BN
Brookfield Corporation Class A Limited
$65.72
-$0.05(-0.08%)
62
Overall
60
Value
75
Tech
52
Quality
Market Cap
$97.96B
Volume
1.33M
52W Range
$43.61 - $68.75
Target Price
$76.63
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $19.9B | $24.4B | $40.8B | $56.8B | $67.8B | $62.8B | $75.7B | $92.8B | $95.9B | $86.0B | ||
| Total Revenue | $19.9B | $24.4B | $40.8B | $56.8B | $67.8B | $62.8B | $75.7B | $94.4B | $95.9B | $86.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $14.4B | $17.7B | $32.4B | $45.5B | $52.7B | $53.2B | $64.0B | $61.7B | $81.4B | $67.9B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $5.5B | $6.7B | $8.4B | $11.3B | $15.1B | $9.6B | $11.7B | $14.3B | $14.5B | $18.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.8B | $2.1B | $2.4B | $3.2B | $5.0B | $101.0M | $116.0M | $16.9B | $16.0B | $16.9B | ||
| Research & Development | -- | -- | -- | -- | -- | -- | -- | $9.8B | $11.2B | -- | ||
| Selling, General & Administrative | $106.0M | $92.0M | $95.0M | $104.0M | $98.0M | $101.0M | $116.0M | $4.1B | $69.0M | $76.0M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | -- | $3.9B | $5.4B | -- | ||
| General & Administrative Expenses | $106.0M | $92.0M | $95.0M | $104.0M | $98.0M | $101.0M | $116.0M | $122.0M | $69.0M | $76.0M | ||
| Depreciation & Amortization | $1.7B | $2.0B | $2.3B | $3.1B | $4.9B | $5.8B | -- | -- | -- | -- | ||
| Depreciation & Amortization | $1.7B | $2.0B | $2.3B | $3.1B | $4.9B | $5.8B | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | -- | -- | -- | $14.9B | $15.9B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $3.7B | $4.6B | $6.0B | $8.0B | $10.1B | $9.5B | $11.6B | $15.7B | $-1.5B | $1.1B | ||
| EBITDA | $9.4B | $8.2B | $11.1B | $15.2B | $18.0B | $14.5B | $28.8B | $25.0B | $14.2B | $12.3B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $2.8B | $3.2B | $3.6B | $4.9B | $7.2B | $7.2B | $7.6B | $10.7B | $15.5B | $727.0M | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | -- | -- | $6.5B | $1.2B | ||
| Net Non-Operating Interest Income/Expense | $2.8B | $3.2B | $3.6B | $4.9B | $7.2B | $7.2B | $7.6B | $-10.7B | $-596.0M | $-727.0M | ||
| Gain on Sale of Securities | $2.2B | $-130.0M | $421.0M | $1.4B | $1.6B | $417.0M | $6.1B | -- | -- | -- | ||
| Other Income/Expense | $3.9B | $1.6B | $2.7B | $3.9B | $2.9B | $-717.0M | $10.7B | $-1.6B | $-672.0M | $-209.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | $309.0M | $825.0M | $808.0M | $654.0M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $7.7B | $6.2B | $8.8B | $12.1B | $13.1B | $8.8B | $22.3B | $17.4B | $5.1B | $2.6B | ||
| Pre-Tax Income | $4.9B | $3.0B | $5.2B | $7.2B | $5.8B | $1.5B | $14.7B | $6.7B | $5.1B | $1.9B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $196.0M | $-345.0M | $613.0M | $-248.0M | $495.0M | $837.0M | $2.3B | $1.5B | $1.0B | -- | ||
| NET INCOME | ||||||||||||
| Net Income | $2.3B | $1.7B | $1.5B | $3.6B | $2.8B | $-134.0M | $4.0B | $2.1B | $1.1B | $641.0M | ||
| Net Income (Continuing Operations) | $4.7B | $3.3B | $4.6B | $7.5B | $5.4B | $707.0M | $12.4B | $5.2B | $5.1B | $1.9B | ||
| Net Income (Discontinued Operations) | $2.3B | $1.7B | $1.5B | $3.6B | $2.8B | $-134.0M | $4.0B | $2.1B | $1.1B | $641.0M | ||
| Net Income (Common Stockholders) | $2.2B | $1.5B | $1.3B | $3.3B | $2.6B | $-182.0M | $3.8B | $1.9B | $1.1B | $641.0M | ||
| Normalized Income | $3.6B | $2.6B | $3.8B | $7.3B | $5.1B | $1.9B | $11.5B | $4.9B | $3.8B | $1.8B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-16.2B | $-19.8B | $-34.8B | $-48.7B | $-57.7B | $-53.3B | $-64.1B | $78.6B | -- | $84.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $949.7M | $959.0M | $958.8M | $1.4B | $1.5B | $1.5B | $1.5B | $1.6B | $1.6B | $1.5B | ||
| Average Shares Outstanding (Diluted) | $975.7M | $976.6M | $980.0M | $1.5B | $1.5B | $1.5B | $1.6B | $1.6B | $1.6B | $1.6B | ||
| Shares Outstanding | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.5B | $1.5B | $1.5B | ||
| Basic EPS | $2.32 | $1.58 | $1.37 | $2.31 | $1.77 | $-0.12 | $2.47 | $1.22 | $0.61 | $0.31 | ||
| Basic EPS (Continuing Operations) | $2.32 | $1.58 | $1.37 | $2.31 | $1.77 | $-0.12 | $2.47 | $1.22 | $0.61 | $0.31 | ||
| Diluted EPS | $2.26 | $1.55 | $1.34 | $2.27 | $1.73 | $-0.12 | $2.39 | $1.19 | $0.62 | $0.31 | ||
| Diluted EPS (Continuing Operations) | $2.26 | $1.55 | $1.34 | $2.27 | $1.73 | $-0.12 | $2.39 | $1.19 | $0.62 | $0.31 | ||
| Dividend Per Share | $0.47 | $0.52 | $0.56 | $0.40 | $0.34 | $0.44 | $0.42 | $0.45 | $0.28 | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | $150.0M | -- | -- | ||
| Development Expense | -- | -- | -- | -- | -- | -- | -- | $9.8B | $11.2B | -- | ||
| Earnings from equity interest | $1.7B | $1.3B | $1.2B | $1.1B | $2.5B | $-79.0M | $2.5B | $2.6B | $2.1B | $2.7B | ||
| Earnings From Equity Interest Net Of Tax | $1.7B | $1.3B | $1.2B | $1.1B | $2.5B | $-79.0M | $2.5B | $2.6B | $2.1B | $2.7B | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | $10.7B | $596.0M | -- | ||
| Minority Interests | $2.3B | $1.7B | $3.1B | $3.9B | $2.5B | $-841.0M | $-8.4B | $-3.1B | $-4.0B | $-1.2B | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $54.0B | $81.4B | $67.9B | ||
| Other Gand A | $106.0M | $92.0M | $95.0M | $104.0M | $98.0M | $101.0M | $116.0M | $122.0M | $69.0M | $76.0M | ||
| Other Taxes | -- | -- | -- | -- | -- | -- | -- | $3.0B | $1.0B | $982.0M | ||
| Otherunder Preferred Stock Dividend | $134.0M | $133.0M | $145.0M | $151.0M | $152.0M | $48.0M | $174.0M | $150.0M | -- | -- | ||
| Preferred Stock Dividends | $134.0M | $133.0M | $145.0M | $151.0M | $152.0M | $48.0M | $174.0M | $150.0M | -- | -- | ||
| Write Off | -- | -- | -- | $309.0M | $825.0M | $808.0M | $654.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BN | $65.72 | -0.1% | 1.33M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Brookfield Corporation Class A Limited Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW