BNL Stock Annual Income Statement. Download in Excel

	Invalid date	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22
AccruedPreferredStockDividends				-2 M
Amortization of intangibles			23 M	340 M	340 M	340 M	340 M
Basic EPS from continuing operations			3.31	0.44	0.67	0.72	0.83
Basic EPS total			3.31	0.44	0.67	0.72	0.83
Basic weighted shares outstanding	17 M	20 M	24 M	117 M	153 M	170 M	187 M
Cost of sales	27 M	36 M	8 M	17 M	-18 M	22 M	23 M
Depreciation	62 M	84 M	109 M	133 M	132 M	155 M	159 M
Depreciation unreconciled	62 M	84 M	109 M	133 M	132 M	155 M	159 M
DepreciationAndAmortization	62 M	84 M	109 M	133 M	132 M	155 M	159 M
Diluted EPS total	3.21	3.43	3.31	0.44	0.67	0.72	0.83
Diluted normalized net income/share	3.21	3.43		0.44	0.67	0.72	0.83
Diluted weighted shares outstanding	19 M	22 M	26 M	129 M	164 M	180 M	196 M
Dividends paid per share	0.42	0.43
GainOnSaleOfPPE	13 M	10 M	30 M	15 M	14 M	16 M	54 M
GeneralAndAdministrativeExpense	5 M	6 M	5 M	28 M	36 M	37 M	39 M
Gross operating profit	148 M	202 M	291 M	304 M	364 M	386 M	420 M
Income before tax	60 M	67 M	123 M	96 M	130 M	153 M	164 M
Income restructuring and M&A			-100 M	-61 M
Income taxes			-2 M	939000.0	2 M	1 M	763000.0
Interest income	467000.0	179000.0	9000.0	24000.0	17000.0	44000.0	512000.0
InterestExpenseNonOperating	35 M	53 M	73 M	76 M	64 M	79 M	80 M
InterestExpenseOperating	-32 M	-45 M		-73 M	-57 M	-72 M	-77 M
MinorityInterests	-5 M	-6 M	-6 M	-5 M	-7 M	-7 M	-8 M
MiscOtherSpecialCharges	3 M	239000.0	-1 M	-424000.0	-430000.0	5 M	-2 M
Net income from total operations	55 M	69 M	79 M	51 M	102 M	122 M	155 M
NetIncomeCommonStockholders	55 M	69 M	111 M	51 M	102 M	122 M	155 M
NetIncomeContinuousOperations	55 M	69 M	79 M	51 M	102 M	122 M	163 M
NetIncomeFromOtherGainsLosses		8 M	-6 M	-5 M	-2 M
NetNonOperatingInterestIncomeExpense	-34 M	-53 M	-73 M	-76 M	-64 M	-79 M	-80 M
Operating income	81 M	111 M	170 M	175 M	214 M	215 M	245 M
Operating income before depreciation (EBITDA)	127 M	161 M	304 M	266 M	307 M	364 M	401 M
OperatingExpense	67 M	90 M	114 M	161 M	168 M	192 M	198 M
Other income net	-13 M	-9 M	-25 M	3 M	21 M	-16 M	21 M
OtherGandA	5 M	6 M	5 M	28 M	36 M	37 M	39 M
OtherImpairmentOfCapitalAssets	3 M	2 M	3 M	19 M	28 M	6 M	31 M
OtherOperatingExpenses	-419000.0	-2 M	185000.0	711000.0	834000.0	300000.0
OtherWriteOff		-177000.0	3 M
OtherunderPreferredStockDividend				-2 M
PreferredStockDividends				-2 M
RestructringAndMnAIncome			-100 M	-61 M
Revenue per share	-2 M	-2 M	3 M	343 M	344 M	348 M	344 M
Selling Gen & administrative expense	5 M	6 M	5 M	28 M	36 M	37 M	39 M
Special income/charges			100 M	61 M
Total Income available for interest expense (EBIT)	62 M	76 M	196 M	133 M	175 M	209 M	244 M
Total common shares outstanding	19 M	23 M	27 M	146 M	163 M	186 M	188 M
Total net income	55 M	69 M	79 M	51 M	102 M	122 M	155 M
Total ordinary shares	189 M	189 M	189 M	189 M	189 M	189 M	189 M
Total revenues	175 M	237 M	299 M	322 M	383 M	408 M	443 M
TotalExpenses	94 M	126 M	123 M	162 M	168 M	192 M	221 M
TotalRevenue	175 M	237 M	299 M	322 M	383 M	408 M	443 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University