BAND
$16.15
+$0.04(+0.25%)
66
Overall
60
Value
72
Tech
--
Quality
Market Cap
$510.89M
Volume
501.40K
52W Range
-- - --
Target Price
$21.50
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $163.0M | $204.1M | $232.6M | $343.1M | $490.9M | $573.2M | $601.1M | $748.5M | ||
| Total Revenue | $163.0M | $204.1M | $232.6M | $343.1M | $490.9M | $573.2M | $601.1M | $748.5M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-89.3M | $-108.1M | $125.0M | $185.3M | $277.1M | $334.8M | $365.0M | $468.5M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $73.7M | $96.0M | $107.6M | $157.9M | $213.8M | $238.4M | $236.2M | $280.0M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $-59.1M | $-89.2M | $125.3M | $171.4M | $216.1M | $262.7M | $271.6M | $300.0M | ||
| Research & Development | $10.8M | $20.9M | $31.5M | $42.1M | $69.5M | $98.0M | $104.2M | $118.6M | ||
| Research Expense | $10.8M | $20.9M | $31.5M | $42.1M | $69.5M | $98.0M | $104.2M | $118.6M | ||
| Selling, General & Administrative | $48.3M | $68.3M | $93.9M | $129.3M | $146.5M | $164.7M | $167.4M | $181.4M | ||
| Selling & Marketing Expenses | $11.2M | $20.7M | $35.0M | $40.6M | $82.3M | $96.7M | $102.1M | $109.7M | ||
| General & Administrative Expenses | $37.1M | $47.6M | $58.8M | $88.8M | $64.2M | $68.0M | $65.4M | $71.7M | ||
| Promotion & Advertising | $-464.0K | $-953.0K | $1.5M | $1.6M | $1.8M | -- | -- | -- | ||
| Salaries & Wages | $-1.8M | $-3.3M | -- | $2.0K | $-6.0K | -- | -- | -- | ||
| Depreciation & Amortization | $-4.9M | $-5.3M | $9.0M | $13.1M | $17.5M | $18.4M | $24.4M | $31.7M | ||
| Depreciation & Amortization | $-4.9M | $-5.3M | $9.0M | $13.1M | $17.5M | -- | -- | -- | ||
| Amortization | $-2.5M | $-1.5M | $6.9M | $372.3M | $344.6M | $326.4M | $335.8M | $317.2M | ||
| Other Operating Expenses | $-64.0K | $-287.0K | $-367.0K | $-614.0K | $-648.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||
| Operating income | $14.0M | $6.8M | $-17.7M | $-13.5M | $-2.2M | $-24.3M | $-35.5M | $-20.1M | ||
| EBITDA | $19.0M | $12.9M | $-1.2M | $8.1M | $34.2M | $66.0M | $34.2M | $-1.8M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $16.4M | $28.8M | $3.0M | $808.0K | $1.9M | ||
| Interest Income Operating | -- | $77.0K | -- | -- | -- | -- | -- | -- | ||
| Intinc | $-1.7M | $301.0K | $2.4M | $-13.7M | $-28.8M | $-3.0M | $-808.0K | $-1.9M | ||
| Net Non-Operating Interest Income/Expense | $-1.7M | $301.0K | $2.4M | $-13.7M | $-28.8M | $-3.0M | $-808.0K | $-1.9M | ||
| Gain on Sale of Securities | -- | $-1.0K | $4.0K | -- | -- | $-39.6M | -- | -- | ||
| Other Income/Expense | -- | $1.0K | $-23.0K | $1.8M | $174.0K | $44.7M | $-13.0M | $-13.0M | ||
| Other Special Charges | -- | -- | $23.0K | $-1.8M | $-174.0K | $44.7M | $13.0M | $13.0M | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | -- | -- | $7.7M | $42.7M | -- | -- | $-4.0M | -- | ||
| Special Income Charges | $2.9M | $2.0M | $-7.7M | $-42.7M | -- | -- | $4.0M | -- | ||
| Impairment of Capital Assets | $-2.9M | $-2.0M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $12.9M | $7.1M | $-15.2M | $-13.5M | $-2.4M | $20.4M | $-19.3M | $-7.1M | ||
| Pre-Tax Income | $12.9M | $7.1M | $-15.2M | $-29.0M | $-31.2M | $17.3M | $-19.3M | $-9.0M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $7.6M | $-10.9M | $-17.7M | $15.0M | $-3.8M | $-2.3M | $-3.0M | $-2.4M | ||
| NET INCOME | ||||||||||
| Net Income | $4.7M | $17.9M | $2.5M | $-44.0M | $-27.4M | $19.6M | $-16.3M | $-6.5M | ||
| Net Income (Continuing Operations) | $4.7M | $17.9M | $2.5M | $-44.0M | $-27.4M | $19.6M | $-16.3M | $-6.5M | ||
| Net Income (Discontinued Operations) | $4.7M | $17.9M | $2.5M | $-44.0M | $-27.4M | $19.6M | $-16.3M | $-6.5M | ||
| Net Income (Common Stockholders) | $4.7M | $17.9M | $2.5M | $-44.0M | $-27.4M | $19.6M | $-16.3M | $-6.5M | ||
| TOTALS | ||||||||||
| Total Expenses | $-148.3M | $-197.4M | $250.3M | $356.6M | $493.1M | $597.5M | $636.6M | $768.5M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $12.6M | $18.6M | $22.6M | $24.1M | $25.1M | $25.3M | $25.6M | $27.2M | ||
| Average Shares Outstanding (Diluted) | $14.5M | $21.1M | $23.9M | $24.1M | $25.1M | $30.9M | $25.6M | $27.2M | ||
| Shares Outstanding | $35.3M | $39.6M | $47.1M | $25.0M | $25.2M | $25.4M | $26.3M | $28.6M | ||
| Basic EPS | $0.42 | $0.96 | $0.11 | $-1.83 | $-1.09 | $0.77 | $-0.64 | $-0.24 | ||
| Basic EPS (Continuing Operations) | $0.42 | $0.96 | $0.11 | $-1.83 | $-1.09 | $0.77 | $-0.64 | $-0.24 | ||
| Diluted EPS | $0.37 | $0.85 | $0.10 | $-1.83 | $-1.09 | $-0.48 | $-0.64 | $-0.24 | ||
| Diluted EPS (Continuing Operations) | $0.37 | $0.85 | $0.10 | $-1.83 | $-1.09 | $-0.48 | $-0.64 | $-0.24 | ||
| OTHER METRICS | ||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | $27.4M | $14.9M | $16.3M | $6.5M | ||
| Excise Taxes | $644.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | $841.0K | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-1.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $37.1M | $47.6M | $58.8M | $88.8M | $64.2M | $68.0M | $65.4M | $71.7M | ||
| Other Write Off | -- | -- | $1.7M | $888.0K | $416.0K | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | $27.4M | $14.9M | $16.3M | $6.5M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $27.4M | $14.9M | $16.3M | $6.5M | ||
| Rent And Landing Fees | $37.1M | $47.6M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $11.2M | $20.7M | -- | -- | -- | -- | -- | -- | ||
| Write Down | $644.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $7.7M | $42.7M | -- | -- | $-4.0M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BAND | $16.15 | +0.2% | 501.40K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |