BASE
Couchbase Inc.
$24.51
+$0.02(+0.08%)
69
Overall
--
Value
83
Tech
55
Quality
Market Cap
$1.35B
Volume
2.13M
52W Range
$12.78 - $25.16
Target Price
$23.46
Order:
Income Statement
| Metric | Trend | Chart | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $123.5M | $154.8M | $180.0M | $209.5M | ||
| Total Revenue | $123.5M | $154.8M | $180.0M | $209.5M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $14.8M | $20.3M | $22.1M | $25.0M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $108.8M | $134.6M | $158.0M | $184.5M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $165.0M | $202.2M | $242.5M | $263.2M | ||
| Research & Development | $51.6M | $57.8M | $64.1M | $70.6M | ||
| Research Expense | $51.6M | $57.8M | $64.1M | $70.6M | ||
| Selling, General & Administrative | $128.2M | $144.5M | $173.2M | $192.6M | ||
| Selling & Marketing Expenses | $104.2M | $111.1M | $130.6M | $141.9M | ||
| General & Administrative Expenses | $24.0M | $33.4M | $42.7M | $50.6M | ||
| Salaries & Wages | $10.8M | -- | -- | -- | ||
| Depreciation & Amortization | $2.8M | $3.2M | $2.4M | $2.3M | ||
| Depreciation & Amortization | $2.8M | -- | -- | -- | ||
| Amortization | $1.9M | -- | -- | -- | ||
| Other Operating Expenses | $-1.7M | -- | -- | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $-56.3M | $-69.3M | $-84.5M | $-78.7M | ||
| EBITDA | $-53.7M | $-47.2M | $-76.4M | $-70.5M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $656.0K | $101.0K | $43.0K | $60.0K | ||
| Net Non-Operating Interest Income/Expense | $-656.0K | $-101.0K | $-43.0K | $-60.0K | ||
| Other Income/Expense | $-300.0K | $297.0K | $-596.0K | $-5.9M | ||
| Other Special Charges | $-300.0K | $2.0M | $5.8M | $5.9M | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | -- | $1.7M | $46.0K | -- | ||
| Special Income Charges | $-14.8M | $-1.7M | $-46.0K | -- | ||
| Other Impairment Of Capital Assets | -- | -- | $5.2M | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-56.6M | $-67.4M | $-78.8M | $-72.8M | ||
| Pre-Tax Income | $-57.2M | $-67.5M | $-78.8M | $-72.9M | ||
| INCOME TAX | ||||||
| Tax Provision | $1.0M | $1.0M | $1.4M | $1.8M | ||
| NET INCOME | ||||||
| Net Income | $-58.2M | $-68.5M | $-80.2M | $-74.7M | ||
| Net Income (Continuing Operations) | $-58.2M | $-68.5M | $-80.2M | $-74.7M | ||
| Net Income (Discontinued Operations) | $-58.2M | $-68.5M | $-80.2M | $-74.7M | ||
| Net Income (Common Stockholders) | $-61.1M | $-68.5M | $-80.2M | $-74.7M | ||
| TOTALS | ||||||
| Total Expenses | $179.8M | $222.5M | $264.6M | $288.1M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $25.8M | $44.8M | $47.2M | $51.3M | ||
| Average Shares Outstanding (Diluted) | $25.8M | $44.8M | $47.2M | $51.3M | ||
| Shares Outstanding | $44.2M | $45.6M | $49.3M | $53.1M | ||
| Basic EPS | $-2.37 | $-1.53 | $-1.7 | $-1.45 | ||
| Basic EPS (Continuing Operations) | $-2.37 | $-1.53 | $-1.7 | $-1.45 | ||
| Diluted EPS | $-2.37 | $-1.53 | $-1.7 | $-1.45 | ||
| Diluted EPS (Continuing Operations) | $-2.37 | $-1.53 | $-1.7 | $-1.45 | ||
| OTHER METRICS | ||||||
| Accrued Preferred Stock Dividends | $2.9M | -- | -- | -- | ||
| Other Gand A | $24.0M | $33.4M | $42.7M | $50.6M | ||
| Other Write Off | $-41.0K | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $2.9M | -- | -- | -- | ||
| Preferred Stock Dividends | $2.9M | -- | -- | -- | ||
| Rent And Landing Fees | $2.7M | -- | -- | -- | ||
| Selling Expense | $14.8M | -- | -- | -- | ||
| Write Down | $14.8M | -- | -- | -- | ||
| Restruct | -- | $1.7M | $46.0K | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BASE | $24.51 | +0.1% | 2.13M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |