BWIN
The Baldwin Insurance Group Inc.
$22.07
-$0.03(-0.14%)
43
Overall
55
Value
18
Tech
57
Quality
Market Cap
$2.18B
Volume
504.99K
52W Range
$21.26 - $50.46
Target Price
$38.00
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $137.8M | $240.9M | $567.3M | $980.7M | $1.2B | $1.4B | ||
| Total Revenue | $137.8M | $240.9M | $567.3M | $980.7M | $1.2B | $1.4B | ||
| OPERATING EXPENSES | ||||||||
| General & Administrative Expenses | -- | $7.6M | -- | -- | -- | -- | ||
| Salaries & Wages | $97.0M | $174.1M | $400.1M | $719.4M | $911.4M | $1.0B | ||
| Depreciation & Amortization | $10.5M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $542.0K | $1.1M | $2.8M | $4.6M | $5.7M | $6.2M | ||
| Amortization | $10.0M | $19.0M | $48.7M | $81.7M | $92.7M | $102.7M | ||
| OPERATING INCOME | ||||||||
| Operating income | $-5.1M | $-21.9M | $-31.6M | $-31.1M | $-42.6M | $60.6M | ||
| EBITDA | $-10.5M | -- | -- | -- | -- | -- | ||
| NON-OPERATING ITEMS | ||||||||
| Other Income/Expense | $6.7M | $95.0K | $-424.0K | $-26.1M | $718.0K | $-38.8M | ||
| SPECIAL ITEMS | ||||||||
| Restruct | $12.4M | $20.4M | $5.9M | $32.3M | $61.1M | $-4.9M | ||
| Special Income Charges | $-12.4M | $-34.9M | $-66.5M | $32.3M | $61.1M | $-4.9M | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-11.8M | -- | -- | -- | -- | -- | ||
| Pre-Tax Income | $-22.4M | $-29.9M | $-58.1M | $-76.0M | $-162.7M | $-39.4M | ||
| INCOME TAX | ||||||||
| Tax Provision | $17.0K | $-5.0K | $19.0K | $715.0K | $1.3M | $1.7M | ||
| NET INCOME | ||||||||
| Net Income | $-8.7M | $-15.7M | $-30.6M | $-41.8M | $-90.1M | $-24.5M | ||
| Net Income (Continuing Operations) | $-8.7M | $-29.9M | $-58.1M | $-76.7M | $-164.0M | $-41.1M | ||
| Net Income (Discontinued Operations) | $-8.7M | $-15.7M | $-30.6M | $-41.8M | $-90.1M | $-24.5M | ||
| Net Income (Common Stockholders) | $13.0M | $-15.7M | $-30.6M | $-41.8M | $-90.1M | $-24.5M | ||
| TOTALS | ||||||||
| Total Expenses | $13.7M | $-250.2M | $-580.6M | $-1.1B | $-1.3B | $-1.5B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | -- | $27.2M | $47.6M | $56.8M | $60.1M | $63.5M | ||
| Average Shares Outstanding (Diluted) | -- | $27.1M | $48.2M | $56.8M | $60.1M | $63.5M | ||
| Shares Outstanding | $71.3M | $95.7M | $114.9M | $116.1M | $116.7M | $117.6M | ||
| Basic EPS | -- | $-0.58 | $-0.64 | $-0.74 | $-1.5 | $-0.39 | ||
| Basic EPS (Continuing Operations) | -- | $-0.58 | $-0.64 | $-0.74 | $-1.5 | $-0.39 | ||
| Diluted EPS | -- | $-0.58 | $-0.40 | $-0.74 | $-1.5 | $-0.39 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-0.74 | $-1.5 | $-0.39 | ||
| OTHER METRICS | ||||||||
| Agency Fees And Commissions | -- | $240.9M | $567.3M | $980.7M | -- | -- | ||
| Commission Revenue | -- | $240.9M | $567.3M | $980.7M | -- | -- | ||
| Fees And Commissions | -- | $240.9M | $567.3M | $980.7M | -- | -- | ||
| Minority Interests | $13.8M | $14.2M | $27.5M | $35.0M | $73.9M | $16.6M | ||
| Net Investment Income | -- | -- | -- | -- | $6.7M | $11.9M | ||
| Other Gand A | -- | $7.6M | -- | -- | -- | -- | ||
| Intexp | -- | $7.9M | $26.9M | $71.1M | $119.5M | $123.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BWIN | $22.07 | -0.1% | 504.99K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get The Baldwin Insurance Group Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW