BWAY logo

BWAY

BrainsWay Ltd.

$15.56
+$0.22(+1.43%)
43
Overall
40
Value
30
Tech
60
Quality
Market Cap
$300.02M
Volume
49.92K
52W Range
$7.06 - $16.00
Target Price
$16.75
Order:

Income Statement

MetricTrendChart
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$23.1M$22.1M$29.7M$27.2M$31.8M$41.0M
Total Revenue
$23.1M$22.1M$29.7M$27.2M$31.8M$41.0M
COST OF GOODS SOLD
Cost of Revenue
$5.1M$5.1M$6.6M$7.1M$8.3M$10.4M
GROSS PROFIT
Gross Profit
$18.0M$17.0M$23.1M$20.0M$23.5M$30.6M
OPERATING EXPENSES
Operating Expenses
$27.9M$22.1M$29.5M$32.7M$28.4M$29.2M
Research & Development
$7.9M$5.8M$6.4M$7.7M$6.7M$7.2M
Research Expense
$7.9M$5.8M$6.4M$7.7M$6.7M$7.2M
Selling, General & Administrative
$20.0M$16.3M$21.7M$25.1M$21.8M$22.0M
Selling & Marketing Expenses
$13.3M$11.6M$15.9M$18.2M$16.5M$16.2M
General & Administrative Expenses
$6.7M$4.7M$5.8M$6.9M$5.3M$5.8M
Salaries & Wages
$-6.4M$-6.5M$-8.9M$-10.3M$17.2M--
Depreciation & Amortization
$-39.0K$-87.0K$-107.0K$-99.0K$278.0K--
Depreciation & Amortization
$-39.0K$-87.0K$-107.0K$-99.0K$278.0K--
Other Operating Expenses
$-604.0K$-383.0K$1.4M$-7.1M$466.0K--
OPERATING INCOME
Operating income
$-9.9M$-5.1M$-6.4M$-12.7M$-5.0M$1.4M
EBITDA
$-8.6M$-3.9M$-5.9M$-12.5M$-1.5M$6.7M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$-387.0K$-300.0K----$1.2M$1.5M
Intinc
$237.0K$549.0K$255.0K$1.1M$2.2M$3.6M
Net Non-Operating Interest Income/Expense
$237.0K$849.0K$255.0K$1.1M$1.0M$2.1M
Other Income/Expense
$-257.0K$-213.0K$-101.0K$351.0K$-61.0K--
Other Special Charges
$257.0K$213.0K$101.0K$10.0K$-767.0K--
SPECIAL ITEMS
Special Income Charges
--------$-1.7M--
PRE-TAX INCOME
EBIT
$-10.3M$-5.4M$-6.4M$-13.0M$-2.8M$5.0M
Pre-Tax Income
$-9.9M$-5.1M$-6.4M$-13.0M$-3.9M$3.5M
INCOME TAX
Tax Provision
$422.0K$237.0K$43.0K$315.0K$251.0K$538.0K
NET INCOME
Net Income
$-10.3M$-5.4M$-6.5M$-13.3M$-4.2M$2.9M
Net Income (Continuing Operations)
$-10.3M$-5.4M$-6.5M$-13.3M$-4.2M$2.9M
Net Income (Discontinued Operations)
$-10.3M$-5.4M$-6.5M$-13.3M$-4.2M$2.9M
Net Income (Common Stockholders)
$-10.3M$-5.4M$-6.5M$-13.3M$-4.2M$2.9M
Normalized Income
--------$-2.9M$3.4M
TOTALS
Total Expenses
$33.0M$27.2M$36.1M$39.9M$36.7M$39.6M
SHARE & EPS DATA
Average Shares Outstanding
$20.5M$22.5M$31.2M$33.0M$33.2M--
Average Shares Outstanding (Diluted)
$20.5M$22.5M$31.2M$33.0M$33.2M--
Shares Outstanding
$22.2M$22.3M$32.9M$33.1M$18.9M$18.8M
Basic EPS
$-0.50$-0.24----$0.13--
Basic EPS (Continuing Operations)
$-0.50$-0.24----$0.13--
Diluted EPS
$-0.50$-0.24----$0.13--
Diluted EPS (Continuing Operations)
--------$0.13--
OTHER METRICS
Acquisition Expense
$1.4M----------
Allowances For Construction
------$351.0K----
Commission Expenses
$-221.0K$319.0K$-392.0K$-425.0K$489.0K--
Development Expense
----$1.4M--$343.0K--
Fees
--$-319.0K--------
Insurance And Claims
$1.4M----------
Other Costof Revenue
--------$8.3M$10.4M
Other Gand A
$6.7M$4.7M$5.8M$6.9M$5.3M$5.8M
Selling Expense
$13.3M$11.3M$15.9M$18.2M----
Othspecchg
--------$1.7M--

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2BWAY$15.56+1.4%49.92K
3
4
5
6

Get BrainsWay Ltd. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.