BTE
Baytex Energy Corp
$2.42
+$0.03(+1.26%)
87
Overall
100
Value
75
Tech
--
Quality
Market Cap
$2.00B
Volume
23.23M
52W Range
$1.36 - $3.45
Target Price
$3.02
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.1B | $780.1M | $1.1B | $1.4B | $1.8B | $975.5M | $1.9B | $2.9B | $3.4B | $4.2B | ||
| Total Revenue | $1.1B | $780.1M | $1.1B | $1.4B | $1.8B | $975.5M | $1.9B | $2.9B | $3.4B | $4.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.3B | $955.4M | $1.0B | $1.2B | $1.6B | $1.1B | $1.3B | $563.0M | $669.8M | $880.1M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $-155.2M | $-175.3M | $72.8M | $208.0M | $243.5M | $-82.8M | $603.5M | $1.1B | $2.7B | $3.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $126.8M | $86.5M | $139.2M | $166.8M | $86.8M | $66.7M | $79.5M | $1.4B | $2.1B | $2.5B | ||
| Selling, General & Administrative | $84.0M | $64.7M | $62.9M | $65.4M | $61.4M | $43.7M | $51.9M | $98.8M | $159.1M | $214.9M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | -- | $48.6M | $89.3M | $133.1M | ||
| General & Administrative Expenses | $84.0M | $64.7M | $62.9M | $65.4M | $61.4M | $43.7M | $51.9M | $50.3M | $69.8M | $81.7M | ||
| Salaries & Wages | $24.6M | $13.9M | $15.5M | $19.5M | $15.9M | $9.5M | $11.1M | $29.1M | $37.7M | $17.9M | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | -- | -- | $1.0B | $1.4B | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | -- | $587.0M | $1.0B | $1.4B | ||
| Other Operating Expenses | $42.9M | $21.8M | $76.3M | $101.5M | $25.5M | $23.0M | $27.6M | $612.1M | $844.7M | $919.4M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-282.0M | $-261.8M | $-66.4M | $41.1M | $156.7M | $-149.5M | $524.0M | $968.8M | $614.5M | $790.0M | ||
| EBITDA | $-721.8M | $-145.8M | $513.2M | $235.9M | $760.2M | $-2.0B | $2.3B | $1.6B | $701.8M | $2.0B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $103.4M | $103.7M | $100.5M | $104.3M | $107.4M | $106.5M | $92.1M | $80.4M | $192.2M | $268.4M | ||
| Net Non-Operating Interest Income/Expense | $105.4M | $108.0M | $105.0M | $108.2M | $112.2M | $113.2M | $96.9M | $-104.8M | $-192.2M | $-268.4M | ||
| Gain on Sale of Securities | $-68.0M | $-529.0K | $92.2M | $-64.7M | $54.6M | $20.6M | $-285.0M | $-4.9M | $-141.3M | -- | ||
| Other Income/Expense | $-1.1B | $-387.9M | $102.1M | $-360.0M | $-123.5M | $-2.3B | $1.3B | $70.4M | $949.8M | $-7.6M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | $202.3M | $456.0K | $6.7M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | $13.1M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-1.0B | $-379.3M | $12.1M | $-296.5M | $-185.6M | $-2.4B | $1.6B | -- | -- | -- | ||
| Impairment of Capital Assets | $1.0B | $423.2M | -- | $285.3M | $187.8M | $2.4B | $-1.5B | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-1.4B | $-654.1M | $31.2M | $-322.8M | $28.5M | $-2.5B | $1.8B | $917.4M | $-346.1M | $641.7M | ||
| Pre-Tax Income | $-1.5B | $-757.8M | $-69.3M | $-427.1M | $-78.9M | $-2.6B | $1.7B | $837.0M | $-538.3M | $373.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-344.1M | $-272.6M | $-156.4M | $-101.8M | $-66.5M | $-160.4M | $81.2M | $-28.1M | $312.0M | $136.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $-1.1B | $-485.2M | $87.2M | $-325.3M | $-12.5M | $-2.4B | $1.6B | $865.1M | $-850.3M | $236.6M | ||
| Net Income (Continuing Operations) | $-1.1B | $-485.2M | $87.2M | $-325.3M | $-12.5M | $-2.4B | $1.6B | $865.1M | $-850.3M | $236.6M | ||
| Net Income (Discontinued Operations) | $-1.1B | $-485.2M | $87.2M | $-325.3M | $-12.5M | $-2.4B | $1.6B | $865.1M | $-850.3M | $236.6M | ||
| Net Income (Common Stockholders) | $-1.1B | $-485.2M | $87.2M | $-325.3M | $-12.5M | $-2.4B | $1.6B | $865.1M | $-850.3M | $236.6M | ||
| Normalized Income | $-791.1M | $-651.1M | $-237.8M | $-232.4M | $40.2M | $-397.1M | $-304.5M | $1.1B | $554.6M | $368.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.4B | $-1.0B | $-1.2B | $-1.4B | $-1.6B | $-1.1B | $-1.3B | $1.9B | $2.8B | $3.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $198.2M | $212.3M | $234.8M | $351.5M | $557.0M | $560.7M | $563.7M | $558.0M | $704.9M | $803.4M | ||
| Average Shares Outstanding (Diluted) | $198.2M | $212.3M | $237.2M | $351.5M | $557.0M | $560.7M | $571.6M | $563.8M | $704.9M | $807.7M | ||
| Shares Outstanding | $210.3M | $233.4M | $235.5M | $554.1M | $558.3M | $561.2M | $564.2M | $564.1M | $768.6M | $768.6M | ||
| Basic EPS | $-5.72 | $-2.29 | $0.37 | $-0.93 | $-0.02 | $-4.35 | $2.86 | $1.53 | $-0.33 | $0.29 | ||
| Basic EPS (Continuing Operations) | $-5.72 | $-2.29 | $0.37 | $-0.93 | $-0.02 | $-4.35 | $2.86 | $1.53 | $-0.33 | $0.29 | ||
| Diluted EPS | $-5.72 | $-2.29 | $0.37 | $-0.93 | $-0.02 | $-4.35 | $2.82 | $1.52 | $-0.33 | $0.29 | ||
| Diluted EPS (Continuing Operations) | $-5.72 | $-2.29 | $0.37 | $-0.93 | $-0.02 | $-4.35 | $2.82 | $1.52 | $-0.33 | $0.29 | ||
| Dividend Per Share | $0.80 | -- | -- | -- | -- | -- | -- | $0.02 | $0.04 | $0.09 | ||
| OTHER METRICS | ||||||||||||
| Depletion | -- | -- | -- | -- | -- | -- | -- | $587.0M | -- | -- | ||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | -- | -- | -- | -- | $30.2M | $8.9M | $779.0K | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | $4.9M | $-116.6M | $881.0K | ||
| Gain On Sale Of P P E | $-1.5M | $43.9M | $12.1M | $1.9M | $2.2M | $901.0K | $9.7M | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $563.0M | $669.8M | $880.1M | ||
| Other Gand A | $84.0M | $64.7M | $62.9M | $65.4M | $61.4M | $43.7M | $51.9M | $50.3M | $69.8M | $81.7M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $267.7M | $833.7M | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $3.3M | $1.9M | -- | -- | -- | ||
| Restruct | -- | -- | -- | $13.1M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BTE | $2.42 | +1.3% | 23.23M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |