ARW
Arrow Electronics Inc.
$126.33
-$0.49(-0.39%)
55
Overall
80
Value
30
Tech
55
Quality
Market Cap
$6.54B
Volume
450.63K
52W Range
$86.50 - $137.80
Target Price
$116.75
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $23.3B | $23.8B | $26.6B | $29.7B | $28.9B | $28.7B | $34.5B | $37.1B | $33.1B | $27.9B | ||
| Total Revenue | $23.3B | $23.8B | $26.6B | $29.7B | $28.9B | $28.7B | $34.5B | $37.1B | $33.1B | $27.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-20.2B | $-20.7B | $-23.2B | $-26.0B | $25.6B | $-25.5B | $-30.3B | $32.3B | $29.0B | $24.6B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $3.0B | $3.1B | $3.4B | $3.7B | $3.3B | $3.2B | $4.2B | $4.8B | $4.1B | $3.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.1B | $2.2B | $2.3B | $2.5B | $2.4B | $2.3B | $32.9B | $2.8B | $2.6B | $2.4B | ||
| Research & Development | -- | -- | -- | -- | -- | -- | $30.3B | -- | -- | -- | ||
| Research Expense | -- | -- | -- | -- | -- | -- | $30.3B | -- | -- | -- | ||
| Selling, General & Administrative | $2.0B | $2.1B | $2.2B | $2.3B | $2.2B | $2.1B | $2.4B | $2.6B | $2.4B | $2.2B | ||
| Selling & Marketing Expenses | $2.0B | $2.1B | $2.2B | $2.3B | -- | $2.1B | $2.4B | -- | -- | -- | ||
| General & Administrative Expenses | $-77.4M | $-78.5M | $-83.6M | $-89.0M | $2.2B | $2.1B | $2.4B | $2.6B | $2.4B | $2.2B | ||
| Salaries & Wages | $-47.3M | $-39.8M | $-39.1M | $-46.2M | $-7.3M | $-5.3M | $-8.6M | -- | -- | -- | ||
| Depreciation & Amortization | $155.8M | $159.2M | $153.6M | $186.4M | $189.8M | $189.1M | $195.1M | $187.4M | $181.1M | $163.0M | ||
| Depreciation & Amortization | $155.8M | $159.2M | $153.6M | $186.4M | $189.8M | $189.1M | $195.1M | $187.4M | $181.1M | $163.0M | ||
| Amortization | $-51.0M | $-54.9M | $-50.1M | $-49.4M | $-571.6M | $2.1B | $2.1B | $2.0B | $2.1B | $2.1B | ||
| Other Operating Expenses | $3.0M | $-3.9M | $-6.5M | $-3.1M | $-8.9M | $-5.2M | $-9.3M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $890.2M | $932.1M | $1.0B | $1.2B | $107.7M | $894.5M | $1.6B | $2.1B | $1.5B | $768.6M | ||
| EBITDA | $714.5M | $732.8M | $714.4M | $888.7M | $1.7B | $1.1B | $1.8B | $2.3B | $1.7B | $922.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $203.7M | $137.2M | $131.7M | $185.6M | $328.7M | $269.8M | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | -- | $-203.7M | $-25.6B | $-131.7M | $-185.6M | $-328.7M | $-269.8M | ||
| Gain on Sale of Securities | $2.0M | -- | $-6.6M | $-14.2M | $11.8M | $5.3M | $13.0M | $-2.9M | $19.3M | $-4.8M | ||
| Other Income/Expense | $-6.1M | $-7.6M | $62.7M | $20.1M | $12.2M | $-4.8M | $-16.5M | $-8.9M | $-21.9M | $9.4M | ||
| Other Special Charges | $-2.9M | $18.7M | $-59.5M | $47.9M | $54.8M | $22.6M | $14.7M | $-3.5M | $-3.8M | $-5.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $68.8M | $73.6M | $74.6M | $60.4M | $89.8M | $13.3M | $15.4M | $13.7M | $83.9M | $142.9M | ||
| Special Income Charges | $-68.8M | $-73.6M | $-95.6M | $-60.4M | $-25.7B | $-20.5M | $-15.4M | $-13.7M | $-83.9M | $-142.9M | ||
| Impairment of Capital Assets | -- | -- | $21.0M | $3.6M | -- | $7.2M | $4.5M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $558.8M | $573.6M | $560.8M | $702.3M | $1.5B | $896.5M | $1.6B | $2.1B | $1.5B | $759.2M | ||
| Pre-Tax Income | $692.2M | $715.4M | $717.8M | $916.2M | $1.3B | $762.1M | $1.4B | $1.9B | $1.2B | $489.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-191.7M | $190.7M | $286.5M | $187.8M | $88.3M | $172.8M | $325.9M | $449.0M | $255.0M | $95.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $689.4M | $522.8M | $402.2M | $716.2M | $-204.1M | $584.4M | $1.1B | $1.4B | $903.5M | $392.1M | ||
| Net Income (Continuing Operations) | $689.4M | $522.8M | $402.2M | $716.2M | $-204.1M | $584.4M | $1.1B | $1.4B | $909.4M | $393.5M | ||
| Net Income (Discontinued Operations) | $689.4M | $522.8M | $402.2M | $716.2M | $-204.1M | $584.4M | $1.1B | $1.4B | $903.5M | $392.1M | ||
| Net Income (Common Stockholders) | $689.4M | $522.8M | $402.2M | $716.2M | $1.2B | $584.4M | $1.1B | $1.4B | $903.5M | $392.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-18.1B | $-18.5B | $-20.9B | $-23.5B | $28.0B | $-23.2B | $-27.6B | $35.0B | $31.6B | $27.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $94.6M | $91.0M | $88.7M | $87.5M | $83.6M | $78.0M | $72.5M | $64.8M | $56.4M | $53.3M | ||
| Average Shares Outstanding (Diluted) | $95.7M | $92.0M | $89.8M | $88.4M | $83.6M | $78.6M | $73.4M | $65.5M | $57.0M | $53.8M | ||
| Shares Outstanding | $95.6M | $95.6M | $87.7M | $84.9M | $80.6M | $74.6M | $51.5M | $58.3M | $53.8M | $51.5M | ||
| Basic EPS | $5.26 | $5.75 | $4.53 | $8.19 | $-2.44 | $7.49 | $15.29 | $22.01 | $16.03 | $7.36 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-2.44 | -- | -- | $22.01 | $16.03 | $7.36 | ||
| Diluted EPS | $5.2 | $5.68 | $4.48 | $8.1 | $-2.44 | $7.43 | $15.1 | $21.8 | $15.84 | $7.29 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-2.44 | -- | -- | $21.8 | $15.84 | $7.29 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $7.0M | $7.6M | $3.4M | $-2.3M | $-2.8M | $-531.0K | $3.5M | $7.7M | $6.4M | $1.4M | ||
| Earnings From Equity Interest Net Of Tax | $7.0M | $7.6M | $3.4M | $-2.3M | $-2.8M | $-531.0K | $3.5M | $7.7M | $6.4M | $1.4M | ||
| Gain On Sale Of Business | -- | -- | $-16.7M | $-3.6M | $-21.3M | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-133.4M | $-141.8M | $-157.0M | $-213.9M | -- | $-138.3M | $-113.1M | -- | -- | -- | ||
| Minority Interests | $-2.8M | $-2.0M | $-5.2M | $-5.4M | $-3.9M | $-2.0M | $-2.3M | $-8.3M | $-5.9M | $-1.4M | ||
| Net Income From Other Gains Losses | -- | -- | $-23.9M | $-6.9M | $-24.8M | $-2.9M | $-5.2M | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-135.4M | $-150.7M | $-165.3M | $-214.8M | -- | $-137.2M | $-131.7M | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $-29.1M | $66.9M | $532.0K | $-1.3M | -- | -- | -- | ||
| Other Gand A | $-77.4M | $-78.5M | $-83.6M | $-89.0M | $2.2B | $2.1B | $2.4B | $2.6B | $2.4B | $2.2B | ||
| Other Impairment Of Capital Assets | -- | -- | $-21.0M | -- | $74.9M | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $-510.0K | $22.0M | -- | -- | -- | ||
| Rent And Landing Fees | $-77.4M | $-78.5M | $-83.6M | $-89.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $2.0B | $2.1B | $2.2B | $2.3B | -- | $2.1B | $2.4B | -- | -- | -- | ||
| Write Down | -- | -- | $-7.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | $25.6B | -- | -- | -- | -- | -- | ||
| Restruct | $68.8M | $73.6M | $74.6M | $60.4M | $89.8M | $13.3M | $15.4M | $13.7M | $83.9M | $142.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ARW | $126.33 | -0.4% | 450.63K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |