BOOT
Boot Barn Holdings Inc.
$175.58
-$0.49(-0.28%)
80
Overall
70
Value
90
Tech
--
Quality
Market Cap
$5.38B
Volume
460.20K
52W Range
$86.17 - $191.31
Target Price
$205.46
Order:
Income Statement
| Metric | Trend | Chart | 2016 Mar | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $569.0M | $629.8M | $677.9M | $776.9M | $845.6M | $893.5M | $1.5B | $1.7B | $1.7B | $1.9B | ||
| Total Revenue | $569.0M | $629.8M | $677.9M | $776.9M | $845.6M | $893.5M | $1.5B | $1.7B | $1.7B | $1.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $395.8M | $439.9M | $-470.0M | $525.4M | $569.1M | $598.6M | $913.2M | $1.0B | $1.1B | $1.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $173.2M | $189.9M | $207.9M | $251.4M | $276.5M | $294.9M | $575.1M | $610.6M | $614.4M | $717.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $142.1M | $152.1M | $161.7M | $187.1M | $202.8M | $208.6M | $316.7M | $378.8M | $416.2M | $477.7M | ||
| Selling, General & Administrative | $142.1M | $152.1M | $161.7M | $187.1M | $202.8M | $208.6M | $316.7M | $378.8M | $416.2M | $477.7M | ||
| Selling & Marketing Expenses | $142.1M | $152.1M | $161.7M | $27.7M | $28.0M | $24.1M | $34.5M | $40.7M | $44.0M | -- | ||
| General & Administrative Expenses | $-38.1M | -- | $-43.3M | $187.1M | $202.8M | $208.6M | $316.7M | $378.8M | $416.2M | $477.7M | ||
| Promotion & Advertising | $-22.0M | -- | $-25.5M | $27.7M | $28.0M | $24.1M | $34.5M | $40.7M | -- | -- | ||
| Salaries & Wages | $-2.9M | -- | $-2.2M | -- | -- | -- | $9.5M | $9.7M | -- | -- | ||
| Depreciation & Amortization | $-11.5M | -- | $-16.0M | $18.3M | $21.2M | $24.1M | $27.3M | $35.9M | $49.5M | -- | ||
| Depreciation & Amortization | $-11.5M | -- | $-16.0M | $18.3M | $21.2M | $24.1M | $27.3M | $35.9M | -- | -- | ||
| Amortization | $-2.5M | -- | $-1.1M | $195.9M | $197.5M | $198.3M | $198.4M | $198.4M | $198.3M | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | $47.3M | $62.6M | $76.1M | $90.6M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $31.1M | $37.8M | $46.3M | $64.3M | $73.7M | $86.3M | $258.3M | $231.8M | $198.2M | $239.4M | ||
| EBITDA | $33.6M | $41.0M | $49.5M | $68.1M | $113.8M | $110.8M | $326.9M | $315.8M | $247.1M | $302.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $16.3M | -- | $9.4M | $5.8M | $5.9M | -- | -- | ||
| Intinc | -- | -- | -- | $-16.3M | $-13.3M | $-9.4M | $-5.8M | $-5.9M | $-2.2M | $-1.5M | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | $-16.3M | $-13.3M | $-9.4M | $-5.8M | $-5.9M | $-2.2M | $-1.5M | ||
| Other Income/Expense | $891.0K | -- | $-2.4M | $-5.0K | $45.0K | $-366.0K | $35.0K | $-29.0K | $-1.4M | $-2.3M | ||
| Other Special Charges | -- | -- | -- | $5.0K | $-45.0K | $366.0K | $35.0K | $-29.0K | $1.4M | $2.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | $2.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | $-2.4M | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $17.3M | $23.1M | $31.2M | $48.0M | $60.3M | $86.7M | $258.4M | $231.8M | $197.4M | $240.1M | ||
| Pre-Tax Income | $17.3M | $23.1M | $31.2M | $48.0M | $60.3M | $77.3M | $252.6M | $225.9M | $197.4M | $240.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $7.4M | $8.9M | $2.3M | $9.0M | $12.4M | $17.9M | $60.1M | $55.3M | $50.4M | $59.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $9.9M | $14.2M | $28.9M | $39.0M | $47.9M | $59.4M | $192.4M | $170.6M | $147.0M | $180.9M | ||
| Net Income (Continuing Operations) | $9.9M | $14.2M | $28.9M | $39.0M | $47.9M | $59.4M | $192.4M | $170.6M | $147.0M | $180.9M | ||
| Net Income (Discontinued Operations) | $9.9M | $14.2M | $28.9M | $39.0M | $47.9M | $59.4M | $192.4M | $170.6M | $147.0M | $180.9M | ||
| Net Income (Common Stockholders) | $9.9M | $14.2M | $28.9M | $39.0M | $47.9M | $59.4M | $192.4M | $170.6M | $147.0M | $180.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $237.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $537.9M | $592.0M | $-308.4M | $712.5M | $771.9M | $807.2M | $1.2B | $1.4B | $1.5B | $1.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $26.2M | $26.5M | $26.7M | $28.1M | $28.6M | $28.9M | $29.6M | $29.8M | $30.2M | $30.5M | ||
| Average Shares Outstanding (Diluted) | $27.0M | $26.9M | $27.5M | $28.8M | $29.2M | $29.5M | $30.4M | $30.4M | $30.6M | $30.8M | ||
| Shares Outstanding | $26.4M | $26.6M | $27.5M | $28.4M | $28.8M | $29.3M | $29.7M | $29.9M | $30.4M | $30.6M | ||
| Basic EPS | $0.38 | $0.54 | $1.08 | $1.39 | $1.68 | $2.05 | $6.51 | $5.72 | $4.87 | $5.93 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $1.39 | $1.68 | $2.05 | $6.51 | $5.72 | $4.87 | $5.93 | ||
| Diluted EPS | $0.37 | $0.53 | $1.05 | $1.35 | $1.64 | $2.01 | $6.33 | $5.62 | $4.8 | $5.88 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $1.35 | $1.64 | $2.01 | $6.33 | $5.62 | $4.8 | $5.88 | ||
| OTHER METRICS | ||||||||||||
| Net Operating Interest Income Expense | $-12.9M | $-14.7M | $-15.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-38.1M | -- | $-43.3M | $187.1M | $202.8M | $208.6M | $316.7M | $378.8M | $416.2M | $477.7M | ||
| Other Impairment Of Capital Assets | -- | -- | $-2.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-38.1M | -- | $-43.3M | $45.7M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $142.1M | $152.1M | $161.7M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BOOT | $175.58 | -0.3% | 460.20K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |