BMRC
NSCBank of Marin Bancorp
Financial Services•Banks - Regional - US
Watchlists:
Last updated: Monday 14th July 2025
25.33
-0.50 (-1.94%)
Prev Close:25.83
Open:25.65
Bid:23.1
Ask:26.34
52 Week Range
16.9727.11
Volume:104,945
Mkt Cap:416 M
56
MarketXLS Rank ®
Hold
Price Target
$29.13
+15.0%
Metrics
Valuation
0.00
Range data not available
Returns
-0.16%
15.87%
28.69%
32.18%
-7.17%
-0.22%
6.56%
Growth
EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A
Peers
Risk
Risk Metrics
Financial Scores
0.00
0.17
Dividends
Dividend Metrics
Dividend Yields
Dividend Dates
5/8/2025
5/15/2025
-250.66
Analyst Estimates
EPS Estimates
Target Prices
Growth Estimates
Financial Health
Cash Metrics
Liquidity Ratios
0.00
0.00
Debt Metrics
Other Metrics
Financial Scores
5.0
Technicals
Technical Oscillators
Moving Averages
Volatility Metrics
Profitability
Return Ratios
Margin Ratios
Financial Scores
Financials
Financial Statements
BMRC - Income Statement (Annual)
| Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Credit Losses Provision | 1 M | 5 M | 900000.0 | 59000.0 | 500000.0 | 2 M | 500000.0 | |||
| Depreciation And Amortization | 975000.0 | 1 M | 1 M | 1 M | 3 M | 3 M | 3 M | 2 M | 2 M | 2 M |
| Development Expense | 6 M | |||||||||
| Earning Loss Of Equity Investments | 516000.0 | |||||||||
| Fees And Commissions | 5 M | 5 M | 6 M | |||||||
| General And Administrative Expense | 2 M | 2 M | 1 M | 889000.0 | 474000.0 | 361000.0 | 6 M | 6 M | 6 M | 6 M |
| Insurance And Claims | 2 M | 2 M | 1 M | 889000.0 | 474000.0 | 361000.0 | 6 M | 6 M | 6 M | 6 M |
| Interest Expense For Capitalized Lease Obligations | 3 M | 3000.0 | 2000.0 | 3000.0 | 8000.0 | |||||
| Interest Expense For Deposit | 46 M | 25 M | 2 M | 2 M | 3 M | 4 M | 2 M | 1 M | 1 M | 2 M |
| Interest Expense For Long Term Debt | -1 M | 162000.0 | 306000.0 | 1 M | 439000.0 | 436000.0 | 420000.0 | |||
| Interest Expense For Long Term Debt And Capital Securities | 5000.0 | 3 M | 3000.0 | -1 M | 162000.0 | 306000.0 | 1 M | 439000.0 | 436000.0 | 420000.0 |
| Interest Expense For Short Term Debt | 241000.0 | 12 M | 91000.0 | 9000.0 | 2000.0 | 478000.0 | 317000.0 | |||
| Interest Income | 141 M | 139 M | 130 M | 108 M | 100 M | 100 M | 95 M | 77 M | 75 M | 69 M |
| Interest Income After Provision For Loan Loss | 95 M | 103 M | 127 M | 105 M | 92 M | 95 M | 91 M | 74 M | 73 M | 66 M |
| Interest Income From Federal Funds Sold And Securities Purchase Under Agreements To Resell | 426000.0 | |||||||||
| Interest Income From Investment Securities | 33 M | 39 M | 35 M | 17 M | 15 M | 16 M | 16 M | 10 M | 8 M | 8 M |
| Interest Income From Loans | 101 M | 99 M | 94 M | 91 M | 86 M | 84 M | 80 M | 67 M | 67 M | 62 M |
| Interest Income From Loans And Lease | 101 M | 99 M | 94 M | 91 M | 86 M | 84 M | 80 M | 67 M | 67 M | 62 M |
| Interest Income From Securities | 33 M | 39 M | 35 M | 17 M | 15 M | 16 M | 16 M | 10 M | 8 M | 8 M |
| Net Income (loss) | -8 M | 20 M | 47 M | 33 M | 30 M | 34 M | 33 M | 13 M | 23 M | 18 M |
| Net Income Common Stockholders | -8 M | 20 M | 47 M | 33 M | 30 M | 57 M | 33 M | 13 M | 19 M | 18 M |
| Net Income Continuous Operations | -8 M | 20 M | 47 M | 64 M | 30 M | 34 M | 33 M | 13 M | 23 M | 18 M |
| Net Interest Income | 95 M | 103 M | 127 M | 105 M | 97 M | 96 M | 92 M | 74 M | 75 M | 67 M |
| Non Interest Expense | 82 M | 79 M | 75 M | 73 M | 58 M | 58 M | -58 M | -54 M | -48 M | -47 M |
| Non Interest Income | -21 M | 5 M | 11 M | 10 M | 9 M | 9 M | 10 M | 8 M | 9 M | 9 M |
| Non Recurring Operation Expense | 278000.0 | |||||||||
| Other Customer Services | 2 M | 2 M | 1 M | |||||||
| Other Gand A | 2 M | 2 M | 1 M | 889000.0 | 474000.0 | 361000.0 | 6 M | 6 M | 6 M | 6 M |
| Other Interest Expense | 37 M | 3 M | 1 M | 3 M | 5 M | -4 M | 3 M | -2 M | -2 M | |
| Other Non Interest Expense | 8 M | 8 M | 8 M | -10 M | -7 M | -6 M | 12 M | 11 M | 10 M | 9 M |
| Other Non Interest Income | 3 M | 3 M | 3 M | 10 M | 8 M | 9 M | 9 M | 8 M | 3 M | 3 M |
| Professional Expense And Contract Services Expense | 6 M | 5 M | 4 M | 6 M | 3 M | 3 M | 4 M | 4 M | 3 M | 3 M |
| Promotion And Advertising | 1 M | 1 M | 908000.0 | 769000.0 | 775000.0 | -666000.0 | -567000.0 | -565000.0 | -334000.0 | |
| Rent And Landing Fees | -5 M | -4 M | -4 M | -4 M | ||||||
| Salaries And Wages | 45 M | 43 M | 42 M | 42 M | 34 M | 34 M | 33 M | 30 M | 27 M | 26 M |
| Securities Activities | 55 M | 69 M | 2 M | |||||||
| Securities Amortization | -63000.0 | |||||||||
| Selling And Marketing Expense | 1 M | 1 M | 1 M | 908000.0 | 769000.0 | 775000.0 | -666000.0 | -567000.0 | -565000.0 | -334000.0 |
| Service Charge On Depositor Accounts | 4 M | 4 M | 4 M | |||||||
| Total Revenues | 73 M | 108 M | 138 M | 115 M | 105 M | 105 M | 102 M | 83 M | 84 M | 76 M |
| Total Premiums Earned | 516000.0 | |||||||||
| Total Revenue | 73 M | 108 M | 138 M | 115 M | 105 M | 105 M | 102 M | 83 M | 84 M | 76 M |
| Trading Gain Loss | -426000.0 | |||||||||
| Write Off | 3 M | |||||||||
| Amord | 975000.0 | 1 M | 1 M | 1 M | 853000.0 | 887000.0 | -921000.0 | -682000.0 | -724000.0 | -210000.0 |
| Avgshs | 16 M | 16 M | 16 M | 14 M | 14 M | 14 M | 14 M | 12 M | 12 M | 12 M |
| Avgshsdt | 16 M | 16 M | 16 M | 14 M | 14 M | 14 M | 14 M | 13 M | 12 M | 12 M |
| Basiceps | -0.52 | 1.24 | 2.93 | 2.32 | 2.24 | 2.51 | 2.35 | 1.29 | 1.91 | 1.55 |
| Basicepscont | -0.52 | 1.24 | 2.93 | 2.32 | 2.24 | 2.51 | 2.35 | 1.29 | 1.91 | 1.55 |
| Depamor | 975000.0 | 1 M | 2 M | 1 M | 3 M | 2 M | 3 M | 2 M | 2 M | 2 M |
| Dileps | -0.52 | 1.24 | 2.92 | 2.3 | 2.22 | 2.48 | 2.33 | 1.28 | 1.89 | 1.52 |
| Dilepscont | -0.52 | 1.24 | 2.92 | 2.3 | 2.22 | 2.48 | 2.33 | 1.28 | 1.89 | 1.52 |
| Div Per Share | 1.0 | 0.98 | 0.94 | 0.92 | 0.8 | 0.58 | 0.54 | 0.48 | ||
| Intexp | 47 M | 39 M | 3 M | 3 M | 3 M | 5 M | -4 M | -2 M | -2 M | -2 M |
| Netincdisc | -8 M | 20 M | 47 M | 33 M | 30 M | 34 M | 33 M | 13 M | 23 M | 18 M |
| Othspecchg | -40000.0 | -345000.0 | 5 M | 4 M | -17 M | -5 M | ||||
| Pretaxinc | -14 M | 26 M | 64 M | 45 M | 41 M | 46 M | 43 M | 29 M | 36 M | 29 M |
| Resdev | 6 M | |||||||||
| Restruct | 3 M | |||||||||
| Sga | 47 M | 45 M | 43 M | 43 M | 35 M | 35 M | 39 M | 36 M | 33 M | 32 M |
| Shsout | 16 M | 16 M | 16 M | 16 M | 13 M | 14 M | 14 M | 14 M | 12 M | 12 M |
| Specincchg | -8 M | -8 M | -8 M | 10 M | 7 M | 6 M | -12 M | -11 M | -10 M | -9 M |
| Taxprov | -5 M | 6 M | 17 M | 12 M | 10 M | 12 M | 12 M | 14 M | 14 M | 11 M |
Call: 1-877-778-8358 
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.
I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.
I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...
MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.
I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.