BGFV
Big 5 Sporting Goods Corporation
$1.39
+$0.02(+1.46%)
76
Overall
80
Value
72
Tech
--
Quality
Market Cap
$32.77M
Volume
187.14K
52W Range
$0.80 - $2.45
Target Price
$9.50
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.0B | $1.0B | $1.0B | $987.6M | $996.5M | $1.0B | $1.2B | $995.5M | $884.7M | $795.5M | ||
| Total Revenue | $1.0B | $1.0B | $1.0B | $987.6M | $996.5M | $1.0B | $1.2B | $995.5M | $884.7M | $795.5M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $704.1M | $696.8M | $-686.3M | $-686.7M | $684.5M | $692.0M | $726.0M | $654.3M | $598.9M | $561.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $325.0M | $324.5M | $323.3M | $300.8M | $312.0M | $349.2M | $435.8M | $341.2M | $285.8M | $234.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $298.4M | $295.0M | $307.0M | $302.1M | $297.2M | $272.9M | $299.8M | $307.7M | $296.6M | $290.1M | ||
| Selling, General & Administrative | $298.4M | $295.0M | $307.0M | $302.1M | $297.2M | $275.4M | $299.8M | $307.7M | $296.6M | $290.1M | ||
| Selling & Marketing Expenses | $298.4M | $295.0M | $307.0M | $302.1M | $297.2M | $10.6M | $11.0M | $12.1M | $10.2M | $10.3M | ||
| General & Administrative Expenses | -- | $-73.1M | $-75.6M | $-77.7M | $-97.9M | $275.4M | $299.8M | $307.7M | $296.6M | $290.1M | ||
| Promotion & Advertising | -- | $-38.2M | $-37.9M | $-32.8M | $-27.8M | $10.6M | $11.0M | $12.1M | -- | -- | ||
| Salaries & Wages | -- | $-2.3M | $-2.3M | $-2.2M | $-1.9M | $-400.0K | $-500.0K | $-500.0K | $237.2M | $231.2M | ||
| Depreciation & Amortization | -- | $-7.8M | $-7.1M | $-7.6M | $-6.8M | $6.7M | $7.6M | $8.0M | $18.3M | $19.0M | ||
| Depreciation & Amortization | -- | $-7.8M | $-7.1M | $-7.6M | $-6.8M | $6.7M | $7.6M | $8.0M | $18.3M | $19.0M | ||
| Amortization | -- | $-10.2M | $-9.6M | $-9.7M | $-9.7M | $8.9M | $8.0M | $8.0M | $8.5M | $8.3M | ||
| Other Operating Expenses | -- | -- | -- | $-600.0K | $-80.5M | $-2.5M | $103.2M | $106.1M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $26.5M | $29.5M | $16.3M | $-1.2M | $14.8M | $76.3M | $136.0M | $33.5M | $-10.7M | $-55.6M | ||
| EBITDA | $48.1M | $48.8M | $35.7M | $18.5M | $95.9M | $95.1M | $154.3M | $52.0M | $78.4M | $31.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $1.8M | $1.6M | $1.6M | $3.4M | $3.0M | $1.9M | $893.0K | $572.0K | -- | -- | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | $-572.0K | $153.0K | $-1.0M | ||
| Net Non-Operating Interest Income/Expense | $-1.8M | $-1.6M | $-1.6M | $-3.4M | $-3.0M | $-1.9M | $-893.0K | $-572.0K | $153.0K | $-1.0M | ||
| Other Income/Expense | -- | $-400.0K | $-600.0K | $-600.0K | $-500.0K | $-2.5M | -- | -- | $631.0K | $835.0K | ||
| Other Special Charges | -- | $400.0K | -- | -- | -- | $2.5M | -- | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $-1.2M | -- | -- | $-231.0K | $-1.1M | $-460.0K | -- | -- | -- | ||
| Special Income Charges | -- | $1.2M | $4.4M | -- | $231.0K | $1.1M | $460.0K | -- | $299.0K | $25.0K | ||
| Impairment of Capital Assets | -- | -- | $-4.4M | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $26.5M | $29.5M | $16.3M | $-1.2M | $14.8M | $76.3M | $136.0M | $33.5M | $-10.6M | $-56.6M | ||
| Pre-Tax Income | $24.7M | $27.9M | $14.7M | $-4.6M | $11.8M | $74.4M | $135.1M | $32.9M | $-10.6M | $-56.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $9.5M | $11.1M | $13.6M | $-1.1M | $3.3M | $18.4M | $32.7M | $6.8M | $-3.5M | $12.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $15.3M | $16.9M | $1.1M | $-3.5M | $8.4M | $55.9M | $102.4M | $26.1M | $-7.1M | $-69.1M | ||
| Net Income (Continuing Operations) | $15.3M | $16.9M | $1.1M | $-3.5M | $8.4M | $55.9M | $102.4M | $26.1M | $-7.1M | $-69.1M | ||
| Net Income (Discontinued Operations) | $15.3M | $16.9M | $1.1M | $-3.5M | $8.4M | $55.9M | $102.4M | $26.1M | $-7.1M | $-69.1M | ||
| Net Income (Common Stockholders) | $15.3M | $16.9M | $1.1M | $-3.5M | $8.4M | $55.9M | $102.4M | $26.1M | $-7.1M | $-69.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.0B | $991.7M | $-379.3M | $-384.7M | $981.7M | $964.9M | $1.0B | $962.0M | $895.5M | $851.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $21.7M | $21.6M | $21.4M | $21.0M | $21.1M | $21.3M | $21.7M | $21.6M | $21.7M | $21.9M | ||
| Average Shares Outstanding (Diluted) | $21.9M | $21.8M | $21.6M | $21.0M | $21.1M | $21.7M | $22.5M | $22.1M | $21.7M | $21.9M | ||
| Shares Outstanding | $21.9M | $22.0M | $21.3M | $21.5M | $21.7M | $21.9M | $22.2M | $22.2M | $22.4M | $22.9M | ||
| Basic EPS | $0.70 | $0.78 | $0.05 | $-0.17 | $0.40 | $2.63 | $4.73 | $1.21 | $-0.33 | $-3.15 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $2.63 | $4.73 | $1.21 | $-0.33 | $-3.15 | ||
| Diluted EPS | $0.70 | $0.77 | $0.05 | $-0.17 | $0.40 | $2.58 | $4.55 | $1.18 | $-0.33 | $-3.15 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $2.58 | $4.55 | $1.18 | $-0.33 | $-3.15 | ||
| Dividend Per Share | $0.40 | $0.53 | $0.60 | $0.50 | $0.20 | -- | $0.83 | $1 | $0.88 | $0.10 | ||
| OTHER METRICS | ||||||||||||
| Other Gand A | -- | $-73.1M | $-75.6M | $-77.7M | $-97.9M | $275.4M | $299.8M | $307.7M | $296.6M | $290.1M | ||
| Other Impairment Of Capital Assets | -- | -- | $-600.0K | $-600.0K | $-500.0K | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | $-73.1M | $-75.6M | $-77.7M | -- | -- | -- | -- | $100.8M | $103.4M | ||
| Selling Expense | $298.4M | $295.0M | $307.0M | $302.1M | $297.2M | -- | -- | -- | -- | -- | ||
| Restruct | -- | $-1.2M | -- | -- | $-231.0K | $-1.1M | $-460.0K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BGFV | $1.39 | +1.5% | 187.14K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Big 5 Sporting Goods Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW