BWEN
Broadwind Inc.
$2.15
+$0.06(+2.87%)
75
Overall
--
Value
75
Tech
--
Quality
Market Cap
$50.69M
Volume
150.41K
52W Range
$1.41 - $3.03
Target Price
$3.75
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $199.2M | $180.8M | $146.8M | $-631.0K | $165.0K | $198.5M | $145.6M | $176.8M | $203.5M | $143.1M | ||
| Total Revenue | $199.2M | $180.8M | $146.8M | $125.4M | $178.2M | $198.5M | $145.6M | $176.8M | $203.5M | $143.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-191.3M | $-162.7M | $138.6M | $121.7M | $162.8M | $-180.5M | $-140.1M | $166.0M | $171.0M | $121.9M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $7.9M | $18.1M | $8.2M | $3.1M | $15.4M | $379.0M | $285.7M | $10.7M | $32.5M | $21.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-19.8M | $-16.2M | $-15.6M | $-28.1M | $-17.8M | $17.6M | $18.1M | $17.3M | $21.4M | $17.0M | ||
| Selling, General & Administrative | $18.3M | $15.8M | $13.8M | $13.6M | $16.1M | $16.8M | $17.4M | $16.6M | $20.7M | $16.3M | ||
| Selling & Marketing Expenses | $18.3M | $15.8M | $13.8M | $13.6M | $16.1M | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-2.9M | $-3.0M | $-3.4M | $-3.7M | $-4.9M | $16.8M | $17.4M | $16.6M | $20.7M | $16.3M | ||
| Salaries & Wages | -- | -- | -- | $-803.0K | $-958.0K | $56.0K | $55.0K | $1.0K | -- | -- | ||
| Depreciation & Amortization | $444.0K | $444.0K | $1.8M | $1.9M | $1.7M | $733.0K | $733.0K | $725.0K | $664.0K | $661.0K | ||
| Depreciation & Amortization | $444.0K | $444.0K | $1.8M | $1.9M | $1.7M | $733.0K | $733.0K | $725.0K | $664.0K | $661.0K | ||
| Amortization | $444.0K | $444.0K | $1.8M | $1.9M | $1.7M | $733.0K | $733.0K | $725.0K | $664.0K | $661.0K | ||
| Other Operating Expenses | -- | -- | -- | -- | $-3.0M | $5.2M | $5.7M | $5.9M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-10.8M | $1.9M | $-154.2M | $-137.8M | $-180.6M | $422.0K | $-12.6M | $-6.6M | $11.1M | $4.2M | ||
| EBITDA | $-3.1M | $8.2M | $771.0K | $-15.0M | $2.8M | $6.8M | $10.3M | $-417.0K | $14.3M | $7.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $-106.0K | $2.0M | $1.1M | $3.2M | $3.2M | -- | ||
| Intinc | $-799.0K | $-625.0K | $-798.0K | $-1.5M | $-2.3M | $-2.0M | $-1.1M | $-3.2M | $-3.2M | $-3.1M | ||
| Net Non-Operating Interest Income/Expense | $-799.0K | $-625.0K | $-798.0K | $-1.5M | $-2.3M | $-2.0M | $-1.1M | $-3.2M | $-3.2M | $-3.1M | ||
| Other Income/Expense | $-425.0K | $-49.0K | $-146.8M | $-127.7M | $-178.3M | $-123.0K | $-16.6M | $130.0K | $48.0K | $-79.0K | ||
| Other Special Charges | $425.0K | $49.0K | $146.8M | $127.7M | $178.3M | $123.0K | $16.6M | $130.0K | $-48.0K | $79.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $1.1M | $-9.8M | $3.4M | $37.0K | $-1.8M | $-1.5M | $-1.7M | $-3.1M | -- | -- | ||
| Special Income Charges | $-1.1M | $9.8M | $-3.4M | $-12.6M | $1.8M | $1.5M | $1.7M | $3.1M | $6.4M | -- | ||
| Impairment of Capital Assets | $-183.0K | -- | -- | $12.6M | $7.6M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-12.3M | $1.3M | $-8.2M | $-24.2M | $-4.7M | $545.0K | $4.0M | $-6.5M | $7.9M | $1.2M | ||
| Pre-Tax Income | $-12.3M | $1.3M | $-8.2M | $-24.2M | $-4.5M | $-1.4M | $2.9M | $-9.7M | $7.9M | $1.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-36.0K | $-2.0K | $-5.0M | $-205.0K | $38.0K | $48.0K | $25.0K | $35.0K | $241.0K | $74.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-12.2M | $1.3M | $-3.2M | $-24.0M | $-4.6M | $-1.5M | $2.8M | $-9.7M | $7.6M | $1.2M | ||
| Net Income (Continuing Operations) | $-12.2M | $1.3M | $-3.2M | $-24.0M | $-4.6M | $-1.5M | $2.8M | $-9.7M | $7.6M | $1.2M | ||
| Net Income (Discontinued Operations) | $-12.2M | $1.3M | $-3.2M | $-24.0M | $-4.6M | $-1.5M | $2.8M | $-9.7M | $7.6M | $1.2M | ||
| Net Income (Common Stockholders) | $-12.2M | $1.3M | $-3.2M | $-24.0M | $-4.6M | $359.5M | $283.1M | $156.3M | $7.6M | $1.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-211.1M | $-178.9M | $123.0M | $93.6M | $145.0M | $-162.9M | $-122.0M | $183.4M | $21.4M | $138.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $14.7M | $14.8M | $15.1M | $15.5M | $16.1M | $16.7M | $18.7M | $20.3M | $21.2M | $21.9M | ||
| Average Shares Outstanding (Diluted) | $14.7M | $15.1M | $15.1M | $15.5M | $16.1M | $16.7M | $19.4M | $20.3M | $21.5M | $22.0M | ||
| Shares Outstanding | $15.0M | $15.2M | $15.2M | $15.7M | $16.6M | $16.9M | $19.6M | $20.9M | $21.6M | $22.3M | ||
| Basic EPS | $-1.48 | $0.66 | $-0.23 | $-1.56 | $-0.28 | $-0.09 | $0.15 | $-0.48 | $0.36 | $0.05 | ||
| Basic EPS (Continuing Operations) | $-0.83 | $0.09 | $-0.21 | $-1.55 | $-0.28 | $-0.09 | $0.15 | $-0.48 | $0.36 | $0.05 | ||
| Diluted EPS | $-1.48 | $0.65 | $-0.23 | $-1.56 | $-0.28 | $-0.09 | $0.15 | $-0.48 | $0.36 | $0.05 | ||
| Diluted EPS (Continuing Operations) | $-0.83 | $0.09 | $-0.21 | $-1.55 | $-0.28 | $-0.09 | $0.15 | $-0.48 | $0.36 | $0.05 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-0.65 | $-0.07 | $-0.03 | $-0.01 | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-0.65 | $-0.07 | $-0.03 | $-0.01 | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | $-458.0K | $-144.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-2.9M | $-3.0M | $-3.4M | $-3.7M | $-4.9M | $16.8M | $17.4M | $16.6M | $20.7M | $16.3M | ||
| Other Write Off | -- | -- | -- | $-34.0K | $-36.0K | $77.0K | $229.0K | -- | -- | -- | ||
| Rent And Landing Fees | $-2.9M | $-3.0M | $-3.4M | $-3.7M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $18.3M | $15.8M | $13.8M | $13.6M | $16.1M | -- | -- | -- | -- | -- | ||
| Restruct | $1.1M | $-9.8M | $3.4M | $37.0K | $-1.8M | $-1.5M | $-1.7M | $-3.1M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BWEN | $2.15 | +2.9% | 150.41K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |