AXL logo

AXL

American Axle & Manufacturing Holdings Inc.

$5.82
-$0.15(-2.51%)
49
Overall
80
Value
18
Tech
50
Quality
Market Cap
$700.12M
Volume
11.90M
52W Range
$3.00 - $7.03
Target Price
$6.18
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$3.9B$3.9B$6.3B$7.3B$6.5B$4.7B$5.2B$5.8B$6.1B$6.1B
Total Revenue
$3.9B$3.9B$6.3B$7.3B$6.5B$4.7B$5.2B$5.8B$6.1B$6.1B
COST OF GOODS SOLD
Cost of Revenue
$3.3B$3.2B$5.1B$-6.1B$5.6B$4.1B$4.4B$5.1B$5.5B$5.4B
GROSS PROFIT
Gross Profit
$635.4M$726.1M$1.1B$1.1B$902.6M$582.7M$722.7M$704.9M$624.3M$741.4M
OPERATING EXPENSES
Operating Expenses
$277.3M$345.4M$576.1M$1.1B$-262.7M$333.3M$380.6M$430.8M$452.5M$470.0M
Research & Development
$-113.9M$-139.8M$-161.5M$-146.2M$144.7M$117.4M$116.8M$144.0M$155.4M$159.0M
Research Expense
$-113.9M$-139.8M$-161.5M--$144.7M$117.4M$116.8M$144.0M----
Selling, General & Administrative
$277.3M$314.2M$390.1M$405.1M$364.7M$313.9M$344.2M$345.1M$366.9M$387.1M
Selling & Marketing Expenses
------$385.7M------------
General & Administrative Expenses
$277.3M$314.2M$390.1M$19.4M$364.7M$313.9M$344.2M$345.1M$366.9M$387.1M
Salaries & Wages
--$26.2M$110.7M$564.4M$-722.8M$-67.2M$-49.4M------
Depreciation & Amortization
$-163.6M$5.0M$75.3M$99.4M$95.4M$86.6M$85.8M$85.7M$85.6M$82.9M
Depreciation & Amortization
$800.0K$5.0M$75.3M$99.4M$95.4M$86.6M$85.8M$85.7M$85.6M$82.9M
Amortization
$-3.2M$5.0M$75.3M$99.4M$95.4M$86.6M$85.8M$85.7M$85.6M$82.9M
Other Operating Expenses
$-8.8M$-9.3M$-10.5M$-6.0M$-4.4M$-700.0K$-2.0M$-500.0K----
OPERATING INCOME
Operating income
$358.1M$380.7M$539.5M$71.5M$-301.6M$-396.0M$240.6M$243.9M$146.6M$241.4M
EBITDA
$570.3M$594.2M$781.4M$431.5M$221.2M$123.9M$740.7M$240.8M$664.4M$730.5M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$99.2M$93.4M$195.6M$216.3M$217.3M$212.3M$195.2M$174.5M$201.7M$186.0M
Interest Income Operating
------$15.6M------------
Intinc
$2.6M$2.9M$2.9M$2.0M$5.8M$11.6M$10.9M$17.0M$26.2M$28.1M
Net Non-Operating Interest Income/Expense
$-96.6M$-90.5M$-192.7M$-214.3M$-211.5M$-200.7M$-184.3M$-157.5M$-175.5M$-157.9M
Gain on Sale of Securities
----$-3.2M--------------
Other Income/Expense
$-11.2M$-8.8M$6.8M$-13.3M$32.8M$6.7M$23.8M$-50.3M$-5.7M$20.1M
Other Special Charges
$12.0M$8.8M$-6.8M$-2.2M$-22.3M$-5.7M$-45.5M$-1.8M$6.8M$-20.0M
SPECIAL ITEMS
Restructring And Mn A Income
--$-15.3M$-17.4M$-44.2M--$58.4M$43.2M$21.7M----
Special Income Charges
--$15.3M$17.4M$544.8M$-440.0M$-510.0M$-43.2M$-21.7M$-18.3M$-22.0M
Impairment of Capital Assets
------$-485.5M$440.0M$510.0M--------
PRE-TAX INCOME
EBIT
$371.9M$392.4M$352.9M$-97.3M$-315.7M$-398.0M$196.4M$240.8M$177.2M$260.8M
Pre-Tax Income
$272.7M$299.0M$340.0M$-113.9M$-533.0M$-610.3M$1.2M$66.3M$-24.5M$62.8M
INCOME TAX
Tax Provision
$37.1M$58.3M$2.5M$-57.1M$-48.9M$-49.2M$-4.7M$2.0M$9.1M$27.8M
NET INCOME
Net Income
$235.6M$481.4M$674.6M$-57.5M$-484.5M$-561.3M$5.9M$64.3M$-33.6M$35.0M
Net Income (Continuing Operations)
$235.6M$481.4M$674.6M$-57.5M$-484.5M$-561.3M$5.9M$64.3M$-33.6M$47.0M
Net Income (Discontinued Operations)
$235.6M$481.4M$674.6M$-57.5M$-484.5M$-561.3M$5.9M$64.3M$-33.6M$35.0M
Net Income (Common Stockholders)
$235.6M$481.4M$674.6M$-57.5M$969.5M$-561.3M$5.7M$61.6M$-33.6M$35.0M
TOTALS
Total Expenses
$3.5B$3.6B$5.7B$-5.1B$5.4B$4.5B$4.8B$5.5B$5.9B$5.9B
SHARE & EPS DATA
Average Shares Outstanding
$75.9M$76.4M$102.3M$111.6M$112.3M$113.1M$113.9M$114.5M$115.9M$120.7M
Average Shares Outstanding (Diluted)
$76.3M$76.9M$102.8M$111.6M$112.3M$113.1M$114.1M$115.5M$115.9M$120.7M
Shares Outstanding
$76.1M$76.5M$111.3M$111.7M$112.5M$113.3M$114.1M$114.6M$117.1M$117.6M
Basic EPS
$3.03$3.08$3.22$-0.51$-4.31$-4.96$0.05$0.54$-0.29$0.29
Basic EPS (Continuing Operations)
$3.03$3.08$3.22--$-4.31$-4.96$0.05$0.54$-0.29$0.29
Diluted EPS
$3.02$3.06$3.21$-0.51$-4.31$-4.96$0.05$0.53$-0.29$0.29
Diluted EPS (Continuing Operations)
$3.02$3.06$3.21--$-4.31$-4.96$0.05$0.53$-0.29$0.29
OTHER METRICS
Acquisition Expense
--$-9.5M$-40.7M--$1.8M--$400.0K$6.0M----
Depletion
$800.0K------------------
Fees
----$-3.5M--------------
Gain On Sale Of Business
------$15.5M$-21.3M$-1.0M$-2.7M------
Insurance And Claims
------$19.4M------------
Interest Expense Operating
----$-182.7M$-199.7M------$-172.6M----
Minority Interests
----$-400.0K$-700.0K$-400.0K$-200.0K--------
Net Income Discontinuous Operations
------------------$-12.0M
Net Income Extraordinary
--$240.7M$337.5M$-56.8M------------
Non Recurring Operation Expense
----------$-11.1M$-11.4M$-39.1M----
Other Gain Loss From Disposition Of Discontinued Operations
------------------$-12.0M
Other Gand A
$277.3M$314.2M$390.1M$19.4M$364.7M$313.9M$344.2M$345.1M$366.9M$387.1M
Other Impairment Of Capital Assets
------$19.4M------------
Other Write Down
----$-2.7M--------------
Rent And Landing Fees
$-25.3M$-26.9M$-28.6M$-36.9M------------
Selling Expense
------$385.7M------------
Write Down
------$-15.1M------------
Restruct
--$-15.3M$-17.4M$-44.2M--$58.4M$43.2M$21.7M----

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2AXL$5.82-2.5%11.90M
3
4
5
6

Get American Axle & Manufacturing Holdings Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.