AOSL
Alpha and Omega Semiconductor Limited
$28.77
-$1.15(-3.84%)
30
Overall
--
Value
30
Tech
--
Quality
Market Cap
$867.50M
Volume
230.13K
52W Range
$15.90 - $53.29
Target Price
$30.67
Order:
Income Statement
| Metric | Trend | Chart | 2015 Jun | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $329.3M | $335.7M | $383.7M | $421.6M | $450.9M | $464.9M | $656.9M | $777.6M | $691.3M | $657.3M | ||
| Total Revenue | $327.9M | $335.7M | $383.3M | $421.6M | $450.9M | $464.9M | $656.9M | $777.6M | $691.3M | $657.3M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-267.5M | $-269.8M | $-291.5M | $-309.6M | $335.5M | $362.2M | $452.4M | $509.0M | $491.8M | $485.4M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $60.5M | $65.8M | $91.8M | $111.9M | $115.4M | $102.7M | $204.5M | $268.6M | $199.5M | $171.9M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-64.7M | $-64.3M | $-78.7M | $-103.5M | $122.4M | $116.7M | $140.5M | $166.5M | $177.0M | $175.7M | ||
| Research & Development | $27.1M | $26.0M | $29.8M | $37.3M | $46.4M | $413.4M | $63.0M | $71.3M | $88.1M | $89.9M | ||
| Research Expense | $27.1M | $26.0M | $29.8M | $37.3M | $46.4M | $51.3M | $63.0M | $71.3M | $88.1M | $89.9M | ||
| Selling, General & Administrative | $37.6M | $37.9M | $48.8M | $66.2M | $76.0M | $64.8M | $77.5M | $95.3M | $88.9M | $85.7M | ||
| Selling & Marketing Expenses | $37.6M | $37.9M | $48.8M | $66.2M | $600.0K | $700.0K | $400.0K | $200.0K | $500.0K | $600.0K | ||
| General & Administrative Expenses | $-3.5M | $-3.5M | $-3.4M | $-3.8M | $76.0M | $64.8M | $77.5M | $95.3M | $88.9M | $85.7M | ||
| Promotion & Advertising | $-500.0K | $-400.0K | $-400.0K | $-400.0K | $600.0K | $700.0K | $400.0K | $200.0K | $500.0K | $600.0K | ||
| Salaries & Wages | $-4.5M | $42.1M | $-6.6M | $-11.4M | $13.2M | $10.5M | $15.3M | -- | -- | -- | ||
| Depreciation & Amortization | $-27.4M | $-27.3M | $2.1M | $2.4M | $31.9M | $43.9M | $452.4M | $39.9M | $40.4M | $50.5M | ||
| Depreciation & Amortization | $-27.4M | $-27.3M | $2.1M | $2.4M | $31.9M | $1.5M | $452.4M | $39.9M | $40.4M | $50.5M | ||
| Amortization | $-500.0K | $-600.0K | $2.1M | $2.4M | $16.6M | $19.3M | $15.3M | $10.7M | $7.0M | $3.8M | ||
| Securities Amortization | -- | -- | -- | $2.4M | -- | $362.2M | -- | -- | -- | -- | ||
| Other Operating Expenses | $-64.7M | $-64.3M | $-78.7M | $-103.5M | $-417.0K | $-333.0K | $-677.0K | $-1.1M | $-804.0K | $-764.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-9.2M | $-40.1M | $11.4M | $-9.0M | $-7.0M | $-13.9M | $64.1M | $102.0M | $22.5M | $-3.8M | ||
| EBITDA | $-3.7M | $1.0M | $15.1M | $8.8M | $-6.5M | $29.9M | $119.2M | $541.8M | $19.4M | $-8.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $181.0K | $23.0K | $91.0K | $821.0K | $6.9M | $2.7M | $6.3M | $3.9M | $1.1M | $-1.2M | ||
| Interest Income Operating | -- | $233.0K | -- | $11.4M | -- | -- | -- | -- | -- | -- | ||
| Intinc | $106.0K | $1.8M | $2.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-181.0K | $1.8M | $2.4M | $-821.0K | $-6.9M | $-2.8M | $-6.3M | $3.9M | $-1.1M | $1.2M | ||
| Other Income/Expense | $-5.1M | $-4.1M | $-14.3M | $-1.4M | $-4.8M | $4.6M | $-2.5M | $397.0M | $1.7M | $73.0K | ||
| Other Special Charges | $645.0K | $-256.0K | $6.5M | $-1.9M | $-6.4M | $-4.0M | $2.5M | $999.0K | $-1.7M | $-73.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $1.0M | $-1.5M | $200.0K | $1.6M | $2.9M | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $-1.0M | $432.0K | $-200.0K | $-300.0K | $1.5M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-3.7M | $1.0M | $13.0M | $6.5M | $-6.5M | $-15.2M | $66.5M | $499.0M | $19.4M | $-8.6M | ||
| Pre-Tax Income | $-3.9M | $989.0K | $12.9M | $5.7M | $-13.4M | $-17.9M | $60.2M | $495.1M | $19.7M | $-2.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $3.9M | $4.0M | $3.7M | $708.0K | $1.3M | $348.0K | $3.9M | $39.3M | $5.9M | $3.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $-15.9M | $-37.4M | $71.4M | $147.1M | $1.9M | $-6.6M | $58.1M | $453.2M | $12.4M | $-11.1M | ||
| Net Income (Continuing Operations) | $-15.9M | $-37.4M | $71.4M | $147.1M | $1.9M | $-6.6M | $58.1M | $453.2M | $12.4M | $-11.1M | ||
| Net Income (Discontinued Operations) | $-15.9M | $-37.4M | $71.4M | $147.1M | $1.9M | $-6.6M | $58.1M | $453.2M | $12.4M | $-11.1M | ||
| Net Income (Common Stockholders) | $-15.9M | $-37.4M | $71.4M | $147.1M | $23.8M | $-6.6M | $58.1M | $453.2M | $12.4M | $-11.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-332.2M | $-334.2M | $-370.2M | $-413.1M | $457.9M | $478.8M | $592.8M | $675.5M | $668.8M | $661.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $26.4M | $22.5M | $23.5M | $23.9M | $24.1M | $24.8M | $25.8M | $26.8M | $27.6M | $28.2M | ||
| Average Shares Outstanding (Diluted) | $26.4M | $22.5M | $24.8M | $24.8M | $24.7M | $24.8M | $27.3M | $28.2M | $29.5M | $28.2M | ||
| Shares Outstanding | $22.9M | $22.8M | $24.0M | $23.9M | $24.5M | $25.3M | $26.4M | $27.4M | $27.7M | $29.0M | ||
| Basic EPS | $-0.29 | $-0.13 | $0.59 | $0.60 | $0.08 | $-0.27 | $2.25 | $16.93 | $0.45 | $-0.39 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $0.08 | $-0.27 | $2.25 | $16.93 | $0.45 | $-0.39 | ||
| Diluted EPS | $-0.29 | $-0.13 | $0.56 | $0.57 | $0.08 | $-0.27 | $2.13 | $16.07 | $0.42 | $-0.39 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.08 | $-0.27 | $2.13 | $16.07 | $0.42 | $-0.39 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | -- | -- | $1.6M | $2.9M | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | -- | -- | $3.3M | $13.2M | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | -- | $15.1M | -- | -- | $452.4M | -- | -- | -- | ||
| Allowances For Construction | -- | -- | -- | -- | -- | -- | -- | $2.6M | -- | -- | ||
| Development Expense | -- | -- | -- | -- | $2.0M | $362.2M | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | $7.8M | -- | -- | -- | -- | $-3.1M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $7.8M | -- | -- | -- | -- | $-3.1M | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | $1.5M | -- | -- | -- | -- | -- | ||
| Fees | $-5.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | $399.1M | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | $13.2M | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | $15.1M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | $104.0K | $37.6M | $138.3M | $40.5M | $11.7M | $1.8M | $-20.0K | -- | -- | ||
| Net Income Extraordinary | $-7.8M | $-3.0M | $9.3M | $4.9M | $-14.6M | $-18.3M | -- | -- | -- | -- | ||
| Other Gand A | $-3.5M | $-3.5M | $-3.4M | $-3.8M | $76.0M | $64.8M | $77.5M | $95.3M | $88.9M | $85.7M | ||
| Other Impairment Of Capital Assets | -- | $-400.0K | -- | -- | -- | $600.0K | -- | -- | -- | -- | ||
| Other Taxes | -- | -- | -- | -- | $335.5M | -- | -- | -- | -- | -- | ||
| Other Write Down | -- | -- | -- | -- | $2.0M | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | $4.5M | -- | $6.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-3.5M | $-3.5M | $-3.4M | $-3.8M | $4.7M | -- | -- | -- | -- | -- | ||
| Selling Expense | $37.6M | $37.9M | $48.8M | $66.2M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | $1.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AOSL | $28.77 | -3.8% | 230.13K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Alpha and Omega Semiconductor Limited Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW