BHE
Benchmark Electronics Inc.
$40.59
-$0.87(-2.10%)
66
Overall
100
Value
45
Tech
55
Quality
Market Cap
$1.47B
Volume
158.80K
52W Range
$30.73 - $52.57
Target Price
$42.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.5B | $2.3B | $2.5B | $2.6B | $2.3B | $2.1B | $2.3B | $2.9B | $2.8B | $2.7B | ||
| Total Revenue | $2.5B | $2.3B | $2.5B | $2.6B | $2.3B | $2.1B | $2.3B | $2.9B | $2.8B | $2.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-2.3B | $-2.1B | $-2.2B | $-2.4B | $2.1B | $1.9B | $2.0B | $2.6B | $2.6B | $2.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $219.3M | $214.7M | $225.9M | $220.6M | $185.5M | $175.0M | $205.9M | $255.2M | $271.1M | $270.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $126.3M | $137.8M | $149.1M | $162.1M | $115.4M | $112.7M | $133.3M | $156.6M | $153.0M | $154.3M | ||
| Selling, General & Administrative | $107.5M | $113.4M | $130.4M | $143.2M | $126.7M | $122.2M | $136.7M | $150.2M | $147.0M | $149.5M | ||
| Selling & Marketing Expenses | $107.5M | $113.4M | $130.4M | $143.2M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-13.5M | $-14.4M | $-15.8M | $-16.8M | $126.7M | $122.2M | $136.7M | $150.2M | $147.0M | $149.5M | ||
| Salaries & Wages | $13.9M | $12.5M | $8.6M | $9.4M | $-20.8M | $-18.6M | $-9.8M | $-4.4M | $-3.5M | $-3.0M | ||
| Depreciation & Amortization | $5.0M | $11.8M | $10.1M | $9.5M | $9.5M | $9.1M | $6.4M | $6.4M | $6.0M | $4.8M | ||
| Depreciation & Amortization | $5.0M | $11.8M | $10.1M | $9.5M | $9.5M | $9.1M | $6.4M | $6.4M | $6.0M | $4.8M | ||
| Amortization | $5.0M | $11.8M | $10.1M | $9.5M | $9.5M | $9.1M | $6.4M | $6.4M | $6.0M | $4.8M | ||
| Other Operating Expenses | $-2.7M | -- | $-1.7M | $-1.7M | $20.7M | $19.4M | $-7.4M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $93.0M | $75.6M | $76.8M | $58.5M | $28.5M | $25.1M | $53.1M | $90.1M | $109.7M | $109.4M | ||
| EBITDA | $140.2M | $124.3M | $120.4M | $110.0M | $74.0M | $74.4M | $98.0M | $141.1M | $158.5M | $157.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $3.0M | $9.3M | $9.4M | $10.5M | $6.7M | $8.4M | $8.5M | $12.9M | $31.9M | $26.9M | ||
| Intinc | $1.2M | $2.1M | $5.4M | $6.8M | $3.8M | $1.2M | $540.0K | $1.7M | $6.3M | $10.2M | ||
| Net Non-Operating Interest Income/Expense | $-1.8M | $-7.2M | $-4.0M | $-3.6M | $-2.8M | $-7.2M | $-7.9M | $-11.2M | $-25.6M | $-16.7M | ||
| Other Income/Expense | $1.1M | $282.0K | $1.8M | $-628.0K | $-1.6M | $673.0K | $-277.0K | $-3.1M | $2.8M | $8.8M | ||
| Other Special Charges | $-1.1M | $-282.0K | $-1.8M | $628.0K | $1.6M | $-673.0K | $277.0K | $5.4M | $-2.8M | $-8.8M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-95.6M | $-32.3M | $-54.5M | $-66.7M | $-35.1M | $-39.5M | $-42.2M | $-46.8M | $-77.7M | $-33.3M | ||
| Special Income Charges | $97.4M | $33.5M | $55.6M | $67.9M | $38.7M | $32.6M | $37.8M | $46.8M | $73.2M | $33.3M | ||
| Impairment of Capital Assets | $-1.8M | $-1.1M | $-1.1M | $-1.2M | $1.4M | $7.0M | $4.4M | -- | $4.6M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $90.6M | $69.2M | $71.7M | $58.1M | $25.6M | $25.7M | $53.9M | $96.8M | $113.1M | $110.8M | ||
| Pre-Tax Income | $90.0M | $68.2M | $71.0M | $55.5M | $27.3M | $17.3M | $45.4M | $84.3M | $81.2M | $83.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-5.4M | $4.1M | $102.9M | $32.7M | $3.8M | $3.2M | $9.6M | $16.1M | $16.9M | $20.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $95.4M | $64.0M | $-31.9M | $22.8M | $23.4M | $14.1M | $35.8M | $68.2M | $64.3M | $63.3M | ||
| Net Income (Continuing Operations) | $95.4M | $64.0M | $-31.9M | $22.8M | $23.4M | $14.1M | $35.8M | $67.8M | $64.3M | $63.3M | ||
| Net Income (Discontinued Operations) | $95.4M | $64.0M | $-31.9M | $22.8M | $23.4M | $14.1M | $35.8M | $68.2M | $64.3M | $63.3M | ||
| Net Income (Common Stockholders) | $95.4M | $64.0M | $-31.9M | $22.8M | $65.0M | $14.1M | $35.8M | $68.2M | $64.3M | $63.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $50.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-2.2B | $-2.0B | $-2.1B | $-2.2B | $2.2B | $2.0B | $2.2B | $2.8B | $2.7B | $2.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $51.6M | $49.3M | $49.7M | $46.3M | $38.3M | $36.5M | $35.7M | $35.2M | $35.6M | $36.0M | ||
| Average Shares Outstanding (Diluted) | $52.1M | $49.8M | $49.7M | $46.7M | $38.8M | $36.8M | $36.1M | $35.7M | $36.0M | $36.8M | ||
| Shares Outstanding | $49.8M | $49.6M | $48.7M | $40.7M | $36.8M | $36.3M | $35.2M | $35.2M | $35.8M | $36.0M | ||
| Basic EPS | $1.85 | $1.3 | $-0.64 | $0.49 | $0.61 | $0.38 | $1 | $1.94 | $1.81 | $1.76 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $0.61 | $0.38 | $1 | $1.94 | $1.81 | $1.76 | ||
| Diluted EPS | $1.83 | $1.29 | $-0.64 | $0.49 | $0.60 | $0.38 | $0.99 | $1.91 | $1.79 | $1.72 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.60 | $0.38 | $0.99 | $1.91 | $1.79 | $1.72 | ||
| Dividend Per Share | -- | -- | -- | $0.15 | $0.15 | -- | -- | $0.66 | $0.66 | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | $27.2M | $-22.6M | $-23.3M | $-23.3M | $-23.1M | $-23.7M | $-24.2M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $27.2M | $-22.6M | $-23.3M | $-23.3M | $-23.1M | $-23.7M | $-24.2M | ||
| Gain On Sale Of Business | -- | -- | $300.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $202.0K | $262.0K | -- | -- | -- | $289.0K | $101.0K | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | $393.0K | -- | -- | ||
| Interest Expense Operating | $-2.5M | $-8.3M | $-8.7M | $-7.9M | $-8.3M | $-9.0M | $-8.2M | $-11.6M | $-30.6M | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | $-1.4M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | $1.0B | $989.6M | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $393.0K | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $-5.0M | -- | -- | -- | -- | -- | ||
| Other Gand A | $-13.5M | $-14.4M | $-15.8M | $-16.8M | $126.7M | $122.2M | $136.7M | $150.2M | $147.0M | $149.5M | ||
| Other Write Off | -- | -- | -- | -- | $-10.3M | $-2.2M | -- | $763.0K | $1.4M | $900.0K | ||
| Rent And Landing Fees | $-13.5M | $-14.4M | $-15.8M | $-16.8M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $107.5M | $113.4M | $130.4M | $143.2M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-95.6M | $-32.3M | $-54.5M | $-66.7M | $-35.1M | $-39.5M | $-42.2M | $-46.8M | $-77.7M | $-33.3M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BHE | $40.59 | -2.1% | 158.80K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Benchmark Electronics Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW