ARAY
Accuray Incorporated
$1.79
+$0.12(+7.19%)
10
Overall
--
Value
10
Tech
--
Quality
Market Cap
$181.41M
Volume
1.24M
52W Range
$1.14 - $2.95
Target Price
$5.63
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $398.8M | $383.4M | $404.9M | $418.8M | $382.9M | $396.3M | $429.9M | $447.6M | $446.6M | $458.5M | ||
| Total Revenue | $193.3M | $383.4M | $404.9M | $418.8M | $382.9M | $396.3M | $429.9M | $447.6M | $446.6M | $458.5M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-131.4M | $-242.1M | $-243.2M | $116.7M | $95.9M | $102.1M | $270.0M | $293.6M | $303.6M | $311.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $158.7M | $141.3M | $161.7M | $302.1M | $287.0M | $294.2M | $160.0M | $154.0M | $142.9M | $147.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-163.6M | $-151.2M | $-165.5M | $162.1M | $137.2M | $137.3M | $151.8M | $151.6M | $142.4M | $139.1M | ||
| Research & Development | $56.7M | $49.9M | $57.3M | $56.5M | $49.8M | $52.7M | $57.8M | $57.1M | $49.7M | $47.9M | ||
| Research Expense | $56.7M | $49.9M | $57.3M | $56.5M | $49.8M | $52.7M | $57.8M | $57.1M | $49.7M | $47.9M | ||
| Selling, General & Administrative | $106.9M | $101.2M | $108.2M | $105.6M | $87.4M | $321.3M | $94.1M | $94.4M | $92.7M | $91.2M | ||
| Selling & Marketing Expenses | $56.8M | $57.5M | $60.1M | $56.0M | $47.3M | $42.8M | $49.7M | $46.2M | $42.6M | $43.3M | ||
| General & Administrative Expenses | $50.1M | $43.8M | $48.1M | $49.6M | $40.1M | $278.5M | $44.4M | $48.3M | $50.1M | $47.9M | ||
| Promotion & Advertising | $-300.0K | $-400.0K | $-400.0K | $500.0K | $200.0K | $200.0K | $200.0K | -- | -- | -- | ||
| Salaries & Wages | $-12.6M | $-13.6M | $-12.3M | -- | -- | -- | -- | $653.0K | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | $233.2M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | $233.2M | -- | -- | -- | -- | -- | ||
| Amortization | $-14.3M | $-11.8M | $-3.5M | $61.1M | $233.2M | $65.2M | $57.8M | $57.5M | $57.6M | -- | ||
| Other Operating Expenses | $-1.8M | $-1.2M | $-823.0K | $-934.0K | $-954.0K | $-1.4M | $-1.2M | $-1.7M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-4.9M | $-9.8M | $-3.8M | $583.0K | $12.5M | $22.2M | $8.1M | $2.4M | $504.0K | $7.8M | ||
| EBITDA | $-29.2M | $-33.4M | $-36.6M | $22.9M | $31.3M | $18.7M | $12.5M | $9.3M | $6.7M | $21.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-17.5M | $-17.3M | $-15.0M | $15.1M | $18.1M | $16.9M | $8.1M | $10.6M | $11.6M | $13.0M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $1.2M | $1.2M | ||
| Net Non-Operating Interest Income/Expense | $17.5M | $17.3M | $15.0M | $-15.1M | $-18.1M | $-26.8M | $8.1M | $-10.6M | $-11.6M | $-13.0M | ||
| Gain on Sale of Securities | -- | -- | $171.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $18.3M | $18.7M | $19.2M | $271.1M | $6.8M | $26.8M | $-2.0M | $-1.5M | $700.0K | $-6.2M | ||
| Other Special Charges | $-18.3M | $-18.7M | $-19.2M | $-14.9M | $-6.7M | $-27.7M | $-10.4M | $-1.1M | $-2.5M | $1.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | -- | $2.7M | -- | -- | ||
| Special Income Charges | -- | -- | -- | -- | -- | -- | -- | $-2.7M | $-2.6M | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $500.0K | $1.2M | $600.0K | $600.0K | $756.0K | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-50.0M | $-55.3M | $-47.9M | $10.9M | $23.8M | $12.3M | $6.1M | $3.8M | $-196.0K | $14.1M | ||
| Pre-Tax Income | $-23.2M | $-28.5M | $-23.0M | $-14.3M | $5.7M | $-4.6M | $-2.0M | $-6.8M | $-11.8M | $1.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $2.3M | $1.0M | $878.0K | $2.1M | $1.9M | $1.8M | $3.3M | $2.5M | $3.7M | $2.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $-25.5M | $-29.6M | $-23.9M | $-16.4M | $3.8M | $-6.3M | $-5.3M | $-9.3M | $-15.5M | $-1.6M | ||
| Net Income (Continuing Operations) | $-25.5M | $-29.6M | $-23.9M | $-16.4M | $3.8M | $-6.3M | $-5.3M | $-9.3M | $-15.5M | $-1.6M | ||
| Net Income (Discontinued Operations) | $-25.5M | $-29.6M | $-23.9M | $-16.4M | $3.8M | $-6.3M | $-5.3M | $-9.3M | $-15.5M | $-1.6M | ||
| Net Income (Common Stockholders) | $-25.5M | $-29.6M | $-23.9M | $-16.4M | $3.8M | $-6.3M | $-5.3M | $-9.3M | $-15.5M | $-1.6M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-295.0M | $-393.2M | $-408.7M | $278.8M | $233.1M | $239.4M | $421.8M | $445.2M | $446.0M | $450.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $80.5M | $82.5M | $84.9M | $87.5M | $89.9M | $92.0M | $92.1M | $94.9M | $98.3M | $102.8M | ||
| Average Shares Outstanding (Diluted) | $81.1M | $82.2M | $85.4M | -- | $90.6M | $92.0M | $92.1M | $94.9M | $98.3M | $102.8M | ||
| Shares Outstanding | $81.6M | $83.7M | $86.5M | $88.8M | $91.2M | $90.8M | $93.5M | $96.6M | $100.3M | $112.7M | ||
| Basic EPS | $-0.09 | -- | -- | $-0.19 | $0.04 | $-0.07 | $-0.06 | $-0.10 | $-0.16 | $-0.02 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-0.19 | $0.04 | $-0.07 | $-0.06 | $-0.10 | $-0.16 | $-0.02 | ||
| Diluted EPS | $-0.32 | $-0.36 | $-0.28 | $-0.19 | $0.04 | $-0.07 | $-0.06 | $-0.10 | $-0.16 | $-0.02 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.04 | $-0.07 | $-0.06 | $-0.10 | $-0.16 | $-0.02 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | $233.2M | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | $-149.0K | $872.0K | $241.0K | $2.6M | $1.8M | $4.7M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $-149.0K | $872.0K | $241.0K | $2.6M | $1.8M | $4.7M | ||
| Interest Expense Operating | $-9.4M | $-9.5M | $-10.0M | $10.2M | $12.4M | $10.6M | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | $-3.6M | $-800.0K | $-3.4M | -- | -- | -- | -- | ||
| Other Gand A | $50.1M | $43.8M | $48.1M | $49.6M | $40.1M | $278.5M | $44.4M | $48.3M | $50.1M | $47.9M | ||
| Other Write Down | -- | -- | -- | $256.1M | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | $-200.0K | $-500.0K | $-200.0K | $-200.0K | $-400.0K | $-800.0K | $-300.0K | -- | -- | -- | ||
| Rent And Landing Fees | $50.1M | $43.8M | $48.1M | $256.1M | -- | $236.8M | -- | -- | -- | -- | ||
| Selling Expense | $56.8M | $57.5M | $60.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | -- | -- | $2.7M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ARAY | $1.79 | +7.2% | 1.24M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |