BNL logo

BNL

Broadstone Net Lease Inc.

$18.59
+$0.14(+0.76%)
95
Overall
100
Value
90
Tech
--
Quality
Market Cap
$3.46B
Volume
1.47M
52W Range
$13.96 - $19.15
Target Price
$19.60
Order:

Income Statement

MetricTrendChart
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$174.6M$237.5M$298.8M$321.6M$382.9M$407.5M$442.9M$431.8M
Total Revenue
$174.6M$237.5M$298.8M$321.6M$382.9M$407.5M$442.9M$431.8M
COST OF GOODS SOLD
Cost of Revenue
$26.9M$35.9M$8.3M$17.5M$-18.5M$21.8M$22.6M--
GROSS PROFIT
Gross Profit
$147.8M$201.6M$290.6M$304.2M$364.4M$385.7M$442.9M$407.1M
OPERATING EXPENSES
Operating Expenses
$67.2M$90.2M$114.3M$160.7M$168.5M$192.2M$198.1M$194.2M
Selling, General & Administrative
$4.9M$6.2M$5.5M$28.0M$36.4M$37.4M$39.4M$38.0M
General & Administrative Expenses
$4.9M$6.2M$5.5M$28.0M$36.4M$37.4M$39.4M$38.0M
Depreciation & Amortization
$62.3M$84.0M$108.8M$132.7M$132.1M$154.8M$158.6M$156.2M
Depreciation & Amortization
$62.3M$84.0M$108.8M$132.7M$132.1M$154.8M$158.6M$156.2M
Amortization
$-1.9M$-1.9M$2.7M$343.2M$343.6M$348.3M$343.7M$343.7M
Other Operating Expenses
$-419.0K$-1.5M$185.0K$711.0K$834.0K------
OPERATING INCOME
Operating income
$80.6M$111.5M$170.4M$174.7M$214.4M$215.3M$244.8M$237.6M
EBITDA
$126.5M$161.1M$303.7M$266.0M$328.0M$363.0M$400.0M$399.9M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$34.8M$52.9M$72.5M$76.1M$64.1M$78.7M$80.1M$74.1M
Intinc
$467.0K$179.0K$9.0K$24.0K$17.0K$44.0K$512.0K$994.0K
Net Non-Operating Interest Income/Expense
$-34.3M$-52.7M$-72.5M$-76.1M$-64.1M$-78.6M$-79.5M$-73.1M
Other Income/Expense
$-13.3M$-8.7M$-25.3M$2.7M$20.7M$15.8M$-21.4M$-30.4M
Other Special Charges
$2.9M$239.0K$-1.2M$-424.0K$-430.0K$5.4M$-1.7M$6.2M
SPECIAL ITEMS
Restructring And Mn A Income
----$-99.6M$-60.8M--------
Special Income Charges
----$99.6M$60.8M------$10.8M
Other Impairment Of Capital Assets
$2.6M$2.1M$3.5M$19.1M$28.2M$5.5M$31.3M$49.0M
PRE-TAX INCOME
EBIT
$61.9M$75.6M$195.7M$133.4M$195.4M$209.4M$243.4M$244.2M
Pre-Tax Income
$59.6M$67.5M$123.2M$95.9M$129.6M$130.8M$186.7M$194.9M
INCOME TAX
Tax Provision
----$-2.1M$939.0K$1.6M$1.3M$763.0K$1.2M
NET INCOME
Net Income
$54.8M$69.4M$79.4M$51.2M$102.4M$122.1M$155.5M$162.4M
Net Income (Continuing Operations)
$54.8M$69.4M$79.4M$51.2M$129.6M$129.5M$163.3M$169.0M
Net Income (Discontinued Operations)
$54.8M$69.4M$79.4M$51.2M$102.4M$122.1M$155.5M$162.4M
Net Income (Common Stockholders)
$54.8M$69.4M$111.4M$51.0M$102.0M$121.7M$155.5M$168.8M
TOTALS
Total Expenses
$94.1M$126.0M$122.5M$161.9M$168.5M$214.0M$198.1M$194.2M
SHARE & EPS DATA
Average Shares Outstanding
$17.1M$20.2M$24.0M$117.2M$153.1M$169.8M$186.6M$187.5M
Average Shares Outstanding (Diluted)
$18.6M$21.9M$25.7M$128.8M$164.0M$180.2M$196.3M$196.6M
Shares Outstanding
$19.4M$22.6M$26.9M$145.6M$163.4M$186.3M$187.7M$188.8M
Basic EPS
----$3.31$0.44$0.67$0.72$0.83$0.86
Basic EPS (Continuing Operations)
----$3.31$0.44$0.67$0.72$0.83$0.86
Diluted EPS
$3.21$3.43$3.31$0.44$0.67$0.72$0.83$0.86
Diluted EPS (Continuing Operations)
$3.21$3.43--$0.44$0.67$0.72$0.83$0.86
Dividend Per Share
$0.42$0.43----$1.06$1.1$1.14--
OTHER METRICS
Accrued Preferred Stock Dividends
------$-1.7M--------
Gain On Sale Of P P E
$13.0M$10.5M$29.9M$15.0M$13.5M$16.0M$54.3M$73.2M
Interest Expense Operating
$-32.4M$-44.7M--$-72.6M$-57.3M------
Minority Interests
$-4.8M$-5.7M$-5.7M$-5.1M$-7.1M$-7.4M$-7.8M$-6.5M
Net Income From Other Gains Losses
--$7.6M$-6.1M$-4.6M$-1.6M------
Other Gand A
$4.9M$6.2M$5.5M$28.0M$36.4M$37.4M$39.4M$38.0M
Other Write Off
--$-177.0K$2.5M----------
Otherunder Preferred Stock Dividend
------$-1.7M--------
Preferred Stock Dividends
------$-1.7M--------
Restruct
----$-99.6M$-60.8M--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2BNL$18.59+0.8%1.47M
3
4
5
6

Get Broadstone Net Lease Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.