BUSE
First Busey Corporation
$22.36
-$0.15(-0.67%)
48
Overall
80
Value
10
Tech
55
Quality
Market Cap
$2.20B
Volume
405.89K
52W Range
$18.40 - $28.30
Target Price
$26.71
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $175.0M | $224.3M | $282.5M | $327.0M | $403.6M | $401.2M | $403.5M | $341.7M | $441.8M | $462.3M | ||
| Total Revenue | $175.0M | $224.3M | $282.5M | $327.0M | $403.6M | $401.2M | $403.5M | $341.7M | $441.8M | $462.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $83.2M | $101.7M | $131.5M | $143.4M | $140.5M | $126.7M | $145.3M | $163.1M | $168.2M | $181.2M | ||
| General & Administrative Expenses | $19.6M | $23.3M | $35.9M | $35.5M | -- | -- | -- | $4.1M | $5.7M | $5.6M | ||
| Salaries & Wages | $63.5M | $78.4M | $95.6M | $107.8M | $140.5M | $126.7M | $145.3M | $159.0M | $162.6M | $175.6M | ||
| Depreciation & Amortization | $3.2M | $4.4M | $5.2M | $5.9M | $9.5M | $10.0M | $11.3M | $11.6M | $10.4M | $10.1M | ||
| Depreciation & Amortization | $3.2M | $4.4M | $5.2M | $5.9M | $9.5M | $10.0M | $11.3M | $11.6M | $10.4M | $10.1M | ||
| Amortization | $3.2M | $4.4M | $5.2M | $5.9M | $9.5M | $10.0M | $11.3M | $11.6M | $10.4M | $10.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-15.3M | $-23.5M | $-16.7M | $-16.4M | $-61.7M | $-52.3M | $-59.4M | $-70.0M | $-67.9M | $-64.8M | ||
| Impairment of Capital Assets | -- | -- | $-99.0K | $-817.0K | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $59.7M | $76.4M | $108.1M | $133.9M | $134.4M | $128.2M | $156.8M | $161.7M | $153.9M | $153.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $20.7M | $26.7M | $45.4M | $35.0M | $31.5M | $27.9M | $33.4M | $33.4M | $31.3M | $39.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $39.0M | $49.7M | $62.7M | $98.9M | $103.0M | $100.3M | $123.4M | $128.3M | $122.6M | $113.7M | ||
| Net Income (Continuing Operations) | $39.0M | $49.7M | $62.7M | $98.9M | $103.0M | $100.3M | $123.4M | $128.3M | $122.6M | $113.7M | ||
| Net Income (Discontinued Operations) | $39.0M | $49.7M | $62.7M | $98.9M | $103.0M | $100.3M | $123.4M | $128.3M | $122.6M | $113.7M | ||
| Net Income (Common Stockholders) | $38.3M | $49.7M | $62.7M | $98.9M | $111.2M | $100.3M | $123.4M | $128.3M | $122.6M | $113.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $69.6M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $28.9M | $35.1M | $42.7M | $48.9M | $54.9M | $54.6M | $55.4M | $55.4M | $55.4M | $56.6M | ||
| Average Shares Outstanding (Diluted) | $29.1M | $35.4M | $43.1M | $49.2M | $55.1M | $54.8M | $56.0M | $56.1M | $56.3M | $57.5M | ||
| Shares Outstanding | $28.7M | $38.2M | $48.7M | $55.6M | $54.5M | $54.4M | $55.3M | $55.3M | $55.2M | $57.0M | ||
| Basic EPS | $1.32 | $1.42 | $1.47 | $2.02 | $1.88 | $1.84 | $2.23 | $2.32 | $2.21 | $2.01 | ||
| Basic EPS (Continuing Operations) | $1.32 | $1.42 | $1.47 | $2.02 | $1.88 | $1.84 | $2.23 | $2.32 | $2.21 | $2.01 | ||
| Diluted EPS | $1.32 | $1.4 | $1.45 | $2.01 | $1.87 | $1.83 | $2.2 | $2.29 | $2.18 | $1.98 | ||
| Diluted EPS (Continuing Operations) | $1.32 | $1.4 | $1.45 | $2.01 | $1.87 | $1.83 | $2.2 | $2.29 | $2.18 | $1.98 | ||
| Dividend Per Share | -- | -- | -- | $0.80 | $0.84 | $0.88 | $0.92 | $0.92 | $0.96 | $0.96 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $700.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Credit Losses Provision | $1.6M | $5.5M | $5.3M | $4.4M | $10.4M | $38.8M | $15.1M | $4.6M | $2.4M | $8.6M | ||
| Earning Loss Of Equity Investments | -- | -- | -- | -- | -- | $-393.0K | $3.0M | $-2.2M | $-2.2M | $931.0K | ||
| Equipment | $5.0M | $6.6M | $7.1M | $7.2M | $9.5M | $9.6M | $8.3M | $7.6M | $6.8M | $6.8M | ||
| Fees And Commissions | $42.5M | $23.1M | $2.1M | $331.0K | $-18.0K | $1.3M | $3.1M | $-2.1M | $-2.2M | $-6.1M | ||
| Insurance And Claims | $19.6M | $23.3M | $35.9M | $35.5M | -- | -- | -- | $4.1M | $5.7M | $5.6M | ||
| Interest Expense For Deposit | $4.8M | $7.1M | $12.9M | $32.6M | $55.1M | $30.7M | $12.6M | $16.1M | $124.0M | $178.5M | ||
| Interest Expense For Federal Funds Sold And Securities Purchase Under Agreements To Resell | $182.0K | $393.0K | $978.0K | $1.6M | $2.3M | $660.0K | $227.0K | $1.5M | $5.2M | $4.3M | ||
| Interest Expense For Long Term Debt | $1.3M | $2.1M | $5.0M | $7.3M | $8.9M | $10.5M | $13.4M | $16.7M | $18.0M | $17.6M | ||
| Interest Expense For Long Term Debt And Capital Securities | $1.3M | $2.1M | $5.0M | $7.3M | $8.9M | $10.5M | $13.4M | $16.7M | $18.0M | $17.6M | ||
| Interest Expense For Short Term Debt | $6.0K | $641.0K | $1.1M | $1.5M | $1.0M | $234.0K | $279.0K | $1.6M | $12.8M | $701.0K | ||
| Interest Income | $118.0M | $164.9M | $224.3M | $286.0M | $356.2M | $326.6M | $298.8M | $360.0M | $480.5M | $523.7M | ||
| Interest Income After Provision For Loan Loss | $108.6M | $143.6M | $192.8M | $232.5M | $276.8M | $244.1M | $255.6M | $318.8M | $318.2M | $314.0M | ||
| Interest Income From Investment Securities | $17.6M | $17.1M | $21.7M | $32.3M | $45.7M | $39.9M | $45.6M | $69.4M | $83.0M | $74.0M | ||
| Interest Income From Leases | -- | -- | -- | -- | -- | $228.0K | $566.0K | $707.0K | $724.0K | $820.0K | ||
| Interest Income From Loans | $100.4M | $147.8M | $202.6M | $251.2M | $304.2M | $285.0M | $252.1M | $287.5M | $385.8M | $426.4M | ||
| Interest Income From Loans And Lease | $100.4M | $147.8M | $202.6M | $251.2M | $304.2M | $285.0M | $252.1M | $287.5M | $385.8M | $426.4M | ||
| Interest Income From Securities | $17.6M | $17.1M | $21.7M | $32.3M | $45.7M | $39.9M | $45.6M | $69.4M | $83.0M | $74.0M | ||
| Net Interest Income | $110.2M | $149.1M | $198.1M | $237.0M | $287.2M | $282.9M | $270.7M | $323.4M | $320.6M | $322.6M | ||
| Net Occupancy Expense | $8.7M | $11.6M | $13.8M | $14.8M | $18.2M | $17.6M | $18.3M | $19.1M | $18.2M | $18.7M | ||
| Non Interest Expense | $-115.3M | $-147.9M | $-174.4M | $-193.0M | $258.8M | $234.2M | $261.8M | $283.9M | $285.5M | $300.4M | ||
| Non Interest Income | $64.8M | $75.2M | $84.5M | $90.0M | $116.4M | $118.3M | $132.8M | $18.2M | $121.2M | $139.7M | ||
| Occupancy And Equipment | $13.7M | $18.2M | $20.9M | $22.0M | $27.7M | $27.2M | $26.6M | $26.8M | $25.0M | $25.5M | ||
| Other Customer Services | $6.5M | $7.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $19.6M | $23.3M | $35.9M | $35.5M | -- | -- | -- | $4.1M | $5.7M | $5.6M | ||
| Other Interest Expense | $-6.2M | $-10.2M | $962.0K | $1.6M | $1.6M | $1.6M | $1.6M | $637.0K | $-320.6M | $-322.6M | ||
| Other Interest Income | -- | -- | -- | $2.5M | $6.3M | $1.7M | $1.2M | $3.1M | $10.5M | $22.4M | ||
| Other Non Interest Expense | $15.3M | $23.5M | $16.7M | $16.4M | $61.7M | $52.3M | $59.4M | $70.0M | $67.9M | $64.8M | ||
| Other Non Interest Income | $14.7M | $38.8M | $73.3M | $84.1M | $104.7M | $103.9M | $122.5M | $18.5M | $15.9M | $20.3M | ||
| Otherunder Preferred Stock Dividend | $700.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $700.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Professional Expense And Contract Services Expense | -- | -- | -- | $5.4M | $11.1M | $8.4M | $7.5M | $6.1M | $7.1M | $12.8M | ||
| Securities Activities | $25.1M | $52.6M | $139.8M | $331.0K | $-18.0K | $1.3M | $3.1M | $-2.1M | $-2.2M | $-6.1M | ||
| Service Charge On Depositor Accounts | $33.0M | $20.3M | $2.1M | $2.3M | -- | -- | -- | -- | -- | -- | ||
| Trust Feesby Commissions | $3.1M | $2.8M | $3.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | $-3.6M | $-4.5M | $-2.8M | $-2.5M | -- | -- | -- | ||
| Intexp | $-6.2M | $-10.2M | $-20.9M | $-44.6M | $69.0M | $43.7M | $28.1M | $36.5M | $159.9M | $201.1M | ||
| Othspecchg | $-1.5M | $-2.7M | $-3.7M | $-2.4M | $-48.9M | $-99.4M | $-84.3M | $-87.1M | $-90.8M | $-81.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BUSE | $22.36 | -0.7% | 405.89K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |