-120.0M | $-86.5M | $-39.0M | ||
| INCOME TAX | |||||||
| Tax Provision | $562.0K | $840.0K | $663.0K | $453.0K | $3.7M | ||
| NET INCOME | |||||||
| Net Income | $-15.1M | $-103.8M | $-152.7M | $-86.9M | $-42.7M | ||
| Net Income (Continuing Operations) | $-15.1M | $-103.8M | $-152.7M | $-86.9M | $-42.7M | ||
| Net Income (Discontinued Operations) | $-15.1M | $-103.8M | $-152.7M | $-86.9M | $-42.7M | ||
| Net Income (Common Stockholders) | $-215.3M | $-103.8M | $-152.7M | $-86.9M | $-42.7M | ||
| TOTALS | |||||||
| Total Expenses | $150.7M | $280.2M | $-268.2M | $196.9M | $186.6M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $67.2M | $110.2M | $111.6M | $99.6M | $93.3M | ||
| Average Shares Outstanding (Diluted) | $67.2M | $110.2M | $111.6M | $99.6M | $93.3M | ||
| Shares Outstanding | $423.5M | $74.5M | $429.9M | $74.5M | $93.3M | ||
| Basic EPS | $-3.04 | $-0.64 | $-1.08 | $-0.88 | $-0.44 | ||
| Basic EPS (Continuing Operations) | $-3.04 | $-0.64 | $-1.08 | $-0.88 | $-0.44 | ||
| Diluted EPS | $-3.04 | $-0.64 | $-1.08 | $-0.88 | $-0.44 | ||
| Diluted EPS (Continuing Operations) | $-3.04 | $-0.64 | $-1.08 | $-0.88 | $-0.44 | ||
| OTHER METRICS | |||||||
| Accretion On Preferred Stock | $193.5M | -- | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | $6.7M | -- | -- | -- | -- | ||
| Marketing Expense | $-1.6M | -- | -- | -- | -- | ||
| Net Income From Other Gains Losses | -- | $329.0K | $244.0K | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | $52.1M | $47.8M | ||
| Other Gand A | $18.0M | $30.3M | $38.7M | $35.0M | $32.8M | ||
| Other Impairment Of Capital Assets | -- | $-626.0K | -- | -- | -- | ||
| Other Write Off | $-921.1K | $-97.0K | $-1.2M | -- | -- | ||
| Otherunder Preferred Stock Dividend | $200.2M | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $200.2M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-2.3M | -- | $38.7M | -- | -- | ||
| Selling Expense | $25.7M | $46.3M | $53.8M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | API | $3.52 | -1.0% | 266.64K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |